(As of jeudi, juil 17 2003)

BOSTON

ArenaFleet Center
Capacity25 000
Ticket Price$35,00


Income

Current Funds$42 875 157
Home Games Remaining0
Avg. Attendance20 539
Avg. Revenue/Game$510 695
Projected Revenue$0 000

Expenses

Pro Payroll$34 454 944
Farm Payroll$1 308 500
Prospect Fees$0 000
Coach$260 000
Games Remaining0
Total Game Expenses$439 310
Projected Expenses$0 000
Projected Balance$42 875 157

Salary Commitment

Year: 3$35 763 444
Year: 4$17 195 944
Year: 5$12 047 444
Year: 6$50 000

Pro Payroll

Alexei Yashin 6 549 944(3)
Pavol Demitra 3 700 000(1)
Tommy Salo 3 000 000(1)
Oleg Tverdovsky 2 500 000(2)
Sami Kapanen 2 500 000(1)
Dmitry Yushkevich 2 200 000(3)
Scott Young 2 000 000(1)
Joe Thornton 1 825 000(1)
Kyle Mclaren 1 755 000(1)
Tomas Holmstrom 1 150 000(3)
Brad Richards 975 000(2)
Jeff Halpern 950 000(3)
Tom Poti 925 000(1)
Dan Cloutier 900 000(1)
Marc Savard 900 000(1)
Vladimir Orszagh 600 000(2)
Tomas Kloucek 525 000(1)
Tristan Castonguay 500 000(3)
Lubomir Sekeras 500 000(2)
Petr Tenkrat 500 000(3)


Farm Payroll

Stephen Peat 500 000(1)
Denis Shvidki 102 500(2)
Shane Endicott 87 500(3)
Ilja Bryzgalov 80 000(2)
Nolan Yonkman 60 000(3)
Jesse Wallin 50 000(4)
Ondrej Nemek 50 000(2)
Jonathan Cheechoo 50 000(2)
Ales Hemsky 50 000(2)
Ryan Whitney 50 000(2)
Maxime Talbot 50 000(2)
Adam Munro 50 000(2)
Ben Eager 50 000(2)
Andrej Nedorost 41 000(2)
Jason Williams 37 500(1)




TORONTO

ArenaAir Canada Center
Capacity20 000
Ticket Price$50,00


Income

Current Funds$544 006
Home Games Remaining0
Avg. Attendance11 332
Avg. Revenue/Game$410 766
Projected Revenue$0 000

Expenses

Pro Payroll$25 080 000
Farm Payroll$11 915 000
Prospect Fees$0 000
Coach$250 000
Games Remaining0
Total Game Expenses$454 207
Projected Expenses$0 000
Projected Balance$544 006

Salary Commitment

Year: 3$36 995 000
Year: 4$17 995 000
Year: 5$6 737 500
Year: 6$1 500 000

Pro Payroll

Steve Yzerman 7 500 000(1)
Jeff Friesen 2 500 000(1)
Craig Conroy 1 900 000(2)
Jeff Jillson 1 500 000(4)
Valeri Bure 1 500 000(2)
Fredrik Modin 1 275 000(1)
Ilya Kovalchuk 1 130 000(3)
Marco Sturm 1 000 000(3)
Mika Noronen 725 000(1)
John Erskine 700 000(3)
Andrei Markov 675 000(2)
David Vyborny 600 000(2)
Evgeni Nabokov 575 000(3)
Martin Samuelsson 500 000(2)
Vladimir Vinovsky 500 000(3)
Jay Bouwmeester 500 000(2)
Scottie Upshall 500 000(2)
Rémi Lessard 500 000(3)
Anton Volchenkov 500 000(2)
Dan Hamhuis 500 000(2)


Farm Payroll

Vladimir Malakhov 3 500 000(1)
Mike Sillinger 2 000 000(2)
Darren Mccarty 1 950 000(1)
Sergei Brylin 1 050 000(1)
Henrik Sedin 800 000(3)
Sami Salo 800 000(2)
Chris Clark 450 000(1)
Riku Hahl 415 000(2)
Darcy Hordichuk 400 000(2)
Jani Rita 100 000(2)
Mark Eaton 50 000(1)
Martin Vagner 50 000(2)
Jonathan Ferland 50 000(2)
Sean Bergenheim 50 000(2)
Tuomo Ruutu 50 000(2)
Ales Kotalik 47 500(2)
Karel Pilar 40 000(2)
Petr Buzek 40 000(2)
Guillaume Lefebvre 40 000(2)
Oliver Michaud 32 500(3)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$11 350 828
Home Games Remaining0
Avg. Attendance13 700
Avg. Revenue/Game$288 339
Projected Revenue$0 000

Expenses

Pro Payroll$44 196 937
Farm Payroll$773 045
Prospect Fees$4 500
Coach$240 000
Games Remaining0
Total Game Expenses$551 396
Projected Expenses$0 000
Projected Balance-$11 350 828

Salary Commitment

Year: 3$44 969 982
Year: 4$31 169 982
Year: 5$22 453 995
Year: 6$0 000

Pro Payroll

Teemu Selanne 9 500 000(3)
Pierre Turgeon 8 635 000(3)
Chris Osgood 3 750 000(1)
Brian Rafalski 2 500 000(1)
Ron Tugnutt 2 400 000(2)
Stephane Quintal 1 950 000(1)
Dave Karpa 1 600 000(1)
Mikael Renberg 1 300 000(2)
Andrew Brunette 1 150 000(3)
Justin Williams 1 075 000(1)
Rostislav Klesla 1 075 000(1)
Mike Van Ryn 1 025 000(2)
Dainius Zubrus 1 000 000(2)
Vaclav Prospal 975 000(2)
Brad Isbister 900 000(3)
Brenden Morrow 895 000(2)
Yannick Tremblay 850 000(2)
Kim Johnsson 800 000(3)
Jamie Pushor 725 000(1)
Scott Gomez 700 000(1)
Tom Kostopoulos 541 937(3)
Stéphane Champigny 500 000(3)
Todd White 350 000(1)


Farm Payroll

Nikita Alexeev 135 988(2)
Patrik Stefan 102 500(3)
Tomi Kallio 85 000(3)
Norman Milley 75 000(1)
Dale Purinton 75 000(3)
Andreas Johansson 65 000(2)
Pasi Nurminen 63 000(3)
Arron Asham 57 558(3)
Marian Cisar 44 000(3)
Sasha Goc 40 000(2)
Byron Ritchie 30 000(2)




MONTREAL

ArenaCentre Bell
Capacity20 000
Ticket Price$27,00


Income

Current Funds$4 275 383
Home Games Remaining0
Avg. Attendance16 684
Avg. Revenue/Game$335 144
Projected Revenue$0 000

Expenses

Pro Payroll$45 425 000
Farm Payroll$419 015
Prospect Fees$1 500
Coach$295 000
Games Remaining0
Total Game Expenses$562 689
Projected Expenses$0 000
Projected Balance$4 275 383

Salary Commitment

Year: 3$45 844 015
Year: 4$35 394 015
Year: 5$16 350 000
Year: 6$0 000

Pro Payroll

Ryan Smyth 4 000 000(3)
Sandis Ozolinsh 4 000 000(1)
Robert Reichel 3 800 000(2)
Byron Dafoe 3 400 000(1)
Petr Sykora 3 300 000(3)
Gary Roberts 2 750 000(2)
Chris Drury 2 500 000(3)
Martin Straka 2 200 000(2)
Keith Carney 2 100 000(2)
Jarome Iginla 1 700 000(3)
Jason York 1 650 000(3)
Brian Boucher 1 600 000(3)
Jason Smith 1 525 000(2)
Magnus Arvedson 1 500 000(1)
Chris Simon 1 500 000(2)
Niklas Sundstrom 1 300 000(2)
Jaroslav Spacek 1 300 000(2)
Andreas Dackell 1 000 000(1)
Jon Klemm 900 000(3)
Erik Rasmussen 900 000(2)
Jeepee Fern 500 000(3)
Christopher Higgins 500 000(2)
Carlo Colaiacovo 500 000(2)
Alexei Ponikarovsky 500 000(1)
Alexei Mikhkov 500 000(2)


Farm Payroll

Alyn Mccauley 86 515(2)
P.J. Axelsson 82 500(2)
Juha Ylonen 75 000(3)
Scott Clemmensen 65 000(3)
Ladislav Benysek 60 000(3)
Todd Fedoruk 50 000(1)




PHILADELPH

ArenaFirst Union Center
Capacity20 000
Ticket Price$27,00


Income

Current Funds-$10 582 406
Home Games Remaining0
Avg. Attendance13 969
Avg. Revenue/Game$247 245
Projected Revenue$0 000

Expenses

Pro Payroll$31 065 000
Farm Payroll$4 399 500
Prospect Fees$3 000
Coach$265 000
Games Remaining0
Total Game Expenses$435 762
Projected Expenses$0 000
Projected Balance-$10 582 406

Salary Commitment

Year: 3$35 464 500
Year: 4$21 157 500
Year: 5$11 147 500
Year: 6$0 000

Pro Payroll

Joe Nieuwendyk 5 500 000(1)
Jocelyn Thibault 3 050 000(1)
Martin Rucinsky 3 000 000(2)
Mariusz Czerkawski 2 400 000(3)
Shane Doan 2 000 000(2)
Daymond Langkow 1 950 000(3)
Brendan Witt 1 600 000(1)
Jason Wiemer 1 500 000(2)
Hal Gill 1 500 000(3)
Steve Heinze 1 400 000(1)
Zdeno Chara 1 100 000(3)
Michal Rozsival 800 000(2)
Daniel Cleary 750 000(1)
Chris Mcallister 575 000(1)
Dave Girard 500 000(3)
Rick Dipietro 500 000(2)
Pierre Dagenais 500 000(3)
Jason Spezza 500 000(2)
Jason Blake 500 000(1)
Pavel Trnka 500 000(3)
Jamie Lundmark 500 000(2)
Matt Cullen 440 000(1)


Farm Payroll

Steve Thomas 2 500 000(3)
Donald Brashear 900 000(2)
German Titov 175 000(2)
Raffi Torres 107 500(3)
Jiri Fischer 97 500(1)
Mike Ribeiro 95 000(1)
Artem Chubarov 90 000(1)
Brian Gionta 72 500(1)
Shean Donovan 58 000(1)
J-F Damphousse 50 000(2)
Barret Jackman 50 000(3)
Scott Ferguson 49 000(1)
Ty Conklin 45 000(2)
Dan Hinote 40 000(3)
Richard Park 40 000(2)
David Morisset 30 000(1)




NEWJERSEY

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$32,00


Income

Current Funds$2 029 988
Home Games Remaining0
Avg. Attendance19 230
Avg. Revenue/Game$342 258
Projected Revenue$0 000

Expenses

Pro Payroll$43 475 000
Farm Payroll$5 968 500
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$606 628
Projected Expenses$0 000
Projected Balance$2 029 988

Salary Commitment

Year: 3$49 443 500
Year: 4$48 406 000
Year: 5$34 160 000
Year: 6$4 800 000

Pro Payroll

Nikolai Khabibulin 5 900 000(3)
Bill Guerin 5 100 000(3)
Andrew Cassels 4 800 000(4)
Scott Stevens 4 200 000(2)
Mathieu Schneider 4 000 000(2)
Miroslav Satan 3 250 000(3)
Darryl Sydor 3 200 000(3)
Kenny Jonsson 2 000 000(3)
Dean Mcammond 1 800 000(3)
Aaron Miller 1 600 000(2)
Scott Thornton 1 425 000(3)
Kris Draper 1 150 000(3)
Brendan Morrison 775 000(3)
Patrik Elias 750 000(2)
Eric Messier 700 000(1)
Pavel Datsyuk 700 000(3)
Marc Denis 650 000(3)
Éric Brouillard 500 000(3)
Jordan Leopold 500 000(2)
Steven Reinprecht 475 000(3)


Farm Payroll

Todd Marchant 1 800 000(3)
Andy Mcdonald 975 000(2)
Scott Hannan 700 000(2)
Daniel Corso 495 000(2)
Radoslav Suchy 425 000(2)
Martin St. Louis 290 000(1)
Calle Johansson 280 000(2)
Vyacheslav Kozlov 235 000(3)
Cory Cross 180 000(3)
Drake Berehowsky 145 000(3)
J-Sebastien Aubin 77 000(2)
Jason Strudwick 75 000(3)
Brian Finley 50 000(2)
Tim Gleason 50 000(2)
Jim Slater 50 000(2)
David Steckel 50 000(2)
Antti Laaksonen 47 500(1)
Marc Chouinard 44 000(2)




FLORIDE

ArenaNational Car Rental Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds-$15 180 903
Home Games Remaining0
Avg. Attendance17 194
Avg. Revenue/Game$257 883
Projected Revenue$0 000

Expenses

Pro Payroll$31 508 500
Farm Payroll$4 227 000
Prospect Fees$4 500
Coach$328 000
Games Remaining0
Total Game Expenses$439 854
Projected Expenses$0 000
Projected Balance-$15 180 903

Salary Commitment

Year: 3$35 735 500
Year: 4$21 199 500
Year: 5$17 163 000
Year: 6$7 000 000

Pro Payroll

Marian Gaborik 3 500 000(3)
Saku Koivu 3 300 000(3)
Sean Hill 2 500 000(1)
Jamie Langenbrunner 2 500 000(4)
Mattias Norstrom 2 500 000(4)
Phil Housley 2 500 000(1)
Bob Boughner 2 000 000(3)
Manny Malhotra 2 000 000(4)
Bret Hedican 1 812 500(2)
Patrick Lalime 1 600 000(1)
Jonas Hoglund 1 400 000(1)
Mathieu Dandenault 1 100 000(1)
Espen Knutsen 870 000(1)
Josh Green 726 000(1)
Jani Hurme 700 000(1)
Mike York 675 000(2)
Priscilla Harpin 500 000(3)
Claude Lapointe 500 000(1)
Randy Robitaille 450 000(1)
Toby Petersen 375 000(3)


Farm Payroll

Krystofer Kolanos 1 075 000(2)
Kristian Kudroc 1 025 000(1)
Steve Staios 850 000(1)
Kip Miller 250 000(1)
Shayne Corson 225 000(3)
Don Sweeney 180 000(2)
Daniel Blackburn 113 000(3)
Jean-Francois Fortin 100 000(2)
Vlad Chebaturkin 75 000(3)
Brad Larsen 75 000(3)
Cory Sarich 65 000(1)
Jordin Tootoo 50 000(2)
Jakub Klepis 50 000(2)
Brent Krahn 50 000(2)
Dan Focht 44 000(2)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$18 316 300
Home Games Remaining0
Avg. Attendance15 758
Avg. Revenue/Game$392 363
Projected Revenue$0 000

Expenses

Pro Payroll$54 598 094
Farm Payroll$7 382 500
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$759 574
Projected Expenses$0 000
Projected Balance-$18 316 300

Salary Commitment

Year: 3$61 980 594
Year: 4$39 710 594
Year: 5$19 835 194
Year: 6$0 000

Pro Payroll

Paul Kariya 10 000 000(1)
Rob Blake 9 285 194(3)
Theoren Fleury 6 500 000(2)
Al MacInnis 5 500 000(1)
Alexei Zhamnov 4 000 000(2)
Jozef Stumpel 4 000 000(3)
Roman Cechmanek 2 000 000(3)
Glen Murray 1 975 000(1)
Ulf Dahlen 1 650 000(2)
Marty Mcinnis 1 600 000(2)
Patrick Marleau 1 400 000(2)
Taylor Pyatt 1 025 000(2)
Vitaly Vishnevski 975 000(3)
Kevyn Adams 787 900(2)
Bates Battaglia 750 000(1)
Brad Lukowich 750 000(2)
Daniel Tjarnqvist 750 000(1)
Jaroslav Modry 600 000(2)
Manny Legace 550 000(3)
Charles Morrissette 500 000(3)


Farm Payroll

Alexei Zhitnik 3 250 000(1)
Todd Harvey 1 300 000(3)
Greg Johnson 1 200 000(2)
Pascal Dupuis 800 000(3)
Igor Kravchuk 225 000(3)
Jassen Cullimore 150 000(2)
Boyd Devereaux 145 000(2)
Samuel Pahlsson 75 000(3)
Jonas Andersson 70 000(3)
Petr Schastlivy 67 500(2)
Bruce Gardiner 55 000(3)
Robert Esche 45 000(1)




NEWYORK-I

ArenaNassau Coliseum
Capacity20 000
Ticket Price$25,00


Income

Current Funds-$16 488 031
Home Games Remaining0
Avg. Attendance18 790
Avg. Revenue/Game$281 865
Projected Revenue$0 000

Expenses

Pro Payroll$39 375 000
Farm Payroll$10 671 500
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$614 037
Projected Expenses$0 000
Projected Balance-$16 488 031

Salary Commitment

Year: 3$50 046 500
Year: 4$45 310 250
Year: 5$16 125 250
Year: 6$830 000

Pro Payroll

Doug Weight 9 000 000(2)
Alexander Mogilny 5 500 000(2)
Felix Potvin 3 000 000(1)
Patrice Brisebois 2 500 000(2)
Mike Dunham 2 500 000(3)
Alexei Kovalev 2 300 000(3)
Brian Rolston 2 000 000(2)
John Madden 2 000 000(3)
Viktor Kozlov 1 750 000(2)
Rhett Warrener 1 500 000(1)
Marcel Hossa 1 075 000(2)
Jean-Pierre Dumont 1 000 000(2)
Ruslan Salei 900 000(3)
Trent Klatt 900 000(3)
Olli Jokinen 800 000(3)
Evgeny Korolev 650 000(4)
Erick Lallemand 500 000(3)
Sergei Zholtok 500 000(2)
Ron Hainsey 500 000(2)
Janne Laukkanen 500 000(2)


Farm Payroll

Glen Wesley 2 500 000(2)
Steve Rucchin 2 150 000(3)
Alexander Karpovtsev 2 150 000(2)
Mike Grier 1 348 750(3)
Craig Johnson 1 000 000(3)
Scott Lachance 800 000(3)
Scott Walker 180 000(4)
Frantisek Kucera 120 000(2)
Tyson Nash 100 000(1)
Alexander Auld 85 000(1)
Michal Grosek 80 000(3)
Oleg Saprykin 51 250(1)
Zdeno Ciger 45 000(2)
John Grahame 45 000(2)
Sergei Varlamov 16 500(3)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity23 000
Ticket Price$39,00


Income

Current Funds$45 309 977
Home Games Remaining0
Avg. Attendance19 404
Avg. Revenue/Game$429 290
Projected Revenue$0 000

Expenses

Pro Payroll$52 732 933
Farm Payroll$7 382 800
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$737 119
Projected Expenses$0 000
Projected Balance$45 309 977

Salary Commitment

Year: 3$60 115 733
Year: 4$36 421 400
Year: 5$11 609 900
Year: 6$6 062 800

Pro Payroll

Pavel Bure 10 000 000(2)
Bobby Holik 6 000 000(4)
Zigmund Palffy 6 000 000(1)
Adam Foote 4 100 000(1)
Boris Mironov 3 200 000(1)
Daniel Alfredsson 3 000 000(2)
Brian Savage 2 200 000(3)
Doug Gilmour 1 893 000(1)
Sergei Samsonov 1 800 000(2)
Dwayne Roloson 1 800 000(1)
Radek Bonk 1 750 000(1)
Jose Theodore 1 650 000(1)
Jay Mckee 1 433 333(1)
Todd Simpson 1 172 600(3)
Kimmo Timonen 1 169 000(2)
Ben Clymer 925 000(2)
Sheldon Souray 925 000(2)
Andy Delmore 825 000(3)
Richard Zednik 765 000(2)
Matt Bradley 650 000(3)
Shawn Bates 500 000(3)
Frantisek Kaberle 500 000(1)
Ladislav Nagy 475 000(1)


Farm Payroll

Olaf Kolzig 6 000 000(2)
Peter Smrek 425 000(1)
James Patrick 355 000(1)
Mathieu Garon 82 500(3)
Juraj Kolnik 65 000(1)
Martin Spanhel 62 800(4)
François Coté 50 000(3)
Anton Babchuk 50 000(2)
Stephane Veilleux 50 000(2)
John Jakopin 48 000(1)
Yuri Butsayev 45 000(2)
Tomas Divisek 42 500(2)
Jason Botterill 40 000(2)
Stephane Robidas 35 000(3)
Pavel Skrbek 32 000(3)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$6 826 771
Home Games Remaining0
Avg. Attendance17 199
Avg. Revenue/Game$460 618
Projected Revenue$0 000

Expenses

Pro Payroll$54 558 333
Farm Payroll$1 238 000
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$684 102
Projected Expenses$0 000
Projected Balance-$6 826 771

Salary Commitment

Year: 3$55 796 333
Year: 4$46 941 833
Year: 5$27 413 333
Year: 6$8 630 000

Pro Payroll

Chris Pronger 9 500 000(3)
Jeremy Roenick 8 500 000(4)
Mark Recchi 5 000 000(2)
Ron Francis 5 000 000(1)
Martin Brodeur 4 800 000(2)
Adam Deadmarsh 3 800 000(3)
Janne Niinimaa 3 800 000(2)
Mike Ricci 2 200 000(2)
Kristian Huselius 1 600 000(2)
Toni Lydman 1 500 000(3)
Curtis Brown 1 433 333(3)
Shjon Podein 1 250 000(3)
Tom Barrasso 900 000(1)
Pavel Kubina 850 000(1)
Jochen Hecht 825 000(1)
Maxim Afinogenov 800 000(3)
Colin White 675 000(2)
Jeff Norton 600 000(1)
Branko Radivojevic 575 000(2)
Mikko Koivu 500 000(2)
Karel Rachunek 450 000(1)


Farm Payroll

Jean Boucher 500 000(3)
Jordan Krestanovich 130 000(4)
Jonathan Girard 90 000(2)
Niklas Hagman 65 000(1)
David Tanabe 60 000(1)
Alexander Frolov 50 000(2)
Adrian Foster 50 000(2)
Trevor Letowski 50 000(2)
Jeff Woywitka 50 000(2)
Brandon Segal 50 000(2)
Jeff Farkas 40 000(1)
Brian Willsie 38 500(2)
Derrick Walser 37 500(1)
Sebastien Centomo 27 000(1)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$30,00


Income

Current Funds-$11 382 225
Home Games Remaining0
Avg. Attendance16 683
Avg. Revenue/Game$316 388
Projected Revenue$0 000

Expenses

Pro Payroll$52 624 999
Farm Payroll$5 821 487
Prospect Fees$3 000
Coach$195 000
Games Remaining0
Total Game Expenses$715 177
Projected Expenses$0 000
Projected Balance-$11 382 225

Salary Commitment

Year: 3$58 446 486
Year: 4$41 603 986
Year: 5$27 710 000
Year: 6$12 725 000

Pro Payroll

Patrick Roy 8 500 000(1)
Jason Arnott 6 000 000(4)
Eric Desjardins 6 000 000(4)
Rod Brind'Amour 4 250 000(3)
Martin Lapointe 4 000 000(3)
Claude Lemieux 3 000 000(3)
Tony Amonte 3 000 000(1)
Robert Svehla 2 750 000(2)
Sean O'Donnell 2 500 000(2)
Chris Therien 2 125 000(2)
Richard Matvichuk 2 000 000(1)
Vincent Lecavalier 1 500 000(1)
Kirk Maltby 1 200 000(1)
Jan Hlavac 1 100 000(2)
Mike Johnson 999 999(2)
Martin Havlat 800 000(3)
Jeff Hackett 700 000(2)
Raineer Wolfcastle 500 000(3)
Mike Morris 500 000(2)
Lance Ward 475 000(3)
Radek Martinek 375 000(4)
Justin Kurtz 350 000(4)


Farm Payroll

Stu Barnes 2 000 000(2)
Jamie Storr 1 450 000(3)
Kari Lehtonen 500 000(2)
Ruslan Fedotenko 425 000(2)
Ivan Huml 400 000(1)
Geoff Sanderson 240 000(3)
Travis Green 140 000(1)
Jyrki Lumme 116 500(2)
Fred Brathwaite 105 000(3)
Steve Mccarthy 102 500(1)
Chad Kilger 102 487(2)
Harold Druken 85 000(3)
Fredrik Olausson 75 000(2)
Lubomir Visnovsky 45 000(3)
Clarke Wilm 35 000(3)




EDMONTON

ArenaSkyreach Centre
Capacity30 000
Ticket Price$40,00


Income

Current Funds$11 992 399
Home Games Remaining0
Avg. Attendance23 116
Avg. Revenue/Game$694 357
Projected Revenue$0 000

Expenses

Pro Payroll$53 810 000
Farm Payroll$872 336
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$670 687
Projected Expenses$0 000
Projected Balance$11 992 399

Salary Commitment

Year: 3$54 682 336
Year: 4$34 982 336
Year: 5$18 797 336
Year: 6$0 000

Pro Payroll

Peter Forsberg 10 000 000(1)
Todd Bertuzzi 5 500 000(2)
Sean Burke 5 500 000(3)
Markus Naslund 4 000 000(2)
Scott Niedermayer 3 800 000(3)
Michael Peca 3 000 000(3)
Adam Oates 2 950 000(1)
Roman Hamrlik 2 900 000(1)
Wade Redden 2 800 000(2)
Jere Lehtinen 2 450 000(3)
Bryan Mccabe 2 350 000(1)
Eric Daze 2 000 000(3)
Roberto Luongo 1 500 000(1)
Mario Lemieux 1 410 000(2)
Danny Markov 925 000(2)
William Sinclair 500 000(3)
Mike Komisarek 500 000(2)
Rick Nash 500 000(2)
Ville Nieminen 475 000(3)
Karl Dykhuis 450 000(2)
Steve Begin 300 000(3)


Farm Payroll

Hnat Domenichelli 600 000(3)
Josef Melichar 54 836(3)
Marcel Goc 50 000(2)
Maxime Daigneault 50 000(2)
Patrick Traverse 45 000(3)
Stanislav Neckar 40 000(3)
Vaclav Varada 32 500(3)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$33,00


Income

Current Funds-$6 446 561
Home Games Remaining0
Avg. Attendance16 329
Avg. Revenue/Game$312 264
Projected Revenue$0 000

Expenses

Pro Payroll$35 519 538
Farm Payroll$2 533 625
Prospect Fees$0 000
Coach$210 000
Games Remaining0
Total Game Expenses$466 624
Projected Expenses$0 000
Projected Balance-$6 446 561

Salary Commitment

Year: 3$38 053 163
Year: 4$23 887 163
Year: 5$13 347 625
Year: 6$0 000

Pro Payroll

Dominik Hasek 8 000 000(1)
Keith Primeau 4 250 000(3)
Daniel Briere 2 500 000(3)
Bryan Smolinski 2 300 000(3)
Cory Stillman 2 100 000(2)
Bryan Marchment 2 000 000(2)
Mattias Ohlund 2 000 000(1)
Marcus Ragnarsson 1 675 000(1)
Jason Woolley 1 375 000(2)
Oleg Petrov 1 200 000(2)
Darius Kasparaitis 1 150 000(3)
Steve Sheilds 1 000 000(1)
Mark Parrish 962 500(1)
Vitali Yachmenev 850 000(2)
Denis Arkhipov 750 000(2)
Bryce Salvador 725 000(3)
Josef Vasicek 700 000(2)
Philippe Boucher 582 038(2)
Yannick Boursier 500 000(3)
Alexei Smirnov 500 000(2)
Radim Vrbata 400 000(1)


Farm Payroll

Aki Berg 922 625(3)
Brian Pothier 700 000(3)
Rob Zamuner 200 000(3)
Marcus Nilson 100 000(3)
Mathieu Biron 97 500(2)
Andy Hilbert 82 500(1)
Kris Beech 75 000(2)
Jere Karalahti 75 000(2)
Stephane Richer 70 000(2)
Landon Wilson 65 000(2)
Garth Snow 50 000(2)
Cam Ward 50 000(2)
Marty Murray 46 000(1)




COLORADO

ArenaPepsi Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 620 050
Home Games Remaining0
Avg. Attendance16 163
Avg. Revenue/Game$311 406
Projected Revenue$0 000

Expenses

Pro Payroll$37 550 000
Farm Payroll$8 340 853
Prospect Fees$0 000
Coach$358 000
Games Remaining0
Total Game Expenses$564 010
Projected Expenses$0 000
Projected Balance-$11 620 050

Salary Commitment

Year: 3$45 890 853
Year: 4$25 748 353
Year: 5$7 883 353
Year: 6$1 600 000

Pro Payroll

Owen Nolan 5 250 000(1)
Petr Nedved 4 200 000(1)
Sergei Zubov 4 000 000(1)
Brett Hull 3 500 000(2)
Shawn Mceachern 2 850 000(2)
Arturs Irbe 2 300 000(2)
Rob Niedermayer 2 100 000(1)
Chris Gratton 2 000 000(2)
Daniel Mcgillis 1 750 000(3)
Andrei Nikolishin 1 600 000(4)
Alexei Morozov 1 500 000(2)
Sandy Mccarthy 1 175 000(1)
Brad Stuart 975 000(3)
Marek Malik 900 000(2)
Dmitri Kalinin 825 000(1)
Marty Turco 600 000(3)
Dan Boyle 575 000(3)
Eric Beaudoin 500 000(1)
Joffrey Lupul 500 000(2)
Steve Montador 450 000(2)


Farm Payroll

Adam Graves 2 800 000(2)
Scott Mellanby 1 800 000(1)
Paul Healey 800 000(3)
Jimmie Olvestad 650 000(2)
Sean Brown 625 000(3)
Mark Messier 558 353(3)
Trevor Linden 400 000(3)
Bryan Berard 200 000(2)
Ken Klee 140 000(1)
Georges Laraque 90 000(1)
Derek Mackenzie 62 500(1)
Miikka Kiprusoff 60 000(2)
Josef Boumedienne 55 000(2)
Eric Nystrom 50 000(2)
Marcus Jonasen 50 000(2)




DETROIT

ArenaJoe Louis Arena
Capacity25 000
Ticket Price$39,00


Income

Current Funds$4 703 355
Home Games Remaining0
Avg. Attendance20 720
Avg. Revenue/Game$484 830
Projected Revenue$0 000

Expenses

Pro Payroll$49 907 501
Farm Payroll$1 852 500
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$634 878
Projected Expenses$0 000
Projected Balance$4 703 355

Salary Commitment

Year: 3$51 760 001
Year: 4$38 175 001
Year: 5$23 515 001
Year: 6$14 850 001

Pro Payroll

Jaromir Jagr 14 850 001(4)
Nicklas Lidstrom 8 000 000(2)
Mike Modano 8 000 000(1)
Ed Jovanovski 4 000 000(3)
Jeff O'Neill 1 750 000(3)
Derek Morris 1 400 000(2)
Craig Rivet 1 300 000(2)
Scott Hartnell 1 075 000(3)
Mike Comrie 1 025 000(2)
Robyn Regehr 975 000(1)
Sheldon Keefe 975 000(1)
Eric Brewer 907 500(1)
Ivan Novoseltsev 875 000(2)
J-S Giguere 700 000(1)
Jan Bulis 675 000(1)
Oleg Kvasha 650 000(3)
Matt Cooke 650 000(2)
Lukas Krajicek 600 000(1)
Erik Cole 525 000(3)
Han Solo 500 000(3)
Mike Vernon 475 000(1)


Farm Payroll

Stephen Weiss 750 000(2)
Mike Richter 200 000(1)
Ethan Moreau 125 000(2)
Vaclav Nedorost 97 500(2)
Chris Nielsen 95 000(2)
Jussi Markkanen 57 500(2)
Dick Tarnstrom 50 000(3)
Fredrik Sjostrom 50 000(2)
Sergei Anshakov 50 000(2)
Jeff Drouin-Deslaurier50 000(2)
Jesse Niinimaki 50 000(2)
Keith Ballard 50 000(2)
Joe Reekie 45 000(1)
Jamal Mayers 40 000(3)
Willie Mitchell 40 000(3)
Rick Berry 35 000(3)
Marty Reasoner 35 000(2)
Mike Commodore 32 500(1)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity25 000
Ticket Price$27,00


Income

Current Funds-$22 353 357
Home Games Remaining0
Avg. Attendance19 186
Avg. Revenue/Game$312 783
Projected Revenue$0 000

Expenses

Pro Payroll$41 073 333
Farm Payroll$4 225 963
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$556 260
Projected Expenses$0 000
Projected Balance-$22 353 357

Salary Commitment

Year: 3$45 299 296
Year: 4$41 505 000
Year: 5$33 730 000
Year: 6$13 500 000

Pro Payroll

Keith Tkachuk 13 500 000(4)
Ed Belfour 6 000 000(3)
Sergei Gonchar 3 200 000(3)
Simon Gagne 2 750 000(3)
Anson Carter 2 600 000(3)
Michal Handzus 1 333 333(1)
Radek Dvorak 1 300 000(2)
Brent Johnson 1 250 000(3)
Michael Nylander 1 250 000(2)
Branislav Mezei 1 025 000(1)
Martin Skoula 975 000(3)
Brad Ference 925 000(2)
Martin Erat 850 000(2)
Mike Fisher 765 000(2)
Filip Kuba 735 000(2)
Nick Schultz 700 000(2)
David Boucher 500 000(3)
Stanislav Chistov 500 000(2)
Brent Sopel 475 000(1)
Mike Leclerc 440 000(3)


Farm Payroll

Brad May 1 100 000(3)
Jakub Cutta 725 000(3)
Dave Scatchard 675 000(1)
Jim Dowd 525 000(3)
Martin Grenier 525 000(2)
Dimitry Afanasenkov 85 000(3)
Jan Lasak 80 000(3)
Kyle Rossiter 70 000(2)
Rico Fata 65 000(1)
Shane Willis 55 963(1)
Andrew Raycroft 55 000(2)
Pierre-Marc Bouchard 50 000(2)
Rob Glodke 50 000(2)
Andrew Ference 45 000(1)
Barrett Heisten 45 000(1)
Blair Betts 40 000(1)
Luke Sellars 35 000(1)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$38 860 984
Home Games Remaining0
Avg. Attendance18 142
Avg. Revenue/Game$398 767
Projected Revenue$0 000

Expenses

Pro Payroll$50 096 250
Farm Payroll$866 750
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$624 976
Projected Expenses$0 000
Projected Balance$38 860 984

Salary Commitment

Year: 3$50 963 000
Year: 4$44 764 250
Year: 5$14 950 500
Year: 6$2 550 000

Pro Payroll

Mats Sundin 7 500 000(2)
John LeClair 7 000 000(2)
Teppo Numminen 4 750 000(1)
Peter Bondra 4 500 000(2)
Ray Whitney 4 000 000(3)
Milan Hejduk 3 300 000(3)
Ossi Vaananen 2 550 000(4)
Martin Biron 2 125 000(3)
Sergei Fedorov 2 000 000(2)
Tomas Kaberle 1 800 000(2)
Alex Tanguay 1 500 000(2)
Tim Connolly 1 500 000(2)
Darcy Tucker 1 375 000(2)
Chris Phillips 1 058 750(2)
Nick Boynton 850 000(1)
Tomas Vokoun 800 000(2)
Kyle Calder 800 000(3)
Paul Mara 700 000(3)
Nik Antropov 600 000(3)
Dominic Brodeur 500 000(3)
Bryan Allen 487 500(1)
Sean Avery 400 000(2)


Farm Payroll

Brian Sutherby 140 000(3)
David Legwand 97 500(2)
Milan Kraft 87 500(2)
Kiril Safronov 82 500(3)
Daniel Sedin 68 000(3)
Milan Hnilicka 60 000(1)
Pavel Brendl 51 250(1)
Jakub Koreis 50 000(2)
Pascal Leclaire 50 000(2)
Jonas Johansson 50 000(2)
Martin Cibak 45 000(3)
Ryan Jardine 45 000(2)
Jason Chimera 40 000(3)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$19 216 166
Home Games Remaining0
Avg. Attendance17 602
Avg. Revenue/Game$489 564
Projected Revenue$0 000

Expenses

Pro Payroll$54 480 977
Farm Payroll$3 182 750
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$706 692
Projected Expenses$0 000
Projected Balance$19 216 166

Salary Commitment

Year: 3$57 663 727
Year: 4$37 856 000
Year: 5$30 477 750
Year: 6$3 880 000

Pro Payroll

Joe Sakic 9 832 727(1)
Brian Leetch 8 680 000(3)
Brendan Shanahan 6 000 000(1)
Jason Allison 5 500 000(3)
Derian Hatcher 4 100 000(3)
Roman Turek 3 750 000(3)
Vincent Damphousse 3 500 000(4)
Eric Lindros 2 100 000(2)
Steve Konowalchuk 1 525 000(3)
Stephane Yelle 1 250 000(1)
Kevin Weekes 1 250 000(1)
Brian Campbell 1 100 000(2)
Alexander Korolyuk 900 000(1)
Deron Quint 850 000(2)
Karlis Skrastins 675 000(3)
Eric Cairns 635 000(2)
Shawn Horcoff 575 000(1)
David Charron 500 000(3)
Jamie Wright 500 000(2)
Lubos Bartecko 440 000(3)
Andy Berenzweig 425 000(3)
Eric Belanger 393 250(2)


Farm Payroll

Manny Fernandez 1 450 000(2)
Christian Berglund 725 000(3)
Eric Weinrich 200 000(2)
Gary Suter 180 000(3)
Mark Bell 125 000(4)
Patrick Desrochers 125 000(4)
Adam Mair 65 000(4)
Bruno St. Jacques 65 000(4)
Andy Sutton 57 750(3)
Daniel Paille 50 000(2)
Boyd Gordon 50 000(2)
Shaone Morrison 50 000(2)
Chris Neil 40 000(3)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$2 006 690
Home Games Remaining0
Avg. Attendance19 623
Avg. Revenue/Game$316 260
Projected Revenue$0 000

Expenses

Pro Payroll$33 674 500
Farm Payroll$2 448 500
Prospect Fees$3 000
Coach$261 000
Games Remaining0
Total Game Expenses$443 744
Projected Expenses$0 000
Projected Balance$2 006 690

Salary Commitment

Year: 3$36 123 000
Year: 4$30 456 000
Year: 5$23 243 500
Year: 6$9 625 000

Pro Payroll

Curtis Joseph 8 525 000(4)
Donald Audette 3 000 000(3)
Yanic Perreault 2 800 000(3)
Mike Rathje 2 760 000(3)
Adrian Aucoin 1 600 000(2)
Marian Hossa 1 550 000(1)
Greg DeVries 1 320 000(2)
Robert Lang 1 105 000(3)
Martin Gelinas 1 100 000(1)
Ian Laperriere 1 100 000(4)
Steve Sullivan 1 075 000(2)
Dany Heatley 1 075 000(3)
Grant Marshall 1 020 000(2)
Johan Hedberg 900 000(1)
Andrei Zyuzin 850 000(1)
Aaron Ward 819 500(3)
Jan Hrdina 700 000(3)
Jaroslav Svoboda 700 000(1)
Denis Gauthier 675 000(3)
Stéphane Guérin 500 000(3)
Jesse Lane 500 000(2)


Farm Payroll

Todd Warriner 1 150 000(2)
Matt Pettinger 525 000(1)
Tyler Arnason 350 000(2)
Cale Hulse 110 000(3)
Jason Jaspers 52 500(2)
Henrik Zetterberg 50 000(2)
Steve Eminger 50 000(2)
David Aebischer 45 000(2)
J-Luc Grand-Pierre 45 000(3)
Jeff Toms 42 000(1)
Micki Dupont 29 000(3)