(As of dimanche, avr 6 2008)

BOSTON

ArenaFleet Center
Capacity30 000
Ticket Price$40,00


Income

Current Funds$274 029 877
Home Games Remaining0
Avg. Attendance28 322
Avg. Revenue/Game$2 039 121
Projected Revenue$0 000

Expenses

Pro Payroll$46 900 000
Farm Payroll$900 000
Prospect Fees$3 000
Coach$300 000
Games Remaining0
Total Game Expenses$586 622
Projected Expenses$0 000
Projected Balance$274 029 877

Salary Commitment

Year: 17$47 800 000
Year: 18$41 400 000
Year: 19$11 090 000
Year: 20$5 090 000

Pro Payroll

Chris Pronger 10 000 000(2)
Jarome Iginla 5 700 000(2)
J-S Giguere 5 000 000(4)
Ilya Kovalchuk 3 250 000(2)
Ossi Vaananen 3 000 000(2)
Evgeni Malkin 2 500 000(3)
Jordan Leopold 2 250 000(2)
Tristan Castonguay 2 000 000(2)
Brad Stuart 2 000 000(1)
Kari Lehtonen 2 000 000(3)
Nikolai Zherdev 1 500 000(1)
Tuomo Ruutu 1 500 000(3)
Tyler Arnason 1 100 000(1)
Nik Antropov 825 000(1)
Patrice Bergeron 750 000(2)
Andrej Meszaros 750 000(2)
Dustin Brown 650 000(2)
Bruno Gervais 625 000(2)
Erik Johnson 500 000(1)
Robert Nilsson 500 000(2)
Anze Kopitar 500 000(2)


Farm Payroll

Kris Chucko 90 000(4)
Brandon Prust 75 000(2)
Dan Fritsche 70 000(1)
Eric Fehr 60 000(2)
Tyler Kennedy 55 000(1)
Jussi Jokinen 50 000(1)
Zybnek Michalek 50 000(1)
Jason Labarbera 50 000(1)
Jordan Staal 50 000(1)
Jeff Glass 50 000(1)
Sasha Pokulok 50 000(1)
Andrew Kozek 50 000(1)
Milan Lucic 50 000(2)
Carl Sneep 50 000(2)
Vladimir Zharkov 50 000(2)
Patrick Sharp 50 000(2)




TORONTO

ArenaAir Canada Center
Capacity22 500
Ticket Price$55,00


Income

Current Funds$75 679 338
Home Games Remaining0
Avg. Attendance21 693
Avg. Revenue/Game$2 147 499
Projected Revenue$0 000

Expenses

Pro Payroll$51 950 000
Farm Payroll$2 667 500
Prospect Fees$4 500
Coach$350 000
Games Remaining0
Total Game Expenses$670 390
Projected Expenses$0 000
Projected Balance$75 679 338

Salary Commitment

Year: 17$54 617 500
Year: 18$40 937 500
Year: 19$27 450 000
Year: 20$3 300 000

Pro Payroll

Adam Deadmarsh 7 000 000(1)
Brian Rafalski 5 500 000(3)
Jason Allison 5 500 000(2)
Mattias Ohlund 4 150 000(3)
Derek Morris 3 300 000(4)
Mark Parrish 3 250 000(3)
Jarret Stoll 2 600 000(3)
Vladimir Orszagh 2 500 000(3)
Chuk Kobasew 2 200 000(3)
David Legwand 2 000 000(1)
Patrick Lalime 1 900 000(1)
Rémi Lessard 1 800 000(2)
Tomas Surovy 1 750 000(3)
Sami Kapanen 1 700 000(3)
Brad Ference 1 700 000(1)
Vladimir Vinovsky 1 600 000(2)
Jeff Carter 1 500 000(2)
Kevin Klein 800 000(1)
Michael RJ Anderson 700 000(2)
Manny Fernandez 500 000(3)


Farm Payroll

Jason Wiemer 2 000 000(2)
David Krejci 80 000(1)
Lauri Korpikoski 75 000(2)
Adam Berti 62 500(2)
Fredrik Modin 50 000(1)
Jaroslav Halak 50 000(2)
Nathan Hagemo 50 000(1)
Michael Carman 50 000(1)
Drew Schiestel 50 000(2)
Maxim Lapierre 50 000(2)
Grant Lewis 50 000(2)
Boris Valabik 50 000(2)
Kyle Okposo 50 000(1)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$18 419 613
Home Games Remaining0
Avg. Attendance19 620
Avg. Revenue/Game$1 059 478
Projected Revenue$0 000

Expenses

Pro Payroll$30 800 000
Farm Payroll$562 500
Prospect Fees$18 000
Coach$310 000
Games Remaining0
Total Game Expenses$386 470
Projected Expenses$0 000
Projected Balance$18 419 613

Salary Commitment

Year: 17$31 362 500
Year: 18$8 762 500
Year: 19$2 850 000
Year: 20$80 000

Pro Payroll

Martin Brodeur 6 000 000(1)
Steve Ouellette 2 000 000(1)
Boyd Devereaux 1 750 000(1)
Jason Ward 1 700 000(1)
Brenden Morrow 1 650 000(1)
Ron Hainsey 1 500 000(1)
Sasha Goc 1 500 000(3)
Petr Svoboda 1 500 000(2)
Dainius Zubrus 1 450 000(1)
Mike Ribeiro 1 400 000(1)
Brad Isbister 1 200 000(1)
Patrick Eaves 1 200 000(3)
Niklas Kronwall 1 200 000(2)
Braydon Coburn 1 150 000(2)
Mathieu Garon 1 100 000(2)
Ryan Whitney 1 000 000(1)
Tomi Kallio 1 000 000(1)
Jens Karlsson 750 000(1)
Petr Vrana 750 000(2)
Fernando Pisani 500 000(1)
Mikael Samuelsson 500 000(1)


Farm Payroll

Kyle Klubertanz 80 000(4)
Petr Taticek 70 000(3)
Zachery Stortini 62 500(2)
Milan Jurcina 50 000(2)
Kirill tulupov 50 000(1)
Clarke McArthur 50 000(2)
Antoine Vermette 50 000(1)
Ryan Stoa 50 000(2)
Sebastien Caron 50 000(1)
Cody McCormick 50 000(1)




MONTREAL

ArenaBell Center
Capacity30 000
Ticket Price$50,00


Income

Current Funds$142 577 167
Home Games Remaining0
Avg. Attendance20 412
Avg. Revenue/Game$1 837 201
Projected Revenue$0 000

Expenses

Pro Payroll$38 465 000
Farm Payroll$617 000
Prospect Fees$10 500
Coach$295 000
Games Remaining0
Total Game Expenses$480 335
Projected Expenses$0 000
Projected Balance$142 577 167

Salary Commitment

Year: 17$39 082 000
Year: 18$24 672 000
Year: 19$5 610 000
Year: 20$5 500 000

Pro Payroll

Milan Hejduk 5 000 000(2)
Martin Biron 4 000 000(2)
Michael Peca 3 200 000(1)
Alex Tanguay 3 000 000(4)
Scott Gomez 3 000 000(1)
Dan Hamhuis 2 500 000(4)
Daniel Blackburn 2 500 000(2)
Sandis Ozolinsh 2 000 000(1)
Jamie Langenbrunner 2 000 000(2)
Rick Nash 1 900 000(1)
Jeepee Fern 1 675 000(2)
Michael Ryder 1 500 000(2)
Mikko Koivu 1 300 000(1)
Thomas Vanek 900 000(2)
Tim Ramholt 800 000(1)
Norman Milley 750 000(1)
Mark Fistric 750 000(2)
Johnny Boychuk 690 000(1)
Mike Richards 500 000(2)
Phil Kessel 500 000(1)


Farm Payroll

Matt Smaby 110 000(3)
Jason Bacashihua 77 000(2)
Todd Fedoruk 70 000(1)
Carl Soderberg 60 000(2)
Bob Sanguinetti 50 000(2)
Noah Welch 50 000(1)
Dustin Penner 50 000(1)
Tim Brent 50 000(1)
Robert Bortuzzo 50 000(2)
Shawn Matthias 50 000(1)




PHILADELPH

ArenaFirst Union Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$58 665 972
Home Games Remaining0
Avg. Attendance19 313
Avg. Revenue/Game$1 390 583
Projected Revenue$0 000

Expenses

Pro Payroll$45 600 000
Farm Payroll$1 180 000
Prospect Fees$12 000
Coach$265 000
Games Remaining0
Total Game Expenses$573 866
Projected Expenses$0 000
Projected Balance$58 665 972

Salary Commitment

Year: 17$46 780 000
Year: 18$23 240 000
Year: 19$8 490 000
Year: 20$3 400 000

Pro Payroll

Nicklas Lidstrom 9 500 000(1)
Bryan Mccabe 5 000 000(2)
Patrick Marleau 3 000 000(3)
Shane Doan 2 800 000(1)
Kyle Mclaren 2 600 000(2)
Roman Cechmanek 2 500 000(1)
Martin Erat 2 200 000(2)
Mathieu Bourdage 2 000 000(1)
Kimmo Timonen 1 900 000(1)
Matt Stajan 1 800 000(3)
Lauri Tukonen 1 750 000(4)
Logan Stephenson 1 500 000(4)
Rick Dipietro 1 500 000(1)
Stephen Weiss 1 500 000(2)
Adam Pineault 1 475 000(2)
Steve Ott 1 100 000(2)
Henrik Sedin 1 000 000(1)
Ivan Khomutov 850 000(1)
Martin Sagat 625 000(2)
Roman Voloshenko 500 000(1)
Benoit Pouliot 500 000(1)


Farm Payroll

Darcy Tucker 225 000(1)
Marek Schwarz 150 000(4)
Anver Lisin 65 000(3)
Philippe Seydoux 60 000(1)
J-F Damphousse 60 000(3)
Zdenek Bahensky 60 000(3)
Bruce Graham 55 000(3)
Justin Papineau 55 000(1)
Alex Bourret 50 000(2)
Vitaly Anikeyenko 50 000(2)
Marc-André Gragnani 50 000(2)
Riley Holzapfel 50 000(2)
Dustin Kohn 50 000(1)
Shawn Weller 50 000(3)
Cal Clutterbuck 50 000(1)
John Negrin 50 000(2)
Paul Ranger 50 000(1)




NEWJERSEY

ArenaContinental Airlines Arena
Capacity25 000
Ticket Price$32,00


Income

Current Funds$99 252 796
Home Games Remaining0
Avg. Attendance24 239
Avg. Revenue/Game$1 396 175
Projected Revenue$0 000

Expenses

Pro Payroll$33 425 000
Farm Payroll$945 500
Prospect Fees$22 500
Coach$300 000
Games Remaining0
Total Game Expenses$423 085
Projected Expenses$0 000
Projected Balance$99 252 796

Salary Commitment

Year: 17$34 370 500
Year: 18$25 245 000
Year: 19$11 715 000
Year: 20$7 265 000

Pro Payroll

Nikolai Khabibulin 6 500 000(2)
Mathieu Dion 3 200 000(4)
Jeff Jillson 2 200 000(2)
Christopher Higgins 2 000 000(1)
Pavel Datsyuk 1 800 000(4)
Konstantin Zakharov 1 700 000(3)
Kenny Jonsson 1 500 000(2)
Martin Samuelsson 1 400 000(3)
Niko Kapanen 1 400 000(1)
Andrew Ladd 1 250 000(2)
Alexander Svitov 1 250 000(3)
Daniel Corso 1 200 000(4)
Fedor Fedorov 1 000 000(1)
Adam Munro 1 000 000(4)
Igor Knyazev 950 000(1)
Jeff Tambellini 875 000(1)
Kirill Lyamin 875 000(2)
Mike Leclerc 800 000(2)
Rob Davison 775 000(1)
Corey Perry 750 000(1)
Brian Lee 500 000(1)
Peter Kalus 500 000(1)


Farm Payroll

Brian Finley 100 000(3)
Jason Strudwick 100 000(2)
Boris Mironov 80 000(2)
Aaron Ward 78 000(1)
Dmitry Yushkevich 75 000(1)
Curtis Brown 75 000(2)
Victor Oreskovich 65 000(4)
Konstantin Glazachev 65 000(1)
Paul Brown 57 500(1)
Kyle Quincey 50 000(1)
Trevor Cann 50 000(2)
Bryan Bickell 50 000(2)
Mark Fraser 50 000(2)
John Armstrong 50 000(1)




FLORIDE

ArenaNational Car Rental Center
Capacity21 000
Ticket Price$31,00


Income

Current Funds$74 374 933
Home Games Remaining0
Avg. Attendance21 000
Avg. Revenue/Game$1 171 800
Projected Revenue$0 000

Expenses

Pro Payroll$36 980 000
Farm Payroll$1 532 500
Prospect Fees$3 000
Coach$328 000
Games Remaining0
Total Game Expenses$473 701
Projected Expenses$0 000
Projected Balance$74 374 933

Salary Commitment

Year: 17$38 512 500
Year: 18$27 205 000
Year: 19$9 617 500
Year: 20$3 600 000

Pro Payroll

Oleg Tverdovsky 4 500 000(2)
Eric Daze 3 250 000(2)
Tim Connolly 3 000 000(1)
Eric Brewer 2 750 000(1)
Jason Spezza 2 600 000(4)
Nick Schultz 2 200 000(3)
Andrew Raycroft 1 800 000(3)
David Steckel 1 750 000(2)
Andrei Kastsitsyn 1 500 000(2)
Marian Cisar 1 500 000(2)
Justin Kurtz 1 500 000(3)
Patrik Stefan 1 500 000(2)
Jozef Balej 1 250 000(2)
Dominic Mayer 1 250 000(2)
Anton Volchenkov 1 200 000(1)
Jeff Drouin-Deslaurier1 200 000(1)
Daniel Paille 1 100 000(1)
Grigory Shafigulin 1 000 000(4)
Vladislav Evseev 630 000(1)
Niklas Grossman 500 000(1)
Christian Ehrhoff 500 000(1)
Peter Budaj 500 000(2)


Farm Payroll

Mathieu Dandenault 180 000(3)
Martin Cibak 125 000(2)
Randy Robitaille 100 000(2)
Eric Nystrom 95 000(3)
Cory Sarich 90 000(2)
Marcel Goc 90 000(3)
Viktor Alexandrov 87 500(3)
Bret Hedican 77 500(1)
Alexei Ponikarovsky 75 000(1)
Brad Larsen 75 000(1)
Philippe Sauve 70 000(2)
Sergei Ogorodnikov 65 000(3)
Evgeny Konstantinov 52 500(2)
Petteri Nokelainen 50 000(1)
Nathan Paetsch 50 000(2)
Nicklas Bergfors 50 000(1)
Mike Green 50 000(1)
Jamie McGinn 50 000(1)
Mikhail Grabovski 50 000(2)
Ian White 50 000(2)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds$32 117 970
Home Games Remaining0
Avg. Attendance19 273
Avg. Revenue/Game$1 214 219
Projected Revenue$0 000

Expenses

Pro Payroll$40 400 999
Farm Payroll$840 000
Prospect Fees$9 000
Coach$300 000
Games Remaining0
Total Game Expenses$506 707
Projected Expenses$0 000
Projected Balance$32 117 970

Salary Commitment

Year: 17$41 240 999
Year: 18$33 175 999
Year: 19$11 700 000
Year: 20$5 100 000

Pro Payroll

Sergei Gonchar 5 250 000(2)
David Vyborny 3 851 000(2)
Patrik Elias 3 500 000(2)
Olli Jokinen 3 100 000(4)
Nick Boynton 3 000 000(1)
Justin Williams 2 500 000(3)
Vaclav Nedorost 2 400 000(2)
Stanislav Chistov 2 000 000(4)
Alexei Mikhnov 1 750 000(2)
Andy Mcdonald 1 750 000(3)
Shawn Horcoff 1 500 000(3)
Scott Hannan 1 500 000(2)
Tom Kostopoulos 1 150 000(1)
Drew Stafford 1 000 000(1)
Eric Larivée 999 999(2)
Tomas Divisek 925 000(1)
Alex Goligoski 850 000(3)
Hannu Toivonen 750 000(1)
Andrei Medvedev 725 000(2)
Martin Gerber 700 000(2)
Marty Reasoner 700 000(2)
Mario Scalzo 500 000(1)


Farm Payroll

Kevyn Adams 200 000(1)
Jere Lehtinen 95 000(1)
Jonathan Boutin 65 000(1)
David Morisset 60 000(1)
Andrew Cogliano 50 000(1)
Ryan O'Marra 50 000(1)
Dan Ryder 50 000(2)
Ryan Parent 50 000(1)
Vladimir Mihalik 50 000(2)
Patrick Desrochers 50 000(1)
Taylor Chorney 50 000(1)
Maxim Sushinsky 40 000(1)
Jason Smith 30 000(1)




NEWYORK-I

ArenaNassau Coliseum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$55 175 472
Home Games Remaining0
Avg. Attendance19 983
Avg. Revenue/Game$1 330 919
Projected Revenue$0 000

Expenses

Pro Payroll$44 125 000
Farm Payroll$1 795 000
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$563 713
Projected Expenses$0 000
Projected Balance$55 175 472

Salary Commitment

Year: 17$45 920 000
Year: 18$34 130 000
Year: 19$15 100 000
Year: 20$6 100 000

Pro Payroll

Wade Redden 6 000 000(4)
Miroslav Satan 5 500 000(2)
Mike Komisarek 4 500 000(3)
Tommy Salo 4 000 000(2)
Marcel Hossa 2 600 000(3)
Evgeni Nabokov 2 500 000(1)
Robbie Schremp 1 900 000(3)
Stephen Peat 1 800 000(2)
Igor Mirnov 1 575 000(2)
Richard Grondin 1 500 000(1)
Raffi Torres 1 500 000(2)
Michal Rozsival 1 450 000(1)
Riku Hahl 1 450 000(2)
Eric Staal 1 200 000(2)
Martin Grenier 1 200 000(1)
Ryan Getzlaf 1 100 000(1)
Maxim Afinogenov 1 000 000(1)
Alexander Perezhogin 1 000 000(2)
Mark Stuart 750 000(1)
Mike Egener 600 000(1)
Petr Prucha 500 000(1)
Marek Svatos 500 000(1)


Farm Payroll

Shawn Belle 725 000(2)
Matt Cullen 135 000(1)
Radoslav Suchy 110 000(1)
Nigel Dawes 100 000(4)
Clayton Stoner 90 000(2)
R.J Umberger 75 000(1)
Ryan Donally 70 000(2)
Rick Kozak 70 000(2)
Evgeny Korolev 70 000(1)
Josh Unice 50 000(2)
Jeremy Colliton 50 000(1)
Chris Campoli 50 000(1)
Michael Blunden 50 000(1)
Michael Garnett 50 000(1)
Dany Roussin 50 000(1)
blake Geoffrion 50 000(1)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity30 000
Ticket Price$39,00


Income

Current Funds$133 080 842
Home Games Remaining0
Avg. Attendance27 935
Avg. Revenue/Game$1 961 048
Projected Revenue$0 000

Expenses

Pro Payroll$51 700 000
Farm Payroll$3 215 000
Prospect Fees$18 000
Coach$328 000
Games Remaining0
Total Game Expenses$673 915
Projected Expenses$0 000
Projected Balance$133 080 842

Salary Commitment

Year: 17$54 915 000
Year: 18$46 190 000
Year: 19$35 290 000
Year: 20$9 790 000

Pro Payroll

Rob Blake 10 000 000(3)
Radek Bonk 5 500 000(2)
Sergei Samsonov 5 000 000(4)
Ladislav Nagy 3 000 000(3)
François Coté 2 400 000(1)
Ben Clymer 2 350 000(4)
Jay Mckee 2 300 000(2)
Ryan Kesler 2 300 000(4)
Oleg Kvasha 2 200 000(3)
Steve Bernier 1 950 000(3)
Sheldon Souray 1 900 000(1)
Mika Noronen 1 700 000(3)
Jamie Lundmark 1 600 000(3)
Brandon Reid 1 500 000(2)
Matt Bradley 1 500 000(3)
Juraj Kolnik 1 500 000(2)
Brian Campbell 1 500 000(1)
Peter Smrek 1 300 000(3)
Konstantin Koltsov 1 100 000(3)
Marc-Andre Bernier 1 100 000(3)


Farm Payroll

Stephane Veilleux 1 000 000(1)
Anton Babchuk 970 000(1)
Andy Delmore 260 000(1)
Shawn Bates 175 000(1)
Cory Urquhart 140 000(4)
Richard Zednik 120 000(1)
Martin Spanhel 80 000(1)
Peter Sejna 70 000(1)
Jonas Ahlenov 50 000(1)
Brian Gifford 50 000(3)
Denis Bodrov 50 000(1)
Jamie McBain 50 000(1)
Mark Mitera 50 000(1)
Felix Potvin 50 000(2)
Casey Pierro-Zabotel 50 000(2)
Stephane Robidas 50 000(1)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$44 885 981
Home Games Remaining0
Avg. Attendance19 605
Avg. Revenue/Game$1 452 943
Projected Revenue$0 000

Expenses

Pro Payroll$49 250 000
Farm Payroll$1 545 000
Prospect Fees$10 500
Coach$300 000
Games Remaining0
Total Game Expenses$623 238
Projected Expenses$0 000
Projected Balance$44 885 981

Salary Commitment

Year: 17$50 795 000
Year: 18$37 590 000
Year: 19$11 650 000
Year: 20$5 200 000

Pro Payroll

Keith Tkachuk 10 500 000(2)
Jose Theodore 8 000 000(2)
Vincent Lecavalier 4 250 000(1)
Jeff O'Neill 3 400 000(1)
Pavel Kubina 2 400 000(3)
Keith Primeau 2 200 000(3)
Roman Hamrlik 2 000 000(2)
Mike Morris 1 800 000(4)
Sidney Crosby 1 800 000(4)
Karel Rachunek 1 700 000(1)
Kim Johnsson 1 600 000(2)
Dimitri Chernykh 1 600 000(4)
Jean Boucher 1 500 000(2)
Alexander Ovechkin 1 500 000(3)
Garnet Exelby 1 200 000(2)
Alexander Semin 900 000(1)
Jeremy Roenick 900 000(1)
Vojtech Polak 850 000(1)
Denis Grebeshkov 650 000(1)
Paul Stastny 500 000(2)


Farm Payroll

Adrian Foster 110 000(3)
Milan Michalek 110 000(1)
Corey Crawford 110 000(3)
Dion Phaneuf 100 000(1)
Brian Willsie 90 000(2)
Denis Parshin 80 000(3)
Ryan Hillier 50 000(1)
Andrej Sekera 50 000(3)
Nigel Williams 50 000(2)
Igor Grigorenko 50 000(1)
Mike Weber 50 000(2)
Antoine Lafleur 50 000(2)
Marc-Édouard Vlasic 50 000(1)
Pier-Olivier Pelletier50 000(1)
Danny Stewart 50 000(1)
Ryan Thang 50 000(2)
Ian Laperriere 50 000(2)
Pierre Turgeon 50 000(2)
Yanic Perreault 50 000(2)
Bobby Holik 50 000(2)
Steve Duchesne 50 000(2)
Sylvain Cote 50 000(2)
Martin Gelinas 50 000(2)
Ron Tugnutt 50 000(1)
Derrick Walser 45 000(1)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$45,00


Income

Current Funds$30 548 195
Home Games Remaining0
Avg. Attendance18 409
Avg. Revenue/Game$1 491 088
Projected Revenue$0 000

Expenses

Pro Payroll$39 460 000
Farm Payroll$1 902 500
Prospect Fees$3 000
Coach$398 000
Games Remaining0
Total Game Expenses$509 311
Projected Expenses$0 000
Projected Balance$30 548 195

Salary Commitment

Year: 17$41 362 500
Year: 18$27 662 500
Year: 19$4 920 000
Year: 20$120 000

Pro Payroll

Ryan Smyth 4 750 000(2)
Eric Lindros 4 000 000(1)
Jochen Hecht 3 700 000(2)
Zdeno Chara 3 000 000(2)
Shawn Charbonneau 2 500 000(2)
Yanick Lehoux 1 875 000(1)
Pierre-Marc Bouchard 1 700 000(1)
Marek Zidlicky 1 700 000(3)
Nicholas Dimitrakos 1 600 000(3)
Adam Foote 1 500 000(2)
Niklas Hagman 1 500 000(1)
Steve Eminger 1 500 000(3)
Scottie Upshall 1 500 000(2)
Josef Vasicek 1 300 000(1)
Christian Berglund 1 250 000(2)
Maxime Ouellet 1 100 000(2)
Adam Hall 1 100 000(1)
Chris Osgood 1 000 000(2)
Brian Rolston 1 000 000(1)
Dennis Seidenberg 985 000(2)
Jeff Schultz 900 000(2)


Farm Payroll

Petr Sykora 450 000(1)
Richard Matvichuk 150 000(2)
Alexei Zhamnov 150 000(1)
Kevin Weekes 130 000(1)
Saku Koivu 90 000(1)
Jonathan Girard 85 000(2)
Mariusz Czerkawski 80 000(1)
Peter Bondra 75 000(1)
Kamil Kreps 62 500(2)
Andy Rogers 60 000(4)
John Lammers 60 000(4)
Nick Johnson 60 000(2)
Dominic Moore 50 000(1)
Michael Neuvirth 50 000(1)
Ryan Bayda 50 000(1)
Stephen Dixon 50 000(1)
Martins Karsums 50 000(2)
T.J. Fast 50 000(2)
Jeff Petry 50 000(2)
Pierre Dagenais 50 000(1)
Jason Grégoire 50 000(2)




EDMONTON

ArenaSkyreach Centre
Capacity30 000
Ticket Price$50,00


Income

Current Funds$160 120 735
Home Games Remaining0
Avg. Attendance23 036
Avg. Revenue/Game$2 073 220
Projected Revenue$0 000

Expenses

Pro Payroll$44 875 000
Farm Payroll$874 500
Prospect Fees$4 500
Coach$275 000
Games Remaining0
Total Game Expenses$561 329
Projected Expenses$0 000
Projected Balance$160 120 735

Salary Commitment

Year: 17$45 749 500
Year: 18$23 063 500
Year: 19$9 525 000
Year: 20$3 175 000

Pro Payroll

Mats Sundin 10 000 000(1)
Jonathan Cheechoo 3 300 000(3)
Jesse Lane 3 100 000(4)
Alexei Smirnov 3 000 000(1)
Danny Markov 2 900 000(2)
Daniel Briere 2 800 000(2)
Kristian Huselius 2 500 000(1)
Radim Vrbata 2 300 000(3)
Vince bouthillette 2 100 000(2)
Alyn Mccauley 1 750 000(1)
Vitaly Vishnevski 1 750 000(1)
Rostislav Olesz 1 450 000(2)
Rico Fata 1 000 000(2)
Jared Aulin 925 000(1)
Ben Eager 800 000(1)
Brent Burns 800 000(1)
Colby Armstrong 800 000(1)
Ray Emery 750 000(3)
Brian Gionta 725 000(2)
Matt Nickerson 625 000(2)
Chris Mason 500 000(2)
Christoph Schubert 500 000(2)
Mark Streit 500 000(2)


Farm Payroll

Paul Healey 198 500(2)
Alexander Auld 100 000(1)
Sean Brown 100 000(1)
Alexandre Picard 75 000(2)
Rejean Beauchemin 75 000(4)
Ladislav Smid 65 000(1)
Samuel Pahlsson 60 000(2)
Alexei Emelin 55 000(2)
Maxime Tanguay 50 000(2)
Kaspar Daugevin 50 000(1)
Doug Weight 30 000(1)
Vyacheslav Kozlov 16 000(1)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$33 003 603
Home Games Remaining0
Avg. Attendance19 657
Avg. Revenue/Game$1 415 295
Projected Revenue$0 000

Expenses

Pro Payroll$41 500 000
Farm Payroll$2 155 000
Prospect Fees$9 000
Coach$210 000
Games Remaining0
Total Game Expenses$535 049
Projected Expenses$0 000
Projected Balance$33 003 603

Salary Commitment

Year: 17$43 655 000
Year: 18$38 665 000
Year: 19$21 200 000
Year: 20$0 000

Pro Payroll

Marian Hossa 6 800 000(3)
Pavol Demitra 5 500 000(3)
Markus Naslund 4 800 000(3)
Marco Sturm 3 500 000(2)
Alexander Hogue 3 000 000(2)
Branislav Mezei 2 500 000(3)
Jay Bouwmeester 2 000 000(1)
Lubomir Visnovsky 1 750 000(2)
Lance Ward 1 500 000(2)
Joffrey Lupul 1 250 000(1)
Ryan Miller 1 200 000(2)
Tom Preissing 1 100 000(3)
Glen Murray 1 000 000(2)
Nolan Yonkman 1 000 000(2)
Joshua Hennessy 875 000(2)
Ivan Huml 725 000(2)
Kristopher Letang 500 000(2)
Antero Niittymaki 500 000(1)
Michael Nylander 500 000(3)
Lee Stempniak 500 000(2)
Brandon Sutter 500 000(2)
Chris Kelly 500 000(2)


Farm Payroll

Brendan Morrison 400 000(2)
Cory Stillman 370 000(1)
Craig Conroy 350 000(1)
Aki Berg 120 000(1)
Mathieu Biron 120 000(1)
Denis Arkhipov 100 000(1)
Jan Hlavac 100 000(2)
Kyle Chipchura 85 000(2)
Brian Pothier 80 000(1)
Andy Hilbert 80 000(2)
Jason Blake 50 000(2)
Evan Brophey 50 000(2)
Tomas Holmstrom 50 000(2)
Michel Ouellet 50 000(1)
John DeGray 50 000(1)
Josh Harding 50 000(2)
Maxime Macenauer 50 000(2)




COLORADO

ArenaPepsi Center
Capacity25 000
Ticket Price$42,00


Income

Current Funds$41 430 920
Home Games Remaining0
Avg. Attendance20 504
Avg. Revenue/Game$1 550 018
Projected Revenue$0 000

Expenses

Pro Payroll$32 175 000
Farm Payroll$1 105 000
Prospect Fees$4 500
Coach$320 000
Games Remaining0
Total Game Expenses$409 811
Projected Expenses$0 000
Projected Balance$41 430 920

Salary Commitment

Year: 17$33 280 000
Year: 18$28 770 000
Year: 19$13 100 000
Year: 20$6 700 000

Pro Payroll

Rostislav Klesla 3 250 000(4)
Erik Rasmussen 3 000 000(2)
Brent Sopel 2 700 000(3)
Alexander Frolov 2 200 000(3)
Martin Skoula 2 000 000(2)
Martin Vagner 1 900 000(4)
Mark Eaton 1 800 000(2)
Trent Hunter 1 600 000(1)
Matthew Lombardi 1 500 000(2)
Ryan Malone 1 500 000(3)
Sheldon Keefe 1 500 000(2)
Tommy Bouthillette 1 500 000(4)
Eric Chouinard 1 300 000(2)
Joni Pitkanen 1 250 000(2)
Ramzi Abid 1 200 000(2)
Nathan Horton 1 000 000(1)
Jonathan Ferland 1 000 000(1)
Alexander Steen 975 000(2)
Henrik Lundqvist 500 000(1)
Vesa Toskala 500 000(2)


Farm Payroll

Marek Malik 260 000(2)
Brooks Orpik 100 000(2)
Al Montoya 85 000(2)
Derek Mackenzie 85 000(1)
Mathieu Schneider 70 000(1)
Jordan Smith 55 000(1)
T.J. Brennan 50 000(2)
James VanRiemsdyk 50 000(2)
Dick Axelsson 50 000(1)
Nick Palmieri 50 000(2)
Stefan Legein 50 000(2)
Peter Olvecky 50 000(4)
Bryan Little 50 000(1)
Mason Raymond 50 000(1)
Joe Barnes 50 000(1)




DETROIT

ArenaJoe Louis Arena
Capacity30 000
Ticket Price$60,00


Income

Current Funds$249 792 068
Home Games Remaining0
Avg. Attendance19 401
Avg. Revenue/Game$2 095 320
Projected Revenue$0 000

Expenses

Pro Payroll$46 248 999
Farm Payroll$497 500
Prospect Fees$30 000
Coach$375 000
Games Remaining0
Total Game Expenses$575 018
Projected Expenses$0 000
Projected Balance$249 792 068

Salary Commitment

Year: 17$46 746 499
Year: 18$34 386 500
Year: 19$15 000 000
Year: 20$13 400 000

Pro Payroll

Todd Bertuzzi 8 200 000(4)
Roberto Luongo 5 200 000(4)
Ed Jovanovski 5 000 000(2)
Marian Gaborik 4 000 000(2)
Manny Malhotra 3 200 000(1)
Martin Havlat 2 249 000(2)
Jack Bauer 2 100 000(2)
Lukas Krajicek 1 900 000(1)
Toby Petersen 1 750 000(1)
Sergei Anshakov 1 750 000(2)
Tomas Slovak 1 600 000(3)
Mike Cammalleri 1 400 000(2)
Fredrik Sjostrom 1 250 000(1)
Marc Denis 1 200 000(2)
Brent Seabrook 1 000 000(2)
Carlo Colaiacovo 999 999(1)
Keith Ballard 950 000(1)
Steve Begin 800 000(1)
Jesse Niinimaki 700 000(1)
François Beauchemin 500 000(2)
Brad Boyes 500 000(1)


Farm Payroll

Danny Richmond 87 500(2)
Matthew Carle 60 000(1)
Drayson Bowman 50 000(2)
James Wyman 50 000(2)
Marc Staal 50 000(1)
Jonathan Toews 50 000(1)
Justin Peters 50 000(1)
Peter Mueller 50 000(1)
Ryan White 50 000(1)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity25 000
Ticket Price$45,00


Income

Current Funds$172 660 672
Home Games Remaining0
Avg. Attendance24 596
Avg. Revenue/Game$1 952 918
Projected Revenue$0 000

Expenses

Pro Payroll$48 900 000
Farm Payroll$1 047 500
Prospect Fees$6 000
Coach$240 000
Games Remaining0
Total Game Expenses$612 116
Projected Expenses$0 000
Projected Balance$172 660 672

Salary Commitment

Year: 17$49 947 500
Year: 18$41 975 000
Year: 19$8 125 000
Year: 20$1 200 000

Pro Payroll

Jaromir Jagr 9 200 000(2)
Paul Kariya 6 000 000(2)
Simon Gagne 4 850 000(2)
David Boucher 3 250 000(2)
Scott Hartnell 3 000 000(2)
Jiri Fischer 2 750 000(3)
Tim Gleason 2 200 000(3)
Colin White 2 000 000(2)
Jani Rita 1 900 000(3)
Brian Sutherby 1 900 000(1)
Oleg Saprykin 1 750 000(2)
John Erskine 1 700 000(2)
Alexei Semenov 1 550 000(1)
Mike York 1 500 000(1)
Marc-Antoine Pouliot 1 200 000(4)
A.J. Thelen 1 200 000(2)
David Aebischer 1 200 000(1)
Brian Boyle 750 000(1)
Niklas Backstrom 500 000(2)
Anson Carter 500 000(1)


Farm Payroll

Jean-Francois Fortin 120 000(1)
Barrett Heisten 97 500(1)
David Tanabe 90 000(1)
Jakub Cutta 90 000(1)
Vaclav Meidl 75 000(3)
Bob Essensa 75 000(1)
T.J. Oshie 50 000(2)
Alexander Vasyunov 50 000(2)
Ivan Vishnevskiy 50 000(2)
Jay McClement 50 000(2)
Timo Pielmeier 50 000(2)
Alexandre Picard 50 000(2)
Cory Emmerton 50 000(2)
Ondrej Pavelec 50 000(1)
Aaron Marvin 50 000(1)
Erik Christensen 50 000(2)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$50,00


Income

Current Funds$100 121 219
Home Games Remaining0
Avg. Attendance19 863
Avg. Revenue/Game$1 787 792
Projected Revenue$0 000

Expenses

Pro Payroll$48 650 000
Farm Payroll$1 162 500
Prospect Fees$3 000
Coach$290 000
Games Remaining0
Total Game Expenses$611 043
Projected Expenses$0 000
Projected Balance$100 121 219

Salary Commitment

Year: 17$49 812 500
Year: 18$34 352 500
Year: 19$22 445 000
Year: 20$3 625 000

Pro Payroll

Peter Forsberg 11 500 000(3)
Martin St.Louis 4 000 000(2)
Dan Cloutier 4 000 000(3)
Tomas Kaberle 3 625 000(4)
Chris Phillips 3 250 000(3)
Mike Comrie 3 250 000(1)
Paul Mara 2 500 000(1)
Dany Heatley 2 500 000(1)
Thatcher Bell 2 000 000(2)
Thierry Zummo 1 750 000(2)
Mike Van Ryn 1 400 000(1)
Hugh Jessiman 1 250 000(2)
Kyle Calder 1 200 000(1)
Milan Kraft 1 000 000(1)
Matt Pettinger 1 000 000(2)
Daniel Sedin 975 000(2)
Pascal Leclaire 950 000(1)
Nils Ekman 500 000(1)
Chris Kunitz 500 000(1)
Duncan Keith 500 000(1)
Joseph Corvo 500 000(1)
Peter Schaefer 500 000(2)


Farm Payroll

Brian Boucher 120 000(2)
Loui Eriksson 70 000(3)
Ryan Garlock 62 500(2)
David Shantz 60 000(1)
Blake Comeau 50 000(2)
Ronald Petrovicky 50 000(1)
Brad Moran 50 000(1)
Matt Pelech 50 000(2)
Trevor Kidd 50 000(1)
Ryan Flinn 50 000(1)
Dane Byers 50 000(1)
Billy Ryan 50 000(2)
Tim Tomas 50 000(1)
Travis Roche 50 000(1)
Nolan Pratt 50 000(1)
Steve Downie 50 000(1)
Scott Jackson 50 000(1)
James Neal 50 000(1)
Brett Sonne 50 000(2)
Luca Cunti 50 000(2)
Brian Strait 50 000(1)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$29 937 075
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 152 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 775 000
Farm Payroll$850 000
Prospect Fees$7 500
Coach$285 000
Games Remaining0
Total Game Expenses$535 579
Projected Expenses$0 000
Projected Balance$29 937 075

Salary Commitment

Year: 17$43 625 000
Year: 18$42 880 000
Year: 19$19 300 000
Year: 20$2 400 000

Pro Payroll

Joe Sakic 7 000 000(3)
Alexei Kovalev 4 800 000(2)
Tom Poti 3 250 000(3)
Branko Radivojevic 2 500 000(2)
Andrei Markov 2 400 000(4)
David Charron 2 000 000(2)
Jan Hrdina 2 000 000(2)
Ryan Sutter 2 000 000(2)
Martin Prusek 2 000 000(3)
Marc-Andre Fleury 2 000 000(2)
Shaone Morrison 1 750 000(3)
Zach Parise 1 500 000(3)
Jim Vandermeer 1 500 000(2)
Sean Bergenheim 1 475 000(2)
Marcus Jonasen 1 400 000(3)
Alexander Radulov 1 300 000(2)
Michael Tessier 1 250 000(2)
Boyd Gordon 1 250 000(2)
Ryan Potulny 900 000(2)
Michael Ratchuk 500 000(1)


Farm Payroll

Maxime Daigneault 95 000(2)
Ryan Stone 95 000(1)
Johan Fransson 75 000(2)
Andy Berenzweig 75 000(2)
Shea Weber 75 000(2)
David Booth 75 000(2)
Casey Borer 60 000(2)
Mark Tobin 50 000(2)
Jason Pominville 50 000(1)
Nick Spaling 50 000(2)
Gilbert Brule 50 000(1)
Pavel Vorobiev 50 000(1)
Yan Stastny 50 000(2)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$18 662 647
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 260 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 950 000
Farm Payroll$2 387 500
Prospect Fees$12 000
Coach$261 000
Games Remaining0
Total Game Expenses$629 396
Projected Expenses$0 000
Projected Balance$18 662 647

Salary Commitment

Year: 17$51 337 500
Year: 18$35 390 000
Year: 19$20 050 000
Year: 20$3 800 000

Pro Payroll

Joe Thornton 7 500 000(3)
Daniel Alfredsson 4 200 000(1)
Teemu Selanne 3 800 000(4)
Chris Drury 3 100 000(1)
Brad Richards 3 000 000(1)
Jan Bulis 2 600 000(2)
Daymond Langkow 2 500 000(1)
Steve Montador 2 500 000(2)
Mike Girard 2 000 000(2)
Cam Ward 2 000 000(3)
Paul Martin 2 000 000(3)
Kristian Kudroc 2 000 000(2)
Steve Mccarthy 1 900 000(1)
Mike Fisher 1 800 000(3)
Jordin Tootoo 1 600 000(3)
Jason Chimera 1 200 000(3)
Josef Boumedienne 1 200 000(2)
Jan Lasak 1 150 000(2)
Cameron Barker 1 000 000(2)
Matt Cooke 1 000 000(2)
Alexei Morozov 900 000(2)


Farm Payroll

Mike Modano 600 000(2)
John Madden 150 000(1)
Sergei Fedorov 150 000(1)
Zigmund Palffy 150 000(1)
Ales Kotalik 110 000(1)
Andrei Zyuzin 95 000(1)
Craig Andersson 80 000(2)
Michael Funk 75 000(3)
Johannes Salmonsson 75 000(3)
Artem Chubarov 70 000(1)
Zach Fitzgerald 65 000(1)
Danny Syvret 60 000(2)
Scott Lehman 57 500(1)
David Backes 50 000(2)
Rene Bourque 50 000(1)
Jonathan Matsumoto 50 000(1)
Devan Dubnyk 50 000(2)
Alexander Edler 50 000(1)
Luc Bourdon 50 000(1)
Marek Zagrapan 50 000(1)
Blake Wheeler 50 000(1)
Jiri Tlustny 50 000(2)
Johan Franzen 50 000(1)
Nicklas Backstrom 50 000(2)
Leland Irving 50 000(2)
Lukas Kaspar 50 000(1)




BUFFALO

ArenaHSBC Arena
Capacity25 000
Ticket Price$34,00


Income

Current Funds$53 176 843
Home Games Remaining0
Avg. Attendance22 658
Avg. Revenue/Game$1 386 744
Projected Revenue$0 000

Expenses

Pro Payroll$44 000 000
Farm Payroll$1 587 500
Prospect Fees$4 500
Coach$400 000
Games Remaining0
Total Game Expenses$560 878
Projected Expenses$0 000
Projected Balance$53 176 843

Salary Commitment

Year: 17$45 587 500
Year: 18$18 982 500
Year: 19$6 607 500
Year: 20$1 150 000

Pro Payroll

Pavel Bure 5 850 000(1)
Scott Niedermayer 5 500 000(1)
Janne Niinimaa 4 500 000(1)
Eric Beaudoin 3 850 000(2)
Tomas Vokoun 3 250 000(3)
Curtis Joseph 2 450 000(1)
Chris Gratton 2 000 000(1)
Tomas Kloucek 1 900 000(1)
Jason King 1 700 000(2)
Dmitri Kalinin 1 500 000(2)
Daniel Tkaczuk 1 500 000(2)
Patrick OSullivan 1 500 000(2)
Ales Hemsky 1 350 000(1)
Trevor Letowski 1 350 000(2)
Ryan Jardine 1 250 000(3)
Wojtek Wolski 1 150 000(4)
Maxime Talbot 1 100 000(1)
Hnat Domenichelli 1 000 000(1)
Frederik Duguay 800 000(3)
Jack Johnson 500 000(1)


Farm Payroll

Mario Lemieux 280 000(2)
Bruno St. Jacques 200 000(2)
Andrew Ference 125 000(2)
Karel Pilar 100 000(1)
Petr Tenkrat 95 000(1)
Cristobal Huet 90 000(3)
Mark Rycroft 70 000(2)
Thomas Greiss 67 500(3)
Michael Grabner 50 000(1)
Kyle Turris 50 000(2)
Yannick Weber 50 000(2)
Matt Niskanen 50 000(1)
Luke Richardson 50 000(2)
Sami Salo 50 000(1)
Nikolai Kulemin 50 000(1)
Dave Bolland 50 000(2)
Dan Bertram 50 000(2)
Artem Anisimov 50 000(2)
Dan Lacouture 30 000(1)
Joey Tetarenko 30 000(1)




MINNESOTA

ArenaXcel Energy Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$96 606 957
Home Games Remaining0
Avg. Attendance16 346
Avg. Revenue/Game$1 324 073
Projected Revenue$0 000

Expenses

Pro Payroll$33 740 000
Farm Payroll$330 000
Prospect Fees$15 000
Coach$350 000
Games Remaining0
Total Game Expenses$419 939
Projected Expenses$0 000
Projected Balance$96 606 957

Salary Commitment

Year: 17$34 070 000
Year: 18$26 920 000
Year: 19$13 430 000
Year: 20$5 730 000

Pro Payroll

Brent Johnson 4 350 000(4)
Mike Rupp 2 500 000(2)
Michal Handzus 2 500 000(3)
John-Michael Liles 2 000 000(3)
Nikita Alexeev 2 000 000(3)
Hal Gill 2 000 000(1)
Dan Boyle 1 800 000(1)
Jason Williams 1 750 000(2)
Jakub Klepis 1 500 000(2)
Pavel Brendl 1 325 000(2)
Jeff Woywitka 1 300 000(4)
Eric McDermott 1 250 000(2)
J-Sebastien Aubin 1 200 000(3)
Andrej Nedorost 1 150 000(2)
Kiril Safronov 1 000 000(2)
Shane Endicott 1 000 000(2)
Erik Cole 950 000(1)
Jiri Novotny 950 000(1)
Bryce Salvador 815 000(2)
Barret Jackman 750 000(1)
Rick Berry 650 000(2)
Yann Danis 500 000(1)
Valtteri Filppula 500 000(2)


Farm Payroll

Kyle Wharton 80 000(4)
Tomas Fleishman 50 000(2)
Chris Bourque 50 000(1)
Jeff Zatcoff 50 000(1)
Matt Lashoff 50 000(1)
Bobby Ryan 50 000(1)




NEWYORK-R

ArenaMadison Square Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds$16 112 465
Home Games Remaining0
Avg. Attendance16 125
Avg. Revenue/Game$1 161 120
Projected Revenue$0 000

Expenses

Pro Payroll$48 350 000
Farm Payroll$900 000
Prospect Fees$4 500
Coach$325 000
Games Remaining0
Total Game Expenses$604 628
Projected Expenses$0 000
Projected Balance$16 112 465

Salary Commitment

Year: 17$49 250 000
Year: 18$27 540 000
Year: 19$2 700 000
Year: 20$1 700 000

Pro Payroll

Alexei Yashin 8 250 000(2)
Marty Turco 6 200 000(2)
Brendan Shanahan 4 500 000(1)
Mike Rathje 3 800 000(1)
Jocelyn Thibault 3 500 000(1)
Henrik Zetterberg 2 100 000(2)
Toni Lydman 2 000 000(1)
Robyn Regehr 1 700 000(2)
Rob Glodke 1 700 000(4)
Vaclav Prospal 1 650 000(1)
Jean-Pierre Dumont 1 500 000(1)
Pascal Dupuis 1 250 000(2)
Josh Green 1 250 000(2)
Brent Krahn 1 250 000(1)
Anthony Stewart 1 250 000(2)
Bryan Allen 1 100 000(2)
Jimmie Olvestad 1 000 000(2)
Mike Commodore 900 000(1)
Jim Slater 900 000(3)
Francis Bouillon 850 000(1)
Steven Reinprecht 700 000(1)
Derek Roy 500 000(1)
Ryane Clowe 500 000(2)


Farm Payroll

Chris Neil 100 000(3)
Brandon Segal 85 000(1)
Ondrej Nemek 75 000(1)
Jonas Johansson 75 000(1)
Jakub Koreis 75 000(1)
Mike Leighton 70 000(2)
Juha Allen 70 000(2)
Éric Phaneuf 50 000(1)
Chris Summers 50 000(1)
Deron Quint 50 000(1)
Geoff Paukovich 50 000(1)
Daniel Larsson 50 000(1)
Corbin Mcpherson 50 000(2)
Thomas Hickey 50 000(2)




DALLAS

ArenaReunion arena
Capacity30 000
Ticket Price$40,00


Income

Current Funds$20 052 404
Home Games Remaining0
Avg. Attendance18 390
Avg. Revenue/Game$1 324 032
Projected Revenue$0 000

Expenses

Pro Payroll$41 450 000
Farm Payroll$1 975 000
Prospect Fees$4 500
Coach$290 000
Games Remaining0
Total Game Expenses$533 165
Projected Expenses$0 000
Projected Balance$20 052 404

Salary Commitment

Year: 17$43 425 000
Year: 18$33 825 000
Year: 19$28 350 000
Year: 20$11 750 000

Pro Payroll

Philippe Boucher 7 000 000(4)
Radek Dvorak 3 200 000(3)
Rhett Warrener 3 000 000(3)
Miikka Kiprusoff 2 500 000(4)
Marc Savard 2 500 000(1)
Konstantin Pushkarev 2 250 000(4)
Taylor Pyatt 2 000 000(3)
Krystofer Kolanos 2 000 000(3)
Ivan Novoseltsev 2 000 000(1)
Tomas Plekanec 2 000 000(3)
Ville Nieminen 1 750 000(2)
Chris Nielsen 1 500 000(3)
Brad Lukowich 1 500 000(2)
Oliver Michaud 1 300 000(2)
Denis Gauthier 1 200 000(1)
Jaroslav Svoboda 1 150 000(1)
Adam Mair 1 100 000(3)
Brendan Witt 1 000 000(1)
Chris Clark 500 000(3)
Kyle Wellwood 500 000(2)
Mike Grier 500 000(3)
Fedor Tyutin 500 000(1)
Marc-André Bergeron 500 000(1)


Farm Payroll

Eric Boguniecki 200 000(3)
Mark Bell 200 000(3)
Kris Beech 150 000(3)
Blair Betts 125 000(2)
Alexander Sulzer 100 000(3)
Ilja Bryzgalov 100 000(1)
Josef Melichar 100 000(1)
Derian Hatcher 100 000(1)
Jonas Andersson 85 000(1)
Sean Avery 75 000(1)
Trevor Daley 50 000(1)
Will Weber 50 000(2)
Maeva Maurice 50 000(1)
Joe Pavelski 50 000(2)
Adam McQuaid 50 000(1)
Dennis Wideman 50 000(2)
Kevin Bieksa 50 000(2)
Evgeni Dadonov 50 000(2)
Paul Gaustad 50 000(1)
Jason Arnott 50 000(3)
Robert Esche 50 000(3)
Jordan Krestanovich 50 000(3)
Jhonas Enroth 50 000(1)
T.J Galiardi 50 000(2)
Guillaume Lefebvre 40 000(1)