(As of vendredi, mars 26 2004)

BOSTON

ArenaFleet Center
Capacity25 000
Ticket Price$30,00


Income

Current Funds$52 534 608
Home Games Remaining0
Avg. Attendance21 449
Avg. Revenue/Game$1 138 368
Projected Revenue$0 000

Expenses

Pro Payroll$36 179 944
Farm Payroll$863 500
Prospect Fees$0 000
Coach$260 000
Games Remaining0
Total Game Expenses$454 920
Projected Expenses$0 000
Projected Balance$52 534 608

Salary Commitment

Year: 5$38 443 444
Year: 6$33 594 944
Year: 7$19 450 000
Year: 8$11 325 000

Pro Payroll

Alexei Yashin 6 549 944(2)
Joe Thornton 6 200 000(4)
Pavol Demitra 5 125 000(4)
Oleg Tverdovsky 2 500 000(1)
Dan Cloutier 2 000 000(3)
Kyle Mclaren 2 000 000(3)
Jeff Jillson 1 500 000(3)
Tomas Kloucek 1 400 000(3)
Marc Savard 1 250 000(2)
Ilya Kovalchuk 1 130 000(2)
Stephen Peat 1 100 000(3)
Brad Richards 975 000(1)
Jeff Halpern 950 000(2)
Shane Endicott 875 000(2)
Martin Havlat 800 000(2)
Marc Denis 650 000(2)
Dan Boyle 575 000(2)
Tristan Castonguay 500 000(2)
Alexei Semenov 500 000(2)
Jonathan Cheechoo 500 000(1)
Ryan Whitney 500 000(1)


Farm Payroll

Tomas Holmstrom 115 000(2)
Denis Shvidki 102 500(1)
Ilja Bryzgalov 80 000(1)
Jason Williams 75 000(3)
Jesse Wallin 50 000(3)
Dustin Brown 50 000(2)
Anthony Stewart 50 000(2)
Petr Tenkrat 50 000(2)
Bruno Gervais 50 000(2)
Ondrej Nemek 50 000(1)
Nikolai Zherdev 50 000(2)
Adam Munro 50 000(1)
Ben Eager 50 000(1)
Andrej Nedorost 41 000(1)




TORONTO

ArenaAir Canada Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$7 919 591
Home Games Remaining0
Avg. Attendance11 259
Avg. Revenue/Game$764 280
Projected Revenue$0 000

Expenses

Pro Payroll$23 365 000
Farm Payroll$6 420 000
Prospect Fees$0 000
Coach$250 000
Games Remaining0
Total Game Expenses$366 280
Projected Expenses$0 000
Projected Balance$7 919 591

Salary Commitment

Year: 5$29 785 000
Year: 6$17 925 000
Year: 7$11 400 000
Year: 8$11 050 000

Pro Payroll

Glen Murray 6 500 000(4)
Patrick Lalime 2 750 000(4)
Dmitry Yushkevich 2 200 000(2)
Scott Gomez 1 800 000(4)
Kristian Kudroc 1 500 000(2)
Darcy Tucker 1 375 000(1)
Jani Rita 1 000 000(1)
David Vyborny 600 000(1)
Martin Grenier 525 000(1)
Rick Nash 500 000(1)
Marcus Jonasen 500 000(1)
Vladimir Vinovsky 500 000(2)
Dimitri Chernykh 500 000(2)
Scottie Upshall 500 000(1)
Rémi Lessard 500 000(2)
Anton Volchenkov 500 000(1)
Dan Hamhuis 500 000(1)
Mike Leclerc 440 000(2)
Justin Kurtz 350 000(3)
Oliver Michaud 325 000(2)


Farm Payroll

Alexander Mogilny 5 500 000(1)
Dwayne Roloson 210 000(2)
Sami Salo 80 000(1)
Eric Nystrom 50 000(1)
Ivan Khomutov 50 000(2)
Dion Phaneuf 50 000(2)
Eric Fehr 50 000(2)
Ryan Getzlaf 50 000(2)
Kevin Klein 50 000(2)
Marc-Antoine Pouliot 50 000(2)
Martin Vagner 50 000(1)
Shea Weber 50 000(2)
Sean Bergenheim 50 000(1)
Tuomo Ruutu 50 000(1)
Karel Pilar 40 000(1)
Guillaume Lefebvre 40 000(1)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$9 886 433
Home Games Remaining0
Avg. Attendance12 810
Avg. Revenue/Game$782 078
Projected Revenue$0 000

Expenses

Pro Payroll$45 155 000
Farm Payroll$1 800 739
Prospect Fees$1 500
Coach$273 500
Games Remaining0
Total Game Expenses$575 985
Projected Expenses$0 000
Projected Balance-$9 886 433

Salary Commitment

Year: 5$46 955 739
Year: 6$38 864 751
Year: 7$10 100 000
Year: 8$9 550 000

Pro Payroll

Teemu Selanne 9 500 000(2)
Pierre Turgeon 8 635 000(2)
Brian Rafalski 5 000 000(4)
Chris Osgood 4 000 000(4)
Scott Niedermayer 3 800 000(2)
Martin Straka 2 200 000(1)
Andrew Brunette 1 150 000(2)
Patrik Stefan 1 025 000(2)
Mike Van Ryn 1 025 000(1)
Dainius Zubrus 1 000 000(1)
Vaclav Prospal 975 000(1)
Brad Isbister 900 000(2)
Brenden Morrow 895 000(1)
Yannick Tremblay 850 000(1)
Kim Johnsson 800 000(2)
Todd White 550 000(4)
Mika Noronen 550 000(3)
Jason Ward 500 000(2)
Denis Huberdeau 500 000(2)
Chuk Kobasew 500 000(2)
Sasha Goc 400 000(1)
Chris Neil 400 000(2)


Farm Payroll

Ron Tugnutt 240 000(1)
Stephane Quintal 200 000(2)
Jason York 165 000(2)
Nikita Alexeev 135 988(1)
Mikael Renberg 130 000(1)
Mike Ribeiro 95 000(1)
Jamie Pushor 95 000(2)
Tomi Kallio 85 000(2)
Dale Purinton 75 000(2)
Andreas Johansson 65 000(1)
Pasi Nurminen 63 000(2)
Ladislav Benysek 60 000(2)
Arron Asham 57 558(2)
Tom Kostopoulos 54 194(2)
Braydon Coburn 50 000(2)
Petr Taticek 50 000(2)
Mike Morris 50 000(1)
Mike Richards 50 000(2)
Grigory Shafigulin 50 000(2)
Byron Ritchie 30 000(1)




MONTREAL

ArenaBell Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$2 739 474
Home Games Remaining0
Avg. Attendance19 619
Avg. Revenue/Game$1 045 502
Projected Revenue$0 000

Expenses

Pro Payroll$45 590 150
Farm Payroll$1 042 500
Prospect Fees$0 000
Coach$295 000
Games Remaining0
Total Game Expenses$572 288
Projected Expenses$0 000
Projected Balance$2 739 474

Salary Commitment

Year: 5$46 632 650
Year: 6$32 560 000
Year: 7$19 200 000
Year: 8$11 550 000

Pro Payroll

Sandis Ozolinsh 6 800 000(4)
Teppo Numminen 4 850 000(3)
Rod Brind'Amour 4 250 000(2)
Petr Sykora 3 300 000(2)
Byron Dafoe 2 800 000(3)
Gary Roberts 2 750 000(1)
Chris Drury 2 500 000(2)
Eric Lindros 2 100 000(1)
Keith Carney 2 100 000(1)
Justin Williams 2 000 000(4)
Brent Sopel 2 000 000(4)
Jarome Iginla 1 700 000(2)
Jason Smith 1 525 000(1)
Chris Simon 1 500 000(1)
Niklas Sundstrom 1 300 000(1)
Alyn Mccauley 865 150(1)
Norman Milley 750 000(4)
Mikko Koivu 500 000(1)
Jeepee Fern 500 000(2)
Christopher Higgins 500 000(1)
Carlo Colaiacovo 500 000(1)
Maxime Ouellet 500 000(2)


Farm Payroll

Eric Weinrich 200 000(1)
Magnus Arvedson 100 000(2)
Jon Klemm 90 000(2)
P.J. Axelsson 82 500(1)
Andreas Dackell 80 000(2)
Juha Ylonen 75 000(2)
Scott Clemmensen 65 000(2)
Jason Bacashihua 50 000(2)
Alexei Mikhkov 50 000(1)
Todd Fedoruk 50 000(1)
Thomas Vanek 50 000(2)
Jonathan Ferland 50 000(1)
Tim Ramholt 50 000(2)
Patrick Eaves 50 000(2)




PHILADELPH

ArenaFirst Union Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$12 533 000
Home Games Remaining0
Avg. Attendance16 865
Avg. Revenue/Game$857 723
Projected Revenue$0 000

Expenses

Pro Payroll$35 475 000
Farm Payroll$7 215 000
Prospect Fees$3 000
Coach$265 000
Games Remaining0
Total Game Expenses$523 878
Projected Expenses$0 000
Projected Balance$12 533 000

Salary Commitment

Year: 5$42 690 000
Year: 6$28 625 000
Year: 7$15 360 000
Year: 8$60 000

Pro Payroll

Jason Arnott 6 000 000(3)
Jocelyn Thibault 4 250 000(3)
Milan Hejduk 3 300 000(2)
Joe Nieuwendyk 2 000 000(1)
Shane Doan 2 000 000(1)
Stu Barnes 2 000 000(1)
Daymond Langkow 1 950 000(2)
Brendan Witt 1 850 000(1)
Jiri Fischer 1 600 000(3)
Jason Wiemer 1 500 000(1)
Hal Gill 1 500 000(2)
Zdeno Chara 1 100 000(2)
Raffi Torres 1 075 000(2)
Michal Rozsival 800 000(1)
Petr Nedved 800 000(2)
Jiri Slegr 700 000(3)
Steve Heinze 550 000(1)
Eric Chouinard 500 000(2)
Martin Favreau 500 000(2)
Rick Dipietro 500 000(1)
Jason Spezza 500 000(1)
Eric Staal 500 000(2)


Farm Payroll

Ossi Vaananen 2 550 000(3)
Jean-Pierre Dumont 1 000 000(1)
Daniel Tkaczuk 500 000(2)
Pavel Trnka 500 000(2)
Jamie Lundmark 500 000(1)
Ramzi Abid 500 000(2)
Martin Rucinsky 300 000(1)
Sean O'Donnell 250 000(1)
Daniel Cleary 110 000(3)
Donald Brashear 90 000(1)
Shean Donovan 90 000(3)
Brian Gionta 75 000(2)
Bill Houlder 65 000(2)
Patrick Desrochers 60 000(4)
Bryan Helmer 55 000(2)
J-F Damphousse 50 000(1)
Scott Ferguson 50 000(1)
Barret Jackman 50 000(2)
David Morisset 50 000(2)
Petr Cajanek 50 000(2)
Jiri Novotny 50 000(2)
Alexander Svitov 50 000(2)
Steve Ott 50 000(2)
Ty Conklin 45 000(1)
Justin Papineau 45 000(2)
Richard Park 40 000(1)
Brad Brown 40 000(1)




NEWJERSEY

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$1 936 783
Home Games Remaining0
Avg. Attendance18 788
Avg. Revenue/Game$1 219 614
Projected Revenue$0 000

Expenses

Pro Payroll$46 920 000
Farm Payroll$2 296 250
Prospect Fees$3 000
Coach$300 000
Games Remaining0
Total Game Expenses$603 893
Projected Expenses$0 000
Projected Balance-$1 936 783

Salary Commitment

Year: 5$49 216 250
Year: 6$41 387 750
Year: 7$17 980 000
Year: 8$17 500 000

Pro Payroll

Joe Sakic 12 500 000(4)
Nikolai Khabibulin 5 900 000(2)
Roman Hamrlik 5 000 000(4)
Scott Stevens 4 200 000(1)
Miroslav Satan 3 250 000(2)
Darryl Sydor 3 200 000(2)
Kenny Jonsson 2 000 000(2)
Kevin Weekes 1 900 000(2)
Todd Marchant 1 800 000(2)
Kris Draper 1 150 000(2)
Henrik Sedin 800 000(2)
Brendan Morrison 775 000(2)
Patrik Elias 750 000(1)
Pavel Datsyuk 700 000(2)
Vladimir Orszagh 600 000(1)
Éric Brouillard 500 000(2)
Jordan Leopold 500 000(1)
Daniel Corso 495 000(1)
Steven Reinprecht 475 000(2)
Radoslav Suchy 425 000(1)


Farm Payroll

Andrew Cassels 480 000(3)
Calle Johansson 280 000(1)
Vyacheslav Kozlov 235 000(2)
Cory Cross 180 000(2)
Aaron Miller 160 000(1)
Drake Berehowsky 145 000(2)
Andy Mcdonald 97 500(1)
J-Sebastien Aubin 77 000(1)
Martin Gelinas 70 000(2)
Scott Mellanby 70 000(2)
Andy Sutton 57 750(2)
Corey Perry 50 000(2)
Brian Finley 50 000(1)
Tim Gleason 50 000(1)
Jim Slater 50 000(1)
David Steckel 50 000(1)
Niko Kapanen 50 000(2)
Petr Vrana 50 000(2)
Konstantin Glazachev 50 000(2)
Marc Chouinard 44 000(1)




FLORIDE

ArenaNational Car Rental Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$13 645 487
Home Games Remaining0
Avg. Attendance19 498
Avg. Revenue/Game$922 805
Projected Revenue$0 000

Expenses

Pro Payroll$34 725 000
Farm Payroll$1 810 250
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$449 552
Projected Expenses$0 000
Projected Balance$13 645 487

Salary Commitment

Year: 5$36 535 250
Year: 6$32 372 500
Year: 7$18 672 500
Year: 8$11 000 000

Pro Payroll

Adam Foote 5 500 000(4)
Mattias Ohlund 3 500 000(4)
Marian Gaborik 3 500 000(2)
Saku Koivu 3 300 000(2)
Jamie Langenbrunner 2 500 000(3)
Manny Malhotra 2 000 000(3)
Rostislav Klesla 2 000 000(4)
Mark Parrish 2 000 000(3)
Mathieu Dandenault 1 500 000(2)
Brent Johnson 1 250 000(2)
Brian Campbell 1 100 000(1)
Josh Green 850 000(3)
Vlad Chebaturkin 750 000(2)
John Erskine 700 000(2)
Mike York 675 000(1)
Randy Robitaille 650 000(1)
Evgeni Nabokov 575 000(2)
Priscilla Harpin 500 000(2)
Espen Knutsen 500 000(1)
Jordin Tootoo 500 000(1)
Thatcher Bell 500 000(2)
Toby Petersen 375 000(2)


Farm Payroll

Mattias Norstrom 250 000(3)
Shayne Corson 225 000(2)
Bob Boughner 200 000(2)
Bret Hedican 181 250(1)
Don Sweeney 180 000(1)
Sean Hill 125 000(1)
Krystofer Kolanos 107 500(1)
Brad Larsen 75 000(2)
Cory Sarich 72 500(3)
Alexander Steen 50 000(2)
Zach Parise 50 000(2)
Jakub Klepis 50 000(1)
Brent Krahn 50 000(1)
Vladislav Evseev 50 000(2)
Johnny Boychuk 50 000(2)
Evgeny Konstantinov 50 000(2)
Dan Focht 44 000(1)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$25 493 424
Home Games Remaining0
Avg. Attendance17 896
Avg. Revenue/Game$1 084 932
Projected Revenue$0 000

Expenses

Pro Payroll$54 987 900
Farm Payroll$907 500
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$685 365
Projected Expenses$0 000
Projected Balance-$25 493 424

Salary Commitment

Year: 5$55 895 400
Year: 6$34 185 000
Year: 7$19 980 000
Year: 8$14 500 000

Pro Payroll

Paul Kariya 13 500 000(4)
Theoren Fleury 6 500 000(1)
Tommy Salo 4 500 000(3)
Alexei Zhamnov 4 000 000(1)
Jozef Stumpel 4 000 000(2)
Bryan Mccabe 3 100 000(1)
Jere Lehtinen 2 450 000(2)
Roman Cechmanek 2 000 000(2)
Eric Daze 2 000 000(2)
Ulf Dahlen 1 650 000(1)
Jassen Cullimore 1 500 000(1)
Boyd Devereaux 1 450 000(1)
Todd Harvey 1 300 000(2)
Taylor Pyatt 1 025 000(1)
Bates Battaglia 1 000 000(4)
Vitaly Vishnevski 975 000(2)
Daniel Tjarnqvist 900 000(3)
Kevyn Adams 787 900(1)
Brad Lukowich 750 000(1)
Jaroslav Modry 600 000(1)
Charles Morrissette 500 000(2)
Brooks Orpik 500 000(2)


Farm Payroll

Igor Kravchuk 225 000(2)
Marty Mcinnis 160 000(1)
Greg Johnson 120 000(1)
Robert Esche 80 000(3)
Samuel Pahlsson 75 000(2)
Jonas Andersson 70 000(2)
Petr Schastlivy 67 500(1)
Bruce Gardiner 55 000(2)
Manny Legace 55 000(2)




NEWYORK-I

ArenaNassau Coliseum
Capacity20 000
Ticket Price$25,00


Income

Current Funds-$30 975 812
Home Games Remaining0
Avg. Attendance19 260
Avg. Revenue/Game$815 484
Projected Revenue$0 000

Expenses

Pro Payroll$45 880 999
Farm Payroll$2 028 875
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$587 980
Projected Expenses$0 000
Projected Balance-$30 975 812

Salary Commitment

Year: 5$47 909 874
Year: 6$28 287 374
Year: 7$9 460 999
Year: 8$0 000

Pro Payroll

Doug Weight 9 000 000(1)
Sergei Zubov 5 555 999(3)
Alexei Zhitnik 3 600 000(3)
Patrice Brisebois 2 500 000(1)
Mike Dunham 2 500 000(2)
Mariusz Czerkawski 2 400 000(2)
Alexei Kovalev 2 300 000(2)
Steve Rucchin 2 150 000(2)
Brian Rolston 2 000 000(1)
Dean Mcammond 1 800 000(2)
Viktor Kozlov 1 750 000(1)
Rhett Warrener 1 500 000(1)
Manny Fernandez 1 450 000(1)
Scott Thornton 1 425 000(2)
Oleg Saprykin 1 200 000(2)
Matt Cullen 1 050 000(2)
Ruslan Salei 900 000(2)
Olli Jokinen 800 000(2)
Erick Lallemand 500 000(2)
Ron Hainsey 500 000(1)
Igor Knyazev 500 000(2)
Alexander Perezhogin 500 000(2)


Farm Payroll

Glen Wesley 250 000(1)
Alexander Karpovtsev 215 000(1)
John Madden 200 000(2)
Scott Walker 180 000(3)
Mike Grier 134 875(2)
Frantisek Kucera 120 000(1)
Marcel Hossa 107 500(1)
Craig Johnson 100 000(2)
Trent Klatt 90 000(2)
Scott Lachance 80 000(2)
Michal Grosek 80 000(2)
Evgeny Korolev 65 000(3)
Alexander Auld 60 000(3)
Sergei Zholtok 50 000(1)
Janne Laukkanen 50 000(1)
R.J Umberger 50 000(2)
Mike Leighton 50 000(2)
Zdeno Ciger 45 000(1)
John Grahame 45 000(1)
Tyson Nash 40 000(1)
Sergei Varlamov 16 500(2)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity23 000
Ticket Price$39,00


Income

Current Funds$49 487 413
Home Games Remaining0
Avg. Attendance18 666
Avg. Revenue/Game$1 253 950
Projected Revenue$0 000

Expenses

Pro Payroll$52 759 000
Farm Payroll$1 096 060
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$660 769
Projected Expenses$0 000
Projected Balance$49 487 413

Salary Commitment

Year: 5$53 855 060
Year: 6$28 984 560
Year: 7$8 782 800
Year: 8$1 220 000

Pro Payroll

Pavel Bure 10 000 000(1)
Jose Theodore 6 300 000(2)
Bobby Holik 6 000 000(3)
Olaf Kolzig 6 000 000(1)
Radek Bonk 3 500 000(2)
Boris Mironov 3 200 000(2)
Daniel Alfredsson 3 000 000(1)
Brian Savage 2 200 000(2)
Jay Mckee 1 900 000(2)
Sergei Samsonov 1 800 000(1)
Ladislav Nagy 1 500 000(3)
Kimmo Timonen 1 169 000(1)
Peter Smrek 1 100 000(4)
Ben Clymer 925 000(1)
Sheldon Souray 925 000(1)
Andy Delmore 825 000(2)
Richard Zednik 765 000(1)
Matt Bradley 650 000(2)
Brandon Reid 500 000(2)
Shawn Bates 500 000(2)


Farm Payroll

Juraj Kolnik 120 000(4)
Todd Simpson 117 260(2)
Mathieu Garon 82 500(2)
Martin Spanhel 62 800(3)
Frantisek Kaberle 60 000(2)
John Jakopin 59 000(1)
François Coté 50 000(2)
Jeff Carter 50 000(2)
Steve Bernier 50 000(2)
Cory Urquhart 50 000(2)
Anton Babchuk 50 000(1)
Ryan Kesler 50 000(2)
Stephane Veilleux 50 000(1)
Marc-Andre Bernier 50 000(2)
Yuri Butsayev 45 000(1)
Tomas Divisek 42 500(1)
Jason Botterill 40 000(1)
Stephane Robidas 35 000(2)
Pavel Skrbek 32 000(2)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$4 155 507
Home Games Remaining0
Avg. Attendance17 201
Avg. Revenue/Game$1 041 583
Projected Revenue$0 000

Expenses

Pro Payroll$52 318 333
Farm Payroll$1 085 000
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$654 919
Projected Expenses$0 000
Projected Balance$4 155 507

Salary Commitment

Year: 5$53 403 333
Year: 6$33 928 333
Year: 7$13 130 000
Year: 8$0 000

Pro Payroll

Chris Pronger 9 500 000(2)
Jeremy Roenick 8 500 000(3)
Mark Recchi 5 000 000(1)
Martin Brodeur 4 800 000(1)
Adam Deadmarsh 3 800 000(2)
Janne Niinimaa 3 800 000(1)
Vincent Lecavalier 2 300 000(3)
Mike Ricci 2 200 000(1)
Kristian Huselius 1 600 000(1)
Pavel Kubina 1 500 000(2)
Toni Lydman 1 500 000(2)
Curtis Brown 1 433 333(2)
Karel Rachunek 1 300 000(3)
Jochen Hecht 1 250 000(2)
Niklas Hagman 900 000(3)
Maxim Afinogenov 800 000(2)
Colin White 675 000(1)
Branko Radivojevic 575 000(1)
Jean Boucher 500 000(2)
Brian Willsie 385 000(1)


Farm Payroll

Jordan Krestanovich 130 000(3)
Shjon Podein 125 000(2)
Jonathan Girard 90 000(1)
David Tanabe 60 000(1)
Jarret Stoll 50 000(2)
Alexander Frolov 50 000(1)
Adrian Foster 50 000(1)
Trevor Letowski 50 000(1)
Milan Michalek 50 000(2)
Corey Crawford 50 000(2)
Jeff Woywitka 50 000(1)
Brandon Segal 50 000(1)
Igor Mirnov 50 000(2)
Mike Egener 50 000(2)
Matt Smaby 50 000(2)
Derrick Walser 45 000(2)
Sebastien Centomo 45 000(2)
Jeff Farkas 40 000(1)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$28,00


Income

Current Funds$15 769 139
Home Games Remaining0
Avg. Attendance14 269
Avg. Revenue/Game$729 569
Projected Revenue$0 000

Expenses

Pro Payroll$42 570 000
Farm Payroll$6 305 987
Prospect Fees$1 500
Coach$240 000
Games Remaining0
Total Game Expenses$598 994
Projected Expenses$0 000
Projected Balance$15 769 139

Salary Commitment

Year: 5$48 875 987
Year: 6$29 577 500
Year: 7$10 037 500
Year: 8$2 500 000

Pro Payroll

John LeClair 7 000 000(1)
Eric Desjardins 6 000 000(3)
Tony Amonte 5 100 000(2)
Robert Reichel 3 800 000(1)
Richard Matvichuk 3 600 000(2)
Robert Svehla 2 750 000(1)
Sandy Mccarthy 2 500 000(4)
Steve Mccarthy 1 500 000(3)
Jamie Storr 1 450 000(2)
Radek Dvorak 1 300 000(1)
Daniel Blackburn 1 130 000(2)
Jean-Francois Fortin 1 000 000(1)
Brad Ference 925 000(1)
Josef Vasicek 700 000(1)
Maxim Sushinsky 500 000(2)
Raineer Wolfcastle 500 000(2)
Fedor Fedorov 500 000(2)
Pierre-Marc Bouchard 500 000(1)
Joni Pitkanen 500 000(2)
Pierre Dagenais 500 000(2)
Riku Hahl 415 000(1)
Rico Fata 400 000(2)


Farm Payroll

Martin Lapointe 4 000 000(2)
Claude Lemieux 300 000(2)
Geoff Sanderson 240 000(2)
Chris Therien 212 500(1)
Kirk Maltby 150 000(2)
Jyrki Lumme 116 500(1)
Jan Hlavac 110 000(1)
Fred Brathwaite 105 000(2)
Chad Kilger 102 487(1)
Mike Johnson 100 000(1)
Harold Druken 85 000(2)
Kiril Safronov 82 500(2)
Artem Chubarov 81 000(1)
Fredrik Olausson 75 000(1)
Miikka Kiprusoff 60 000(1)
Jason Blake 51 000(1)
Mark Stuart 50 000(2)
Andrei Kastsitsyn 50 000(2)
Kamil Kreps 50 000(2)
Martin Sagat 50 000(2)
Matt Nickerson 50 000(2)
Lubomir Visnovsky 45 000(2)
Radek Martinek 37 500(3)
Francis Bouillon 35 000(2)
Clarke Wilm 35 000(2)
Vaclav Varada 32 500(2)




EDMONTON

ArenaSkyreach Centre
Capacity30 000
Ticket Price$40,00


Income

Current Funds$23 237 143
Home Games Remaining0
Avg. Attendance22 615
Avg. Revenue/Game$1 570 895
Projected Revenue$0 000

Expenses

Pro Payroll$49 295 194
Farm Payroll$549 836
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$611 695
Projected Expenses$0 000
Projected Balance$23 237 143

Salary Commitment

Year: 5$49 845 030
Year: 6$31 560 030
Year: 7$12 500 000
Year: 8$0 000

Pro Payroll

Peter Forsberg 12 500 000(3)
Rob Blake 9 285 194(2)
Todd Bertuzzi 5 500 000(1)
Markus Naslund 4 000 000(1)
Michael Peca 3 000 000(2)
Wade Redden 2 800 000(1)
Roberto Luongo 2 650 000(2)
Mario Lemieux 1 410 000(1)
Patrick Marleau 1 400 000(1)
Danny Markov 925 000(1)
Pascal Dupuis 800 000(2)
Scott Hannan 700 000(1)
Marty Turco 600 000(2)
Indrit Shegani 500 000(2)
Dennis Seidenberg 500 000(2)
Yanick Lehoux 500 000(2)
Mike Komisarek 500 000(1)
Ales Hemsky 500 000(1)
Ville Nieminen 475 000(2)
Karl Dykhuis 450 000(1)
Steve Begin 300 000(2)


Farm Payroll

Hnat Domenichelli 60 000(2)
Josef Melichar 54 836(2)
Andrei Medvedev 50 000(2)
Marcel Goc 50 000(1)
Robert Nilsson 50 000(2)
Nathan Horton 50 000(2)
Colby Armstrong 50 000(2)
Jens Karlsson 50 000(2)
Maxime Talbot 50 000(1)
Patrick Traverse 45 000(2)
Stanislav Neckar 40 000(2)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$7 989 856
Home Games Remaining0
Avg. Attendance16 888
Avg. Revenue/Game$1 101 889
Projected Revenue$0 000

Expenses

Pro Payroll$44 356 038
Farm Payroll$1 914 763
Prospect Fees$0 000
Coach$210 000
Games Remaining0
Total Game Expenses$566 839
Projected Expenses$0 000
Projected Balance$7 989 856

Salary Commitment

Year: 5$46 270 801
Year: 6$36 288 763
Year: 7$10 966 500
Year: 8$6 199 000

Pro Payroll

Dominik Hasek 8 000 000(2)
Sami Kapanen 6 199 000(4)
Bill Guerin 5 100 000(2)
Keith Primeau 4 250 000(2)
Derian Hatcher 4 100 000(2)
Cory Stillman 2 100 000(1)
Marcus Ragnarsson 2 000 000(3)
Sergei Fedorov 2 000 000(1)
Branislav Mezei 1 500 000(3)
Steve Sheilds 1 200 000(3)
Marco Sturm 1 000 000(2)
Vitali Yachmenev 850 000(1)
Denis Arkhipov 750 000(1)
Kris Beech 750 000(1)
Bryce Salvador 725 000(2)
Landon Wilson 650 000(1)
Nolan Yonkman 600 000(2)
Philippe Boucher 582 038(1)
Yannick Boursier 500 000(2)
Jay Bouwmeester 500 000(1)
Alexei Smirnov 500 000(1)
Garth Snow 500 000(1)


Farm Payroll

Bryan Smolinski 230 000(2)
Bryan Marchment 200 000(1)
Rob Zamuner 200 000(2)
Jason Woolley 137 500(1)
Oleg Petrov 120 000(1)
Darius Kasparaitis 115 000(2)
Marcus Nilson 100 000(2)
Mathieu Biron 97 500(1)
Aki Berg 92 263(2)
Marty Murray 90 000(2)
Jere Karalahti 75 000(1)
Stephane Richer 70 000(1)
Brian Pothier 70 000(2)
Ivan Huml 67 500(3)
Joffrey Lupul 50 000(1)
Andy Hilbert 50 000(2)
Cam Ward 50 000(1)
Patrick OSullivan 50 000(2)
Ryan Miller 50 000(2)




COLORADO

ArenaPepsi Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$1 004 156
Home Games Remaining0
Avg. Attendance12 897
Avg. Revenue/Game$870 250
Projected Revenue$0 000

Expenses

Pro Payroll$22 740 000
Farm Payroll$7 498 353
Prospect Fees$0 000
Coach$358 000
Games Remaining0
Total Game Expenses$373 126
Projected Expenses$0 000
Projected Balance-$1 004 156

Salary Commitment

Year: 5$30 238 353
Year: 6$21 998 353
Year: 7$13 845 000
Year: 8$5 700 000

Pro Payroll

Eric Beaudoin 3 500 000(4)
Jeff Friesen 2 800 000(3)
Rob Niedermayer 2 500 000(3)
Tom Poti 2 300 000(3)
Valeri Bure 1 500 000(1)
Eric Messier 1 300 000(2)
Chris Nielsen 950 000(1)
Marek Malik 900 000(1)
Paul Healey 800 000(2)
Jeff Hackett 700 000(1)
Andrei Markov 675 000(1)
Jimmie Olvestad 650 000(1)
Sean Brown 625 000(2)
Mark Eaton 600 000(4)
Josef Boumedienne 550 000(1)
Mike Cammalleri 500 000(2)
Martin Samuelsson 500 000(1)
Eric Boguniecki 500 000(2)
David Aebischer 450 000(1)
Marian Cisar 440 000(2)


Farm Payroll

Daniel Mcgillis 1 750 000(2)
Fredrik Modin 1 600 000(4)
Jaroslav Svoboda 900 000(2)
Mark Messier 558 353(2)
Trevor Linden 400 000(2)
Brett Hull 350 000(1)
Johan Hedberg 300 000(3)
Shawn Mceachern 285 000(1)
Adam Graves 280 000(1)
Bryan Berard 200 000(1)
Chris Gratton 200 000(1)
Andrei Nikolishin 160 000(3)
Dmitri Kalinin 130 000(2)
Georges Laraque 100 000(2)
Derek Mackenzie 85 000(3)
Alexei Ponikarovsky 50 000(2)
Joshua Hennessy 50 000(2)
Mike Commodore 50 000(2)
Maxime Daigneault 50 000(1)




DETROIT

ArenaJoe Louis Arena
Capacity25 000
Ticket Price$40,00


Income

Current Funds$16 233 333
Home Games Remaining0
Avg. Attendance20 509
Avg. Revenue/Game$1 423 174
Projected Revenue$0 000

Expenses

Pro Payroll$49 500 001
Farm Payroll$1 632 500
Prospect Fees$1 500
Coach$300 000
Games Remaining0
Total Game Expenses$627 244
Projected Expenses$0 000
Projected Balance$16 233 333

Salary Commitment

Year: 5$51 132 501
Year: 6$35 280 001
Year: 7$20 850 001
Year: 8$6 000 000

Pro Payroll

Jaromir Jagr 14 850 001(3)
Nicklas Lidstrom 8 000 000(1)
Ed Jovanovski 4 000 000(2)
J-S Giguere 4 000 000(4)
Sergei Gonchar 3 200 000(2)
Jan Bulis 2 000 000(4)
Jeff O'Neill 1 750 000(2)
Eric Brewer 1 500 000(2)
Alex Tanguay 1 500 000(1)
Derek Morris 1 400 000(1)
Robyn Regehr 975 000(2)
Sheldon Keefe 975 000(2)
Ivan Novoseltsev 875 000(1)
Martin Erat 850 000(1)
Tomas Vokoun 800 000(1)
Oleg Kvasha 650 000(2)
Matt Cooke 650 000(1)
Erik Cole 525 000(2)
Han Solo 500 000(2)
Sergei Anshakov 500 000(1)


Farm Payroll

Stephen Weiss 750 000(1)
Craig Rivet 130 000(1)
Vaclav Nedorost 97 500(1)
Lukas Krajicek 65 000(1)
Sergei Brylin 50 000(2)
Fredrik Sjostrom 50 000(1)
Brent Seabrook 50 000(2)
Shawn Belle 50 000(2)
Danny Richmond 50 000(2)
Jeff Drouin-Deslaurier50 000(1)
Jesse Niinimaki 50 000(1)
Keith Ballard 50 000(1)
Jonas Hoglund 40 000(2)
Jamal Mayers 40 000(2)
Willie Mitchell 40 000(2)
Rick Berry 35 000(2)
Marty Reasoner 35 000(1)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity25 000
Ticket Price$30,00


Income

Current Funds$17 501 792
Home Games Remaining0
Avg. Attendance20 397
Avg. Revenue/Game$1 100 444
Projected Revenue$0 000

Expenses

Pro Payroll$51 350 000
Farm Payroll$1 590 000
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$649 439
Projected Expenses$0 000
Projected Balance$17 501 792

Salary Commitment

Year: 5$52 940 000
Year: 6$43 795 000
Year: 7$17 070 000
Year: 8$0 000

Pro Payroll

Keith Tkachuk 13 500 000(3)
Patrick Roy 9 500 000(2)
Ryan Smyth 4 000 000(2)
Simon Gagne 2 750 000(2)
Anson Carter 2 600 000(2)
Daniel Briere 2 500 000(2)
Chris Mcallister 1 850 000(1)
Michal Handzus 1 700 000(3)
Michael Nylander 1 250 000(1)
Scott Hartnell 1 075 000(2)
Brad Stuart 975 000(2)
Martin Skoula 975 000(2)
Erik Rasmussen 900 000(1)
Andrew Ference 900 000(3)
Dave Scatchard 900 000(3)
Jani Hurme 850 000(1)
Mike Fisher 765 000(1)
Filip Kuba 735 000(1)
Nick Schultz 700 000(1)
Andrew Raycroft 550 000(1)
David Boucher 500 000(2)
Stanislav Chistov 500 000(1)
Matthew Lombardi 500 000(2)
Steve Montador 450 000(1)
Ruslan Fedotenko 425 000(1)


Farm Payroll

Ed Belfour 600 000(2)
Brad May 110 000(2)
Dimitry Afanasenkov 85 000(2)
Jan Lasak 80 000(2)
Jakub Cutta 72 500(2)
Kyle Rossiter 70 000(1)
Barrett Heisten 70 000(3)
Blair Betts 60 000(2)
Jim Dowd 52 500(2)
Kari Lehtonen 50 000(1)
Michael Tessier 50 000(2)
Shane Willis 50 000(2)
Luke Sellars 50 000(2)
Rob Glodke 50 000(1)
Jared Aulin 50 000(2)
Brian Boyle 50 000(2)
Dan Hinote 40 000(2)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$34 193 232
Home Games Remaining0
Avg. Attendance18 591
Avg. Revenue/Game$1 150 863
Projected Revenue$0 000

Expenses

Pro Payroll$54 308 750
Farm Payroll$940 500
Prospect Fees$4 500
Coach$285 000
Games Remaining0
Total Game Expenses$677 302
Projected Expenses$0 000
Projected Balance$34 193 232

Salary Commitment

Year: 5$55 249 250
Year: 6$43 663 000
Year: 7$31 850 000
Year: 8$15 600 000

Pro Payroll

Mike Modano 11 000 000(3)
Brendan Shanahan 8 500 000(4)
Jason Allison 5 500 000(2)
Marian Hossa 5 250 000(3)
Peter Bondra 4 500 000(1)
Felix Potvin 3 500 000(4)
Nick Boynton 2 500 000(4)
Martin Biron 2 125 000(2)
Craig Conroy 1 900 000(1)
Tomas Kaberle 1 800 000(1)
Chris Phillips 1 058 750(1)
Mike Comrie 1 025 000(1)
Pavel Brendl 1 000 000(4)
David Legwand 975 000(1)
Kyle Calder 800 000(2)
Jan Hrdina 700 000(2)
Paul Mara 700 000(2)
Dominic Brodeur 500 000(2)
Mike Rupp 500 000(2)
Lance Ward 475 000(2)


Farm Payroll

Brian Boucher 160 000(2)
Brian Sutherby 140 000(2)
Bryan Allen 100 000(4)
Milan Kraft 87 500(1)
Daniel Sedin 68 000(2)
Jakub Koreis 50 000(1)
Daniel Paille 50 000(1)
Hugh Jessiman 50 000(2)
Jeff Tambellini 50 000(2)
Pascal Leclaire 50 000(1)
Jonas Johansson 50 000(1)
Martin Cibak 45 000(2)
Sean Avery 40 000(1)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$3 379 708
Home Games Remaining0
Avg. Attendance14 733
Avg. Revenue/Game$834 042
Projected Revenue$0 000

Expenses

Pro Payroll$43 030 000
Farm Payroll$1 991 825
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$552 522
Projected Expenses$0 000
Projected Balance$3 379 708

Salary Commitment

Year: 5$45 021 825
Year: 6$37 472 500
Year: 7$10 405 000
Year: 8$9 000 000

Pro Payroll

Brian Leetch 8 680 000(2)
Owen Nolan 7 000 000(4)
Sean Burke 5 500 000(2)
Ray Whitney 4 000 000(2)
Roman Turek 3 750 000(2)
Radim Vrbata 2 000 000(4)
Alexei Morozov 1 500 000(1)
Tim Connolly 1 500 000(1)
Jaroslav Spacek 1 300 000(1)
Deron Quint 850 000(1)
Shawn Horcoff 800 000(3)
Jason Strudwick 750 000(2)
Christian Berglund 725 000(2)
Karlis Skrastins 675 000(2)
Eric Cairns 635 000(1)
Martin St. Louis 550 000(2)
David Charron 500 000(2)
Jozef Balej 500 000(2)
Jamie Wright 500 000(1)
Ryan Jardine 450 000(1)
Lubos Bartecko 440 000(2)
Andy Berenzweig 425 000(2)


Farm Payroll

Mathieu Schneider 400 000(1)
Vincent Damphousse 350 000(3)
Gary Suter 180 000(2)
Steve Konowalchuk 152 500(2)
Stephane Yelle 150 000(1)
Ethan Moreau 125 000(1)
Mark Bell 125 000(3)
Adam Mair 65 000(3)
Bruno St. Jacques 65 000(3)
Ryan Sutter 50 000(2)
Konstantin Pushkarev 50 000(2)
Marc-Andre Fleury 50 000(2)
Boyd Gordon 50 000(1)
Shaone Morrison 50 000(1)
Ryan Stone 50 000(2)
Jason Chimera 40 000(2)
Eric Belanger 39 325(1)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$2 100 847
Home Games Remaining0
Avg. Attendance19 926
Avg. Revenue/Game$896 618
Projected Revenue$0 000

Expenses

Pro Payroll$47 214 500
Farm Payroll$981 500
Prospect Fees$4 500
Coach$261 000
Games Remaining0
Total Game Expenses$590 994
Projected Expenses$0 000
Projected Balance$2 100 847

Salary Commitment

Year: 5$48 196 000
Year: 6$31 253 500
Year: 7$19 740 000
Year: 8$0 000

Pro Payroll

Zigmund Palffy 9 400 000(3)
Curtis Joseph 8 525 000(3)
Mats Sundin 7 500 000(1)
Yanic Perreault 2 800 000(2)
Mike Rathje 2 760 000(2)
Arturs Irbe 2 300 000(1)
Adrian Aucoin 1 600 000(1)
Greg DeVries 1 320 000(1)
Robert Lang 1 105 000(2)
Cale Hulse 1 100 000(2)
Ian Laperriere 1 100 000(3)
Steve Sullivan 1 075 000(1)
Dany Heatley 1 075 000(2)
Grant Marshall 1 020 000(1)
Andrei Zyuzin 850 000(1)
Aaron Ward 819 500(2)
Matt Pettinger 715 000(3)
Denis Gauthier 675 000(2)
Henrik Zetterberg 500 000(1)
Mike Girard 500 000(2)
Ales Kotalik 475 000(1)


Farm Payroll

Donald Audette 300 000(2)
Todd Warriner 115 000(1)
Nik Antropov 60 000(2)
Jason Jaspers 52 500(1)
Steve Eminger 50 000(1)
Denis Grebeshkov 50 000(2)
Jesse Lane 50 000(1)
Hannu Toivonen 50 000(2)
Alexander Syemin 50 000(2)
Patrice Bergeron 50 000(2)
J-Luc Grand-Pierre 45 000(2)
Jeff Toms 45 000(2)
Tyler Arnason 35 000(1)
Micki Dupont 29 000(2)