(As of mercredi, avr 6 2005)

BOSTON

ArenaFleet Center
Capacity25 000
Ticket Price$35,00


Income

Current Funds$82 430 317
Home Games Remaining0
Avg. Attendance21 680
Avg. Revenue/Game$1 402 413
Projected Revenue$0 000

Expenses

Pro Payroll$31 230 000
Farm Payroll$720 000
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$366 528
Projected Expenses$0 000
Projected Balance$82 430 317

Salary Commitment

Year: 8$31 950 000
Year: 9$26 170 000
Year: 10$20 330 000
Year: 11$4 355 000

Pro Payroll

Joe Thornton 6 200 000(3)
J-S Giguere 4 000 000(3)
Brad Richards 3 000 000(4)
Derek Morris 2 400 000(3)
Scott Gomez 1 800 000(3)
Jordan Leopold 1 500 000(3)
Tomas Kloucek 1 400 000(2)
Martin Grenier 1 200 000(4)
Ilya Kovalchuk 1 130 000(1)
Denis Shvidki 1 125 000(2)
Brad Stuart 975 000(1)
Martin Erat 950 000(2)
Jeff Halpern 950 000(1)
Martin Havlat 800 000(1)
Scottie Upshall 725 000(2)
Tuomo Ruutu 600 000(2)
Dan Boyle 575 000(1)
Martin St.Louis 550 000(1)
Tristan Castonguay 500 000(1)
Martin Prusek 500 000(2)
Darcy Hordichuk 350 000(2)


Farm Payroll

Ilja Bryzgalov 90 000(2)
Ben Eager 80 000(4)
Cam Ward 75 000(3)
Ondrej Nemek 75 000(4)
Jesse Wallin 50 000(2)
Alexander Semin 50 000(1)
Dustin Brown 50 000(1)
Anthony Stewart 50 000(1)
Ryan Getzlaf 50 000(1)
Bruno Gervais 50 000(1)
Patrice Bergeron 50 000(1)
Andrej Meszaros 50 000(2)




TORONTO

ArenaAir Canada Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$4 944 342
Home Games Remaining0
Avg. Attendance16 111
Avg. Revenue/Game$1 159 994
Projected Revenue$0 000

Expenses

Pro Payroll$34 090 000
Farm Payroll$1 715 000
Prospect Fees$1 500
Coach$295 000
Games Remaining0
Total Game Expenses$410 244
Projected Expenses$0 000
Projected Balance$4 944 342

Salary Commitment

Year: 8$35 805 000
Year: 9$25 680 000
Year: 10$10 605 000
Year: 11$0 000

Pro Payroll

Jason Arnott 6 000 000(2)
Sergei Fedorov 4 700 000(2)
Darryl Sydor 3 200 000(1)
Alex Tanguay 2 700 000(3)
Steve Montador 2 500 000(3)
Martin Biron 2 125 000(1)
Radim Vrbata 2 000 000(3)
Jeff Jillson 1 500 000(2)
Jani Rita 1 250 000(3)
Dan Hamhuis 1 100 000(3)
Tim Gleason 1 000 000(2)
Martin Samuelsson 975 000(3)
Matt Pettinger 715 000(2)
Vladimir Vinovsky 500 000(1)
Alexei Semenov 500 000(1)
Dimitri Chernykh 500 000(1)
Andrew Ladd 500 000(2)
Igor Knyazev 500 000(1)
Nikolai Zherdev 500 000(1)
Matthew Lombardi 500 000(1)
Rémi Lessard 500 000(1)
Oliver Michaud 325 000(1)


Farm Payroll

Bryce Salvador 725 000(1)
John LeClair 450 000(2)
Manny Fernandez 210 000(2)
Martin Vagner 80 000(3)
Denis Grebeshkov 50 000(1)
Andrei Medvedev 50 000(1)
Ivan Khomutov 50 000(1)
Johnny Boychuk 50 000(1)
Marc-Antoine Pouliot 50 000(1)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds-$2 490 004
Home Games Remaining0
Avg. Attendance15 347
Avg. Revenue/Game$853 507
Projected Revenue$0 000

Expenses

Pro Payroll$41 825 000
Farm Payroll$2 151 557
Prospect Fees$4 500
Coach$350 000
Games Remaining0
Total Game Expenses$503 762
Projected Expenses$0 000
Projected Balance-$2 490 004

Salary Commitment

Year: 8$43 976 557
Year: 9$20 732 500
Year: 10$18 432 500
Year: 11$7 550 000

Pro Payroll

Teemu Selanne 9 500 000(1)
Sean Burke 5 500 000(1)
Brian Rafalski 5 000 000(3)
Martin Straka 2 900 000(3)
Brenden Morrow 1 650 000(4)
Vaclav Prospal 1 650 000(4)
Dainius Zubrus 1 450 000(4)
Mike Ribeiro 1 400 000(4)
Mike Van Ryn 1 400 000(4)
Yannick Tremblay 1 200 000(3)
Ron Hainsey 1 200 000(2)
Andrew Brunette 1 150 000(1)
Sasha Goc 1 100 000(3)
Tomi Kallio 850 000(1)
Mathieu Garon 825 000(1)
Ladislav Benysek 600 000(1)
Todd White 550 000(3)
Jarret Stoll 500 000(1)
Jason Ward 500 000(1)
Patrick Eaves 500 000(1)
Dave Girard 500 000(1)
Sebastien Caron 500 000(2)
Niklas Kronwall 500 000(2)
Chuk Kobasew 500 000(1)
Chris Neil 400 000(1)


Farm Payroll

Pierre Turgeon 863 500(1)
Mike Dunham 250 000(1)
Stephane Quintal 200 000(1)
Jason York 165 000(1)
Mike Morris 100 000(3)
Jamie Pushor 95 000(1)
Dale Purinton 75 000(1)
Pasi Nurminen 63 000(1)
Arron Asham 57 558(1)
Juha Allen 50 000(2)
Braydon Coburn 50 000(1)
Petr Taticek 50 000(1)
Grigory Shafigulin 50 000(1)
Petr Svoboda 50 000(2)
Byron Ritchie 32 500(3)




MONTREAL

ArenaBell Center
Capacity23 000
Ticket Price$37,00


Income

Current Funds$20 275 165
Home Games Remaining0
Avg. Attendance20 376
Avg. Revenue/Game$1 357 241
Projected Revenue$0 000

Expenses

Pro Payroll$43 098 363
Farm Payroll$3 142 500
Prospect Fees$7 500
Coach$295 000
Games Remaining0
Total Game Expenses$528 902
Projected Expenses$0 000
Projected Balance$20 275 165

Salary Commitment

Year: 8$46 240 863
Year: 9$27 725 000
Year: 10$13 525 000
Year: 11$6 650 000

Pro Payroll

Sandis Ozolinsh 6 800 000(3)
Teppo Numminen 4 850 000(2)
Tommy Salo 4 500 000(2)
Rod Brind'Amour 4 250 000(1)
Michael Peca 3 000 000(1)
Roberto Luongo 2 650 000(1)
Jamie Langenbrunner 2 500 000(2)
Christopher Higgins 2 000 000(4)
Niklas Sundstrom 1 850 000(4)
Jeff O'Neill 1 750 000(1)
Jarome Iginla 1 700 000(1)
Mike York 1 500 000(4)
Mikko Koivu 1 300 000(4)
Stephen Weiss 900 000(2)
Chris Simon 850 000(2)
Oleg Kvasha 650 000(1)
Josef Melichar 548 363(1)
Dennis Seidenberg 500 000(1)
Jeepee Fern 500 000(1)
Paul Martin 500 000(2)


Farm Payroll

Dmitry Yushkevich 2 200 000(1)
Magnus Arvedson 100 000(1)
Jon Klemm 90 000(1)
P.J. Axelsson 82 500(1)
Andreas Dackell 80 000(1)
Norman Milley 75 000(3)
Juha Ylonen 75 000(1)
Scott Clemmensen 65 000(1)
Mark Fistric 50 000(2)
Mike Richards 50 000(1)
Robert Nilsson 50 000(1)
Jason Bacashihua 50 000(1)
Todd Fedoruk 50 000(2)
Thomas Vanek 50 000(1)
Tim Ramholt 50 000(1)
John Vanbiesbrouck 25 000(1)




PHILADELPH

ArenaFirst Union Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$14 605 452
Home Games Remaining0
Avg. Attendance17 247
Avg. Revenue/Game$1 241 718
Projected Revenue$0 000

Expenses

Pro Payroll$54 805 999
Farm Payroll$1 344 000
Prospect Fees$6 000
Coach$265 000
Games Remaining0
Total Game Expenses$641 148
Projected Expenses$0 000
Projected Balance$14 605 452

Salary Commitment

Year: 8$56 149 999
Year: 9$33 213 499
Year: 10$20 475 000
Year: 11$9 910 000

Pro Payroll

Patrick Roy 9 500 000(1)
Sergei Zubov 5 555 999(2)
Doug Weight 4 650 000(2)
Eric Lindros 4 000 000(4)
Scott Niedermayer 3 800 000(1)
Milan Hejduk 3 300 000(1)
Brian Rolston 3 000 000(3)
Shane Doan 2 800 000(4)
Jason Wiemer 2 000 000(3)
Brent Sopel 2 000 000(3)
Brendan Witt 1 900 000(3)
Hal Gill 1 500 000(1)
Jean-Pierre Dumont 1 500 000(4)
Rick Dipietro 1 500 000(4)
David Vyborny 1 500 000(1)
Jason Spezza 1 500 000(3)
Viktor Kozlov 1 500 000(2)
Kim Johnsson 800 000(1)
Eric Chouinard 500 000(1)
Jean-François Hamel 500 000(1)
Trent Hunter 500 000(2)
Pavel Trnka 500 000(1)
Ramzi Abid 500 000(1)


Farm Payroll

Daniel Cleary 110 000(2)
Daniel Paille 110 000(4)
Shean Donovan 90 000(2)
Petr Nedved 80 000(1)
Brian Gionta 75 000(1)
Bill Houlder 65 000(1)
Patrick Desrochers 60 000(3)
J-F Damphousse 55 000(3)
Bryan Helmer 55 000(1)
Philippe Seydoux 50 000(2)
Eric Staal 50 000(1)
Richard Park 50 000(2)
Rostislav Olesz 50 000(2)
Ty Conklin 50 000(3)
David Morisset 50 000(1)
Lauri Korpikoski 50 000(2)
Petr Cajanek 50 000(1)
Alexander Sulzer 50 000(2)
Steve Ott 50 000(1)
Tyson Nash 47 500(2)
Justin Papineau 45 000(1)
Jeff Hackett 35 000(2)
Sergei Varlamov 16 500(1)




NEWJERSEY

ArenaContinental Airlines Arena
Capacity23 000
Ticket Price$35,00


Income

Current Funds$23 606 868
Home Games Remaining0
Avg. Attendance15 782
Avg. Revenue/Game$1 012 523
Projected Revenue$0 000

Expenses

Pro Payroll$34 140 000
Farm Payroll$1 197 750
Prospect Fees$4 500
Coach$300 000
Games Remaining0
Total Game Expenses$405 026
Projected Expenses$0 000
Projected Balance$23 606 868

Salary Commitment

Year: 8$35 337 750
Year: 9$19 360 000
Year: 10$13 400 000
Year: 11$2 700 000

Pro Payroll

Nikolai Khabibulin 5 900 000(1)
Roman Hamrlik 5 000 000(3)
Patrik Elias 3 000 000(3)
Kenny Jonsson 2 000 000(1)
Theoren Fleury 2 000 000(2)
Kevin Weekes 1 900 000(1)
Todd Marchant 1 800 000(1)
Pierre-Marc Bouchard 1 700 000(4)
Nick Schultz 1 500 000(3)
Vladimir Orszagh 1 200 000(2)
Ryan Whitney 1 000 000(4)
Daniel Corso 975 000(3)
Henrik Sedin 800 000(1)
Radoslav Suchy 750 000(2)
Pavel Datsyuk 700 000(1)
Fedor Fedorov 500 000(1)
Éric Brouillard 500 000(1)
Kirill Lyamin 500 000(2)
Rob Davison 500 000(2)
Niko Kapanen 500 000(1)
Konstantin Zakharov 500 000(2)
Steven Reinprecht 475 000(1)
Mike Leclerc 440 000(1)


Farm Payroll

Kris Draper 115 000(1)
Ron Tugnutt 100 000(2)
Stephane Yelle 100 000(3)
Bryan Marchment 90 000(2)
Brian Finley 85 000(2)
Aaron Miller 75 000(2)
Martin Gelinas 70 000(1)
Scott Mellanby 70 000(1)
David Steckel 65 000(3)
Karl Dykhuis 60 000(2)
Jim Slater 60 000(3)
Andy Sutton 57 750(1)
Jeff Tambellini 50 000(1)
Jeff Schultz 50 000(2)
Corey Perry 50 000(1)
Paul Brown 50 000(2)
Konstantin Glazachev 50 000(1)




FLORIDE

ArenaNational Car Rental Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$20 741 904
Home Games Remaining0
Avg. Attendance19 551
Avg. Revenue/Game$1 055 827
Projected Revenue$0 000

Expenses

Pro Payroll$43 299 945
Farm Payroll$1 566 200
Prospect Fees$6 000
Coach$328 000
Games Remaining0
Total Game Expenses$513 638
Projected Expenses$0 000
Projected Balance$20 741 904

Salary Commitment

Year: 8$44 866 145
Year: 9$29 141 201
Year: 10$5 302 500
Year: 11$1 900 000

Pro Payroll

Jaromir Jagr 14 850 001(2)
Alexei Yashin 6 549 944(1)
Oleg Tverdovsky 3 500 000(2)
Rick Nash 1 900 000(4)
Danny Markov 1 675 000(2)
Mathieu Dandenault 1 500 000(1)
Krystofer Kolanos 1 200 000(3)
Andrei Markov 1 150 000(3)
Dany Heatley 1 075 000(1)
Patrik Stefan 1 025 000(1)
Martin Skoula 975 000(1)
Henrik Zetterberg 950 000(2)
Jaroslav Svoboda 900 000(1)
Steve Eminger 900 000(2)
Randy Robitaille 875 000(2)
Andrew Raycroft 800 000(3)
Pascal Dupuis 800 000(1)
Nik Antropov 600 000(1)
Evgeni Nabokov 575 000(1)
Jozef Balej 500 000(1)
Dominic Mayer 500 000(1)
Philippe Sauve 500 000(2)


Farm Payroll

Mattias Norstrom 250 000(2)
Shayne Corson 225 000(1)
Bob Boughner 200 000(1)
Justin Williams 200 000(3)
Bret Hedican 181 200(2)
Josh Green 85 000(2)
Vlad Chebaturkin 75 000(1)
Brad Larsen 75 000(1)
Cory Sarich 72 500(2)
Dan Focht 52 500(3)
Alexander Steen 50 000(1)
Vladislav Evseev 50 000(1)
Evgeny Konstantinov 50 000(1)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$2 064 679
Home Games Remaining0
Avg. Attendance17 210
Avg. Revenue/Game$1 084 228
Projected Revenue$0 000

Expenses

Pro Payroll$59 610 000
Farm Payroll$3 385 000
Prospect Fees$4 500
Coach$375 000
Games Remaining0
Total Game Expenses$720 165
Projected Expenses$0 000
Projected Balance-$2 064 679

Salary Commitment

Year: 8$62 995 000
Year: 9$55 475 000
Year: 10$47 825 000
Year: 11$3 850 000

Pro Payroll

Paul Kariya 13 500 000(3)
Joe Sakic 12 500 000(3)
Markus Naslund 6 600 000(3)
Bryan Mccabe 4 000 000(2)
Jassen Cullimore 3 000 000(3)
Sandy Mccarthy 2 500 000(3)
Jere Lehtinen 2 450 000(1)
Roman Cechmanek 2 000 000(1)
Chris Mcallister 2 000 000(2)
Alyn Mccauley 1 750 000(4)
Boyd Devereaux 1 700 000(3)
Taylor Pyatt 1 475 000(3)
Bates Battaglia 1 000 000(3)
Daniel Tjarnqvist 900 000(2)
Jimmie Olvestad 875 000(3)
Scott Hannan 860 000(1)
Marcus Jonasen 750 000(3)
John Erskine 700 000(1)
Mika Noronen 550 000(2)
Sébastien Benavente 500 000(1)


Farm Payroll

Kevyn Adams 2 000 000(4)
Jozef Stumpel 400 000(1)
Igor Kravchuk 225 000(1)
Todd Harvey 130 000(1)
Samuel Pahlsson 75 000(1)
Petr Schastlivy 75 000(3)
Jonas Andersson 70 000(1)
Chad Kilger 60 000(4)
Bruce Gardiner 55 000(1)
Manny Legace 55 000(1)
Jonathan Boutin 50 000(2)
Ryan Potulny 50 000(2)
Martin Gerber 50 000(2)
Alexandre Picard 50 000(2)
Guillaume Lefebvre 40 000(4)




NEWYORK-I

ArenaNassau Coliseum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$20 672 583
Home Games Remaining0
Avg. Attendance12 076
Avg. Revenue/Game$767 279
Projected Revenue$0 000

Expenses

Pro Payroll$34 550 000
Farm Payroll$1 944 875
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$418 124
Projected Expenses$0 000
Projected Balance$20 672 583

Salary Commitment

Year: 8$36 494 875
Year: 9$22 210 000
Year: 10$9 000 000
Year: 11$3 450 000

Pro Payroll

Jocelyn Thibault 4 250 000(2)
Chris Osgood 4 000 000(3)
Alexei Zhitnik 3 600 000(2)
Steve Rucchin 2 150 000(1)
David Legwand 2 000 000(4)
John Madden 2 000 000(1)
Rhett Warrener 1 900 000(2)
Jaroslav Spacek 1 500 000(3)
Michal Rozsival 1 450 000(4)
Scott Thornton 1 425 000(1)
Oleg Saprykin 1 200 000(1)
Marcel Hossa 1 200 000(2)
Stephen Peat 1 100 000(2)
Raffi Torres 1 075 000(1)
Matt Cullen 1 050 000(1)
Robert Svehla 1 000 000(1)
Ruslan Salei 900 000(1)
Olli Jokinen 800 000(1)
Maxim Afinogenov 800 000(1)
Evgeny Korolev 650 000(2)
Pat Belley 500 000(1)


Farm Payroll

Mark Stuart 500 000(1)
Scott Walker 180 000(2)
Mike Grier 134 875(1)
Craig Johnson 100 000(1)
Trent Klatt 90 000(1)
Scott Lachance 80 000(1)
Michal Grosek 80 000(1)
Jiri Slegr 70 000(2)
Alexander Auld 60 000(2)
Alexander Svitov 50 000(1)
Brad Brown 50 000(3)
Eric Fehr 50 000(1)
Igor Mirnov 50 000(1)
Tomas Slovak 50 000(2)
Robbie Schremp 50 000(2)
Ryan Donally 50 000(2)
Rick Kozak 50 000(2)
John Grahame 50 000(1)
Mike Egener 50 000(1)
Alexander Perezhogin 50 000(1)
Shawn Belle 50 000(1)
Mike Leighton 50 000(1)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity23 000
Ticket Price$40,00


Income

Current Funds$76 096 467
Home Games Remaining0
Avg. Attendance17 098
Avg. Revenue/Game$1 245 505
Projected Revenue$0 000

Expenses

Pro Payroll$50 775 000
Farm Payroll$1 144 060
Prospect Fees$4 500
Coach$328 000
Games Remaining0
Total Game Expenses$593 768
Projected Expenses$0 000
Projected Balance$76 096 467

Salary Commitment

Year: 8$51 919 060
Year: 9$32 914 800
Year: 10$25 202 000
Year: 11$6 097 000

Pro Payroll

Pavel Bure 10 000 000(3)
Jose Theodore 6 300 000(1)
Bobby Holik 6 000 000(2)
Sergei Samsonov 4 250 000(3)
Radek Bonk 3 500 000(1)
Boris Mironov 3 200 000(1)
Kimmo Timonen 1 900 000(4)
Sheldon Souray 1 900 000(4)
Jay Mckee 1 900 000(1)
Ben Clymer 1 600 000(3)
Ladislav Nagy 1 500 000(2)
Richard Zednik 1 200 000(4)
Juraj Kolnik 1 200 000(3)
Peter Smrek 1 100 000(3)
Stephane Veilleux 1 000 000(4)
Jamie Lundmark 900 000(3)
Andy Delmore 825 000(1)
Brandon Reid 500 000(1)
Shawn Bates 500 000(1)
Mike Vernon 500 000(1)
Jeff Carter 500 000(1)
Dwayne Roloson 500 000(1)


Farm Payroll

Brian Savage 220 000(1)
Todd Simpson 117 260(1)
Anton Babchuk 97 000(4)
Matt Bradley 65 000(1)
Martin Spanhel 62 800(2)
Frantisek Kaberle 60 000(1)
Tomas Divisek 55 000(3)
Konstantin Koltsov 50 000(2)
François Coté 50 000(1)
Francis Lessard 50 000(2)
Peter Sejna 50 000(2)
Steve Bernier 50 000(1)
Cory Urquhart 50 000(1)
Ryan Kesler 50 000(1)
Marc-Andre Bernier 50 000(1)
Stephane Robidas 35 000(1)
Pavel Skrbek 32 000(1)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$3 065 291
Home Games Remaining0
Avg. Attendance18 489
Avg. Revenue/Game$1 164 882
Projected Revenue$0 000

Expenses

Pro Payroll$59 825 000
Farm Payroll$4 677 500
Prospect Fees$1 500
Coach$300 000
Games Remaining0
Total Game Expenses$736 409
Projected Expenses$0 000
Projected Balance$3 065 291

Salary Commitment

Year: 8$64 502 500
Year: 9$39 642 500
Year: 10$18 237 500
Year: 11$10 585 000

Pro Payroll

Chris Pronger 9 500 000(1)
Jeremy Roenick 8 500 000(2)
Glen Murray 6 500 000(3)
Martin Brodeur 6 000 000(4)
Janne Niinimaa 4 500 000(4)
Ray Whitney 4 000 000(1)
Adam Deadmarsh 3 800 000(1)
Mariusz Czerkawski 2 400 000(1)
Vincent Lecavalier 2 300 000(2)
Alexei Morozov 2 000 000(2)
Pavel Kubina 1 500 000(1)
Toni Lydman 1 500 000(1)
Karel Rachunek 1 300 000(2)
Jochen Hecht 1 250 000(1)
Mike Ricci 1 200 000(2)
Colin White 1 000 000(3)
Branko Radivojevic 1 000 000(2)
Jakub Klepis 575 000(2)
Jean Boucher 500 000(1)
Garnet Exelby 500 000(2)


Farm Payroll

Mark Recchi 3 800 000(2)
Shjon Podein 125 000(1)
Eric Cairns 90 000(2)
Brian Willsie 90 000(2)
Jeff Woywitka 90 000(3)
Brandon Segal 85 000(4)
Adrian Foster 62 500(3)
Tomas Plekanec 50 000(2)
Milan Michalek 50 000(1)
Corey Crawford 50 000(1)
Matt Smaby 50 000(1)
Andrew Cassels 45 000(1)
Derrick Walser 45 000(1)
Sebastien Centomo 45 000(1)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$35,00


Income

Current Funds$5 293 620
Home Games Remaining0
Avg. Attendance14 579
Avg. Revenue/Game$895 610
Projected Revenue$0 000

Expenses

Pro Payroll$46 705 000
Farm Payroll$2 370 000
Prospect Fees$3 000
Coach$398 000
Games Remaining0
Total Game Expenses$562 227
Projected Expenses$0 000
Projected Balance$5 293 620

Salary Commitment

Year: 8$49 075 000
Year: 9$29 242 500
Year: 10$13 905 000
Year: 11$5 500 000

Pro Payroll

Eric Desjardins 6 000 000(2)
Adam Foote 5 500 000(3)
Bill Guerin 5 100 000(1)
Richard Matvichuk 3 600 000(1)
Petr Sykora 3 300 000(1)
Jaroslav Modry 2 500 000(2)
Radek Dvorak 2 350 000(2)
Brad Ference 1 700 000(4)
Filip Kuba 1 700 000(2)
Alexei Zhamnov 1 500 000(4)
Steve Mccarthy 1 500 000(2)
Mike Komisarek 1 475 000(3)
Jamie Storr 1 450 000(1)
Josef Vasicek 1 300 000(4)
Marc Savard 1 250 000(1)
Daniel Blackburn 1 130 000(1)
Jonathan Ferland 1 000 000(4)
Riku Hahl 950 000(3)
Maxim Sushinsky 500 000(1)
Raineer Wolfcastle 500 000(1)
Ryan Malone 500 000(2)
Adam Hall 500 000(2)
Martin Sagat 500 000(1)
Matt Nickerson 500 000(1)
Rico Fata 400 000(1)


Farm Payroll

Tony Amonte 510 000(1)
Robert Reichel 480 000(3)
Claude Lemieux 300 000(1)
Geoff Sanderson 240 000(1)
Marcus Ragnarsson 200 000(2)
Kirk Maltby 150 000(1)
Fred Brathwaite 105 000(1)
Harold Druken 85 000(1)
Ray Emery 50 000(2)
Pierre Dagenais 50 000(1)
Kamil Kreps 50 000(1)
Lubomir Visnovsky 45 000(1)
Radek Martinek 37 500(2)
Clarke Wilm 35 000(1)
Vaclav Varada 32 500(1)




EDMONTON

ArenaSkyreach Centre
Capacity30 000
Ticket Price$55,00


Income

Current Funds$56 867 952
Home Games Remaining0
Avg. Attendance14 784
Avg. Revenue/Game$1 463 455
Projected Revenue$0 000

Expenses

Pro Payroll$56 735 194
Farm Payroll$350 000
Prospect Fees$0 000
Coach$275 000
Games Remaining0
Total Game Expenses$651 820
Projected Expenses$0 000
Projected Balance$56 867 952

Salary Commitment

Year: 8$57 085 194
Year: 9$41 450 000
Year: 10$25 150 000
Year: 11$19 650 000

Pro Payroll

Peter Forsberg 12 500 000(2)
Nicklas Lidstrom 9 500 000(4)
Rob Blake 9 285 194(1)
Daniel Alfredsson 4 200 000(4)
Mario Lemieux 4 000 000(3)
Kristian Huselius 2 500 000(4)
Chris Drury 2 500 000(1)
Darcy Tucker 2 250 000(4)
Jesse Lane 1 500 000(3)
Anton Volchenkov 1 200 000(4)
Patrice Brisebois 1 000 000(1)
Vitaly Vishnevski 975 000(1)
Ales Hemsky 975 000(2)
Robert Esche 800 000(2)
Alexander Frolov 600 000(2)
Marty Turco 600 000(1)
Steve Ménard 500 000(1)
Matt Stajan 500 000(2)
Yanick Lehoux 500 000(1)
Jason King 500 000(2)
Justin Kurtz 350 000(2)


Farm Payroll

Alexei Mikhnov 50 000(1)
A.J. Thelen 50 000(2)
Colby Armstrong 50 000(1)
Jared Aulin 50 000(1)
Patrick Traverse 45 000(1)
Stanislav Neckar 40 000(1)
Dick Tarnstrom 25 000(2)
Ken Daneyko 20 000(1)
Alexander Karpovtsev 20 000(1)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$16 171 766
Home Games Remaining0
Avg. Attendance13 295
Avg. Revenue/Game$957 068
Projected Revenue$0 000

Expenses

Pro Payroll$49 296 625
Farm Payroll$1 262 500
Prospect Fees$3 000
Coach$210 000
Games Remaining0
Total Game Expenses$576 956
Projected Expenses$0 000
Projected Balance$16 171 766

Salary Commitment

Year: 8$50 559 125
Year: 9$34 471 500
Year: 10$27 854 000
Year: 11$12 275 000

Pro Payroll

Dominik Hasek 8 000 000(1)
Owen Nolan 7 000 000(3)
Sami Kapanen 6 199 000(3)
Cory Stillman 3 700 000(4)
Craig Conroy 3 500 000(4)
Alexei Smirnov 3 000 000(4)
Anson Carter 2 600 000(1)
Jay Bouwmeester 2 000 000(4)
Branislav Mezei 1 500 000(2)
Jan Hlavac 1 400 000(2)
Kris Beech 1 200 000(3)
Steve Sheilds 1 200 000(2)
Darius Kasparaitis 1 150 000(1)
Denis Arkhipov 1 000 000(2)
Vitali Yachmenev 1 000 000(3)
Marco Sturm 1 000 000(1)
Aki Berg 922 625(1)
Joffrey Lupul 850 000(2)
Nolan Yonkman 600 000(1)
Yannick Boursier 500 000(1)
Tom Preissing 500 000(2)
Lance Ward 475 000(1)


Farm Payroll

Bryan Smolinski 230 000(1)
Rob Zamuner 200 000(1)
Marcus Nilson 100 000(1)
Mathieu Biron 100 000(3)
Marty Murray 90 000(1)
Adam Munro 80 000(3)
Jonas Johansson 75 000(4)
Brian Pothier 70 000(1)
Ivan Huml 67 500(2)
Andrei Kastsitsyn 50 000(1)
Kyle Chipchura 50 000(2)
Andy Hilbert 50 000(1)
David Krejci 50 000(2)
Ryan Miller 50 000(1)




COLORADO

ArenaPepsi Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$13 683 326
Home Games Remaining0
Avg. Attendance14 617
Avg. Revenue/Game$901 403
Projected Revenue$0 000

Expenses

Pro Payroll$30 990 000
Farm Payroll$1 473 353
Prospect Fees$0 000
Coach$250 000
Games Remaining0
Total Game Expenses$371 743
Projected Expenses$0 000
Projected Balance$13 683 326

Salary Commitment

Year: 8$32 463 353
Year: 9$15 415 000
Year: 10$10 400 000
Year: 11$700 000

Pro Payroll

Ryan Smyth 4 000 000(1)
Trevor Linden 4 000 000(1)
Rob Niedermayer 2 500 000(2)
Valeri Bure 2 500 000(3)
Rostislav Klesla 2 000 000(3)
Daniel Mcgillis 1 750 000(1)
Fredrik Modin 1 600 000(3)
Marek Malik 1 300 000(2)
Eric Messier 1 300 000(1)
Brad Lukowich 1 200 000(3)
Georges Laraque 1 000 000(1)
Miikka Kiprusoff 900 000(3)
Jordin Tootoo 900 000(3)
Paul Healey 800 000(1)
Mathieu Schneider 700 000(4)
Sean Brown 625 000(1)
Mark Eaton 600 000(3)
Nicholas Dimitrakos 500 000(2)
Mike Cammalleri 500 000(1)
Maxime Ouellet 500 000(1)
Eric Boguniecki 500 000(1)
Ville Nieminen 475 000(1)
Marian Cisar 440 000(1)
Jason Chimera 400 000(1)


Farm Payroll

Mark Messier 558 353(1)
Johan Hedberg 300 000(2)
Andrei Nikolishin 160 000(2)
Derek Mackenzie 85 000(2)
Maxime Daigneault 70 000(2)
Brooks Orpik 50 000(1)
Adam Pineault 50 000(2)
Zach Parise 50 000(1)
Alexei Ponikarovsky 50 000(1)
Michael Nylander 50 000(1)
Jordan Smith 50 000(2)




DETROIT

ArenaJoe Louis Arena
Capacity25 000
Ticket Price$45,00


Income

Current Funds$47 315 227
Home Games Remaining0
Avg. Attendance19 346
Avg. Revenue/Game$1 566 993
Projected Revenue$0 000

Expenses

Pro Payroll$44 199 999
Farm Payroll$1 477 500
Prospect Fees$7 500
Coach$300 000
Games Remaining0
Total Game Expenses$522 557
Projected Expenses$0 000
Projected Balance$47 315 227

Salary Commitment

Year: 8$45 677 499
Year: 9$29 562 499
Year: 10$22 174 999
Year: 11$999 999

Pro Payroll

Todd Bertuzzi 7 000 000(3)
Pavol Demitra 5 125 000(3)
Ed Jovanovski 4 000 000(1)
Wade Redden 3 900 000(3)
Marian Gaborik 3 500 000(1)
Miroslav Satan 3 250 000(1)
Patrick Lalime 2 750 000(3)
Manny Malhotra 2 000 000(2)
Jan Bulis 2 000 000(3)
Mark Parrish 2 000 000(2)
Eric Brewer 1 500 000(1)
Lukas Krajicek 1 200 000(2)
Carlo Colaiacovo 999 999(4)
Robyn Regehr 975 000(1)
Sheldon Keefe 975 000(1)
Jeff Drouin-Deslaurier950 000(2)
Gaetan Surprenant 500 000(1)
Jonas Hoglund 400 000(1)
Jamal Mayers 400 000(1)
Marty Reasoner 400 000(3)
Toby Petersen 375 000(1)


Farm Payroll

Sergei Anshakov 850 000(2)
Vaclav Nedorost 87 500(2)
Fredrik Sjostrom 75 000(2)
Jesse Niinimaki 65 000(2)
Keith Ballard 60 000(2)
Matthew Carle 50 000(2)
Sergei Brylin 50 000(1)
Al Montoya 50 000(2)
Brent Seabrook 50 000(1)
Petr Vrana 50 000(1)
Danny Richmond 50 000(1)
Willie Mitchell 40 000(1)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity25 000
Ticket Price$39,00


Income

Current Funds$31 764 857
Home Games Remaining0
Avg. Attendance21 842
Avg. Revenue/Game$1 547 070
Projected Revenue$0 000

Expenses

Pro Payroll$58 566 937
Farm Payroll$2 155 000
Prospect Fees$6 000
Coach$240 000
Games Remaining0
Total Game Expenses$692 817
Projected Expenses$0 000
Projected Balance$31 764 857

Salary Commitment

Year: 8$60 721 937
Year: 9$49 455 000
Year: 10$18 200 000
Year: 11$4 700 000

Pro Payroll

Keith Tkachuk 13 500 000(2)
Zigmund Palffy 9 400 000(2)
Olaf Kolzig 6 500 000(3)
Mattias Ohlund 3 500 000(3)
Eric Beaudoin 3 500 000(3)
Sergei Gonchar 3 200 000(1)
Tim Connolly 3 000 000(4)
Jeff Friesen 2 800 000(2)
Simon Gagne 2 750 000(1)
Jiri Fischer 1 600 000(2)
Brian Campbell 1 500 000(4)
Brent Johnson 1 250 000(1)
Mark Bell 1 250 000(2)
Scott Hartnell 1 075 000(1)
Dave Scatchard 900 000(2)
Barrett Heisten 700 000(2)
Blair Betts 600 000(1)
Tom Kostopoulos 541 937(1)
Marek Zidlicky 500 000(2)
David Boucher 500 000(1)


Farm Payroll

Ed Belfour 600 000(1)
Jean-Francois Fortin 150 000(2)
Jani Hurme 150 000(2)
Brian Sutherby 140 000(1)
David Aebischer 120 000(4)
Brad May 110 000(1)
Dimitry Afanasenkov 85 000(1)
Brent Burns 80 000(4)
Kyle Rossiter 75 000(2)
Jakub Cutta 72 500(1)
Jim Dowd 52 500(1)
Cameron Barker 50 000(2)
Hannu Toivonen 50 000(1)
Drew Stafford 50 000(2)
Shane Willis 50 000(1)
Joshua Hennessy 50 000(1)
Luke Sellars 50 000(1)
Ladislav Smid 50 000(2)
Brian Boyle 50 000(1)
Tyler Bouck 40 000(2)
Kip Brennan 40 000(2)
Dan Hinote 40 000(1)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$40 284 969
Home Games Remaining0
Avg. Attendance19 985
Avg. Revenue/Game$1 259 257
Projected Revenue$0 000

Expenses

Pro Payroll$59 655 000
Farm Payroll$1 540 000
Prospect Fees$3 000
Coach$290 000
Games Remaining0
Total Game Expenses$698 727
Projected Expenses$0 000
Projected Balance$40 284 969

Salary Commitment

Year: 8$61 195 000
Year: 9$39 195 000
Year: 10$30 745 000
Year: 11$13 895 000

Pro Payroll

Mats Sundin 10 000 000(4)
Brendan Shanahan 8 500 000(3)
Jason Allison 5 500 000(1)
Marian Hossa 5 250 000(2)
Keith Primeau 4 250 000(1)
Derian Hatcher 4 100 000(1)
Mike Comrie 3 250 000(4)
Tomas Kaberle 3 000 000(3)
Chris Phillips 2 750 000(3)
Nick Boynton 2 500 000(3)
Alexei Kovalev 2 300 000(1)
Dan Cloutier 2 000 000(2)
Brian Boucher 1 600 000(1)
Kyle Calder 800 000(1)
Brendan Morrison 775 000(1)
Jan Hrdina 700 000(1)
Paul Mara 700 000(1)
Daniel Sedin 680 000(1)
Dominic Brodeur 500 000(1)
Alexandre Daigle 500 000(2)


Farm Payroll

Arturs Irbe 350 000(2)
Milan Kraft 100 000(4)
Bryan Allen 100 000(3)
Stu Barnes 100 000(2)
Pascal Leclaire 95 000(4)
Jakub Koreis 75 000(4)
Sean Avery 75 000(4)
Ronald Petrovicky 50 000(4)
Brad Moran 50 000(4)
Logan Stephenson 50 000(2)
Trevor Kidd 50 000(4)
Hugh Jessiman 50 000(1)
Ryan Flinn 50 000(4)
Travis Roche 50 000(4)
Nolan Pratt 50 000(4)
David Shantz 50 000(2)
Loui Eriksson 50 000(2)
Vojtech Polak 50 000(2)
Dan Fritsche 50 000(2)
Martin Cibak 45 000(1)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$10 737 852
Home Games Remaining0
Avg. Attendance14 046
Avg. Revenue/Game$809 075
Projected Revenue$0 000

Expenses

Pro Payroll$34 665 000
Farm Payroll$1 247 500
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$411 335
Projected Expenses$0 000
Projected Balance$10 737 852

Salary Commitment

Year: 8$35 912 500
Year: 9$24 915 000
Year: 10$10 300 000
Year: 11$0 000

Pro Payroll

Peter Bondra 9 300 000(3)
Roman Turek 3 750 000(1)
Vincent Damphousse 3 500 000(2)
Byron Dafoe 2 800 000(2)
Tom Poti 2 300 000(2)
Eric Daze 2 000 000(1)
Jonathan Cheechoo 1 500 000(2)
Deron Quint 1 200 000(2)
Chris Nielsen 950 000(2)
Ruslan Fedotenko 900 000(3)
Shawn Horcoff 800 000(2)
Jason Strudwick 750 000(1)
Christian Berglund 725 000(1)
Karlis Skrastins 675 000(1)
Adam Mair 650 000(2)
David Charron 500 000(1)
Ryan Sutter 500 000(1)
Thatcher Bell 500 000(1)
Jim Vandermeer 500 000(2)
Lubos Bartecko 440 000(1)
Andy Berenzweig 425 000(1)


Farm Payroll

Gary Suter 180 000(1)
Steve Konowalchuk 152 500(1)
Shaone Morrison 100 000(3)
Boyd Gordon 75 000(2)
Eric Nystrom 65 000(2)
Bruno St. Jacques 65 000(2)
Sean Bergenheim 60 000(2)
Dion Phaneuf 50 000(1)
R.J Umberger 50 000(1)
Shea Weber 50 000(1)
David Booth 50 000(2)
Michael Tessier 50 000(1)
Konstantin Pushkarev 50 000(1)
Alexander Radulov 50 000(2)
Tomas Surovy 50 000(2)
Marc-Andre Fleury 50 000(1)
Patrick OSullivan 50 000(1)
Ryan Stone 50 000(1)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds-$9 472 734
Home Games Remaining0
Avg. Attendance19 214
Avg. Revenue/Game$864 590
Projected Revenue$0 000

Expenses

Pro Payroll$56 890 000
Farm Payroll$3 594 783
Prospect Fees$7 500
Coach$261 000
Games Remaining0
Total Game Expenses$690 378
Projected Expenses$0 000
Projected Balance-$9 472 734

Salary Commitment

Year: 8$60 484 783
Year: 9$37 685 000
Year: 10$8 265 000
Year: 11$0 000

Pro Payroll

Mike Modano 11 000 000(2)
Brian Leetch 8 680 000(1)
Curtis Joseph 8 525 000(2)
Alexander Mogilny 4 000 000(2)
Mike Rathje 2 760 000(1)
Daniel Briere 2 500 000(1)
Kyle Mclaren 2 000 000(2)
Steve Sullivan 2 000 000(3)
Daymond Langkow 1 950 000(1)
Patrick Marleau 1 675 000(2)
Kristian Kudroc 1 500 000(1)
Ivan Novoseltsev 1 500 000(3)
Mike Fisher 1 300 000(3)
Stanislav Chistov 1 200 000(3)
Ian Laperriere 1 100 000(2)
Zdeno Chara 1 100 000(1)
Rob Glodke 900 000(3)
Josef Boumedienne 875 000(3)
Denis Gauthier 675 000(1)
Marc Denis 650 000(1)
Mike Girard 500 000(1)
Evgeni Malkin 500 000(2)


Farm Payroll

Curtis Brown 1 433 333(1)
Donald Audette 300 000(1)
Yanic Perreault 280 000(1)
Greg DeVries 150 000(3)
Kari Lehtonen 120 000(3)
Robert Lang 110 500(1)
Grant Marshall 110 000(2)
Cale Hulse 110 000(1)
Andrei Zyuzin 110 000(3)
Ales Kotalik 95 000(2)
Tyler Arnason 90 000(2)
Aaron Ward 81 950(1)
Jonathan Girard 70 000(2)
Artem Chubarov 60 000(3)
Jason Jaspers 52 500(2)
Marcel Goc 52 500(2)
Craig Andersson 50 000(2)
Zachery Stortini 50 000(2)
Zach Fitzgerald 50 000(2)
Nikos Tselios 50 000(3)
Kevin Klein 50 000(1)
J-Luc Grand-Pierre 45 000(1)
Jeff Toms 45 000(1)
Micki Dupont 29 000(1)




BUFFALO

ArenaHSBC Arena
Capacity20 000
Ticket Price$25,00


Income

Current Funds$27 931 711
Home Games Remaining0
Avg. Attendance16 926
Avg. Revenue/Game$761 627
Projected Revenue$0 000

Expenses

Pro Payroll$21 650 000
Farm Payroll$615 000
Prospect Fees$3 000
Coach$400 000
Games Remaining0
Total Game Expenses$257 591
Projected Expenses$0 000
Projected Balance$27 931 711

Salary Commitment

Year: 8$22 265 000
Year: 9$13 405 000
Year: 10$3 285 000
Year: 11$100 000

Pro Payroll

Martin Lapointe 4 000 000(1)
Chris Gratton 2 750 000(2)
Adrian Aucoin 2 200 000(3)
Dmitri Kalinin 1 300 000(1)
Tomas Vokoun 1 300 000(2)
Trevor Letowski 1 000 000(2)
Ryan Jardine 900 000(3)
Andrew Ference 900 000(2)
Niklas Hagman 900 000(2)
Jan Lasak 800 000(1)
Marc Chouinard 750 000(2)
Maxime Talbot 700 000(2)
Michael Ryder 500 000(2)
Joni Pitkanen 500 000(2)
Nathan Horton 500 000(1)
Mike Commodore 500 000(1)
Frederik Duguay 500 000(2)
Daniel Tkaczuk 500 000(1)
Petr Tenkrat 500 000(1)
Francis Bouillon 350 000(1)
Steve Begin 300 000(1)


Farm Payroll

Andy Mcdonald 100 000(2)
Karel Pilar 100 000(4)
Matt Cooke 85 000(3)
David Tanabe 70 000(2)
Hnat Domenichelli 60 000(1)
Ryan Bayda 50 000(2)
Mark Rycroft 50 000(2)
Cristobal Huet 50 000(2)
Jens Karlsson 50 000(1)




MINNESOTA

ArenaXcel Energy Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$24 911 662
Home Games Remaining0
Avg. Attendance14 365
Avg. Revenue/Game$771 525
Projected Revenue$0 000

Expenses

Pro Payroll$27 325 000
Farm Payroll$2 427 500
Prospect Fees$4 500
Coach$350 000
Games Remaining0
Total Game Expenses$342 125
Projected Expenses$0 000
Projected Balance$24 911 662

Salary Commitment

Year: 8$29 752 500
Year: 9$21 230 000
Year: 10$13 075 000
Year: 11$0 000

Pro Payroll

Felix Potvin 3 500 000(3)
Saku Koivu 3 300 000(1)
Ossi Vaananen 2 550 000(2)
Jason Smith 2 100 000(3)
Philippe Boucher 1 800 000(3)
Michal Handzus 1 700 000(2)
Nikita Alexeev 1 550 000(3)
Erik Rasmussen 1 500 000(3)
Pavel Brendl 1 000 000(3)
J-Sebastien Aubin 975 000(2)
Brad Isbister 900 000(1)
Kiril Safronov 825 000(1)
Landon Wilson 800 000(2)
Peter Worrell 800 000(3)
Andrej Nedorost 750 000(3)
Chris Therien 750 000(2)
Erik Cole 525 000(1)
Christopher Roy 500 000(2)
John-Michael Liles 500 000(2)
Mike Rupp 500 000(1)
Barret Jackman 500 000(1)


Farm Payroll

Dean Mcammond 1 800 000(1)
Jordan Krestanovich 130 000(2)
Shane Endicott 87 500(1)
Jason Williams 75 000(2)
Frederic Cassivi 75 000(3)
Brent Krahn 70 000(2)
Jason Botterill 55 000(2)
Jiri Novotny 50 000(1)
Alexander Ovechkin 50 000(2)
Rick Berry 35 000(1)