(As of vendredi, mars 30 2007)

BOSTON

ArenaFleet Center
Capacity30 000
Ticket Price$42,00


Income

Current Funds$204 149 966
Home Games Remaining0
Avg. Attendance25 151
Avg. Revenue/Game$1 901 518
Projected Revenue$0 000

Expenses

Pro Payroll$49 850 000
Farm Payroll$670 000
Prospect Fees$7 500
Coach$300 000
Games Remaining0
Total Game Expenses$591 017
Projected Expenses$0 000
Projected Balance$204 149 966

Salary Commitment

Year: 14$50 520 000
Year: 15$39 720 000
Year: 16$29 275 000
Year: 17$4 000 000

Pro Payroll

Chris Pronger 10 000 000(3)
Jarome Iginla 5 700 000(3)
J-S Giguere 4 000 000(1)
Ilya Kovalchuk 3 250 000(3)
Brad Richards 3 000 000(2)
Ossi Vaananen 3 000 000(3)
Evgeni Malkin 2 500 000(4)
Derek Morris 2 400 000(1)
Tristan Castonguay 2 000 000(3)
Olli Jokinen 2 000 000(1)
Brad Stuart 2 000 000(2)
Nikolai Zherdev 1 500 000(2)
Tuomo Ruutu 1 500 000(4)
Jordan Leopold 1 500 000(1)
Denis Shvidki 1 200 000(2)
Tyler Arnason 1 100 000(2)
Nik Antropov 825 000(2)
Cam Ward 750 000(1)
Bruno Gervais 625 000(3)
Robert Nilsson 500 000(3)
Jordan Staal 500 000(2)


Farm Payroll

Andrej Meszaros 75 000(3)
Dan Fritsche 70 000(2)
Dustin Brown 65 000(3)
Eric Fehr 60 000(3)
Brandon Prust 50 000(1)
Zybnek Michalek 50 000(2)
Jason Labarbera 50 000(2)
Kris Chucko 50 000(1)
Jeff Glass 50 000(2)
Sasha Pokulok 50 000(2)
Andrew Kozek 50 000(2)
Tyler Kennedy 50 000(1)




TORONTO

ArenaAir Canada Center
Capacity21 000
Ticket Price$55,00


Income

Current Funds$43 531 037
Home Games Remaining0
Avg. Attendance15 305
Avg. Revenue/Game$1 515 156
Projected Revenue$0 000

Expenses

Pro Payroll$41 125 000
Farm Payroll$1 947 500
Prospect Fees$7 500
Coach$295 000
Games Remaining0
Total Game Expenses$504 360
Projected Expenses$0 000
Projected Balance$43 531 037

Salary Commitment

Year: 14$43 072 500
Year: 15$30 808 500
Year: 16$19 513 500
Year: 17$6 000 000

Pro Payroll

Sami Kapanen 6 199 000(1)
Eric Lindros 4 000 000(2)
David Vyborny 3 851 000(3)
Jochen Hecht 3 700 000(3)
Patrick Lalime 2 750 000(1)
Vladimir Orszagh 2 500 000(4)
Tomas Plekanec 2 000 000(4)
Rémi Lessard 1 800 000(3)
Oleg Saprykin 1 750 000(3)
Brad Ference 1 700 000(2)
Vladimir Vinovsky 1 600 000(3)
Brian Campbell 1 500 000(2)
Nick Schultz 1 500 000(1)
Steve Eminger 1 500 000(4)
Jaroslav Svoboda 1 150 000(2)
Dimitri Chernykh 900 000(1)
Ivan Khomutov 850 000(2)
Andrei Medvedev 725 000(3)
Denis Grebeshkov 650 000(2)
Niklas Grossman 500 000(2)


Farm Payroll

Erik Johnson 500 000(2)
Mario Lemieux 400 000(1)
Anson Carter 320 000(1)
Joshua Hennessy 87 500(3)
Vojtech Polak 85 000(2)
Kevin Klein 80 000(2)
David Krejci 80 000(2)
Nathan Hagemo 50 000(2)
Adam Berti 50 000(1)
Nicklas Bergfors 50 000(2)
Cale Hulse 50 000(1)
Kyle Okposo 50 000(2)
Michael Neuvirth 50 000(2)
Lauri Tukonen 50 000(1)
Harold Druken 45 000(1)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$9 698 203
Home Games Remaining0
Avg. Attendance19 459
Avg. Revenue/Game$1 050 737
Projected Revenue$0 000

Expenses

Pro Payroll$37 950 000
Farm Payroll$1 585 000
Prospect Fees$12 000
Coach$350 000
Games Remaining0
Total Game Expenses$463 919
Projected Expenses$0 000
Projected Balance$9 698 203

Salary Commitment

Year: 14$39 535 000
Year: 15$24 022 500
Year: 16$5 222 500
Year: 17$1 200 000

Pro Payroll

Martin Brodeur 6 000 000(2)
Brian Rafalski 5 000 000(1)
Sean Burke 4 000 000(1)
Erick Lallemand 2 000 000(2)
Brenden Morrow 1 650 000(2)
Ron Hainsey 1 500 000(2)
Petr Svoboda 1 500 000(3)
Dainius Zubrus 1 450 000(2)
Mike Ribeiro 1 400 000(2)
Mike Van Ryn 1 400 000(2)
Jarret Stoll 1 300 000(1)
Brad Isbister 1 200 000(2)
Jason Ward 1 200 000(1)
Patrick Eaves 1 200 000(4)
Niklas Kronwall 1 200 000(3)
Braydon Coburn 1 150 000(3)
Chuk Kobasew 1 150 000(1)
Sasha Goc 1 100 000(1)
Tomi Kallio 1 000 000(2)
Todd White 550 000(1)
Mikael Samuelsson 500 000(2)
Johan Franzen 500 000(2)


Farm Payroll

Mariusz Czerkawski 400 000(1)
Martin Straka 290 000(1)
Yannick Tremblay 120 000(1)
Mathieu Garon 110 000(3)
Ladislav Benysek 110 000(1)
Andrew Brunette 100 000(1)
Zachery Stortini 62 500(3)
Petr Taticek 60 000(1)
Fernando Pisani 50 000(2)
Antoine Vermette 50 000(2)
Sebastien Caron 50 000(2)
Kyle Klubertanz 50 000(1)
Cody McCormick 50 000(2)
Dale Purinton 50 000(1)
Byron Ritchie 32 500(1)




MONTREAL

ArenaBell Center
Capacity28 000
Ticket Price$40,00


Income

Current Funds$88 511 828
Home Games Remaining0
Avg. Attendance25 266
Avg. Revenue/Game$1 819 100
Projected Revenue$0 000

Expenses

Pro Payroll$41 385 000
Farm Payroll$822 500
Prospect Fees$9 000
Coach$295 000
Games Remaining0
Total Game Expenses$494 320
Projected Expenses$0 000
Projected Balance$88 511 828

Salary Commitment

Year: 14$42 207 500
Year: 15$31 345 000
Year: 16$18 120 000
Year: 17$2 000 000

Pro Payroll

Sandis Ozolinsh 6 800 000(1)
Milan Hejduk 5 000 000(3)
Martin Biron 4 000 000(3)
Jeff O'Neill 3 400 000(2)
Michael Peca 3 200 000(2)
Jamie Langenbrunner 2 000 000(3)
Paul Martin 2 000 000(4)
Rick Nash 1 900 000(2)
Scott Gomez 1 800 000(1)
Jeepee Fern 1 675 000(3)
Mikko Koivu 1 300 000(2)
Ramzi Abid 1 200 000(3)
Adam Hall 1 100 000(2)
Dan Hamhuis 1 100 000(1)
Thomas Vanek 900 000(3)
Tim Ramholt 800 000(2)
Jason Bacashihua 770 000(3)
Norman Milley 750 000(1)
Johnny Boychuk 690 000(2)
Tim Brent 500 000(2)
Mike Richards 500 000(3)


Farm Payroll

Jamie Storr 250 000(1)
Niklas Sundstrom 185 000(2)
Mark Fistric 75 000(3)
Todd Fedoruk 62 500(1)
Noah Welch 50 000(2)
Carl Soderberg 50 000(1)
Michael RJ Anderson 50 000(1)
Dustin Penner 50 000(2)
Shawn Matthias 50 000(2)




PHILADELPH

ArenaFirst Union Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$43 134 757
Home Games Remaining0
Avg. Attendance19 947
Avg. Revenue/Game$1 436 109
Projected Revenue$0 000

Expenses

Pro Payroll$52 475 000
Farm Payroll$1 142 500
Prospect Fees$7 500
Coach$265 000
Games Remaining0
Total Game Expenses$626 628
Projected Expenses$0 000
Projected Balance$43 134 757

Salary Commitment

Year: 14$53 617 500
Year: 15$47 052 500
Year: 16$21 237 500
Year: 17$4 800 000

Pro Payroll

Nicklas Lidstrom 9 500 000(2)
Bryan Mccabe 5 000 000(3)
Tim Connolly 3 000 000(2)
Patrick Marleau 3 000 000(4)
Shane Doan 2 800 000(2)
Kyle Mclaren 2 600 000(3)
Roman Cechmanek 2 500 000(2)
Branko Radivojevic 2 500 000(3)
Darcy Tucker 2 250 000(2)
Martin Erat 2 200 000(3)
Jason Wiemer 2 000 000(1)
Derian Hatcher 2 000 000(1)
Mathieu Bourdage 2 000 000(2)
Kimmo Timonen 1 900 000(2)
Matt Stajan 1 800 000(4)
Rick Dipietro 1 500 000(2)
Stephen Weiss 1 500 000(3)
Adam Pineault 1 475 000(3)
Saku Koivu 1 100 000(1)
Steve Ott 1 100 000(3)
Petr Cajanek 750 000(1)


Farm Payroll

Daniel Cleary 95 000(1)
Pavel Trnka 95 000(1)
Martin Sagat 62 500(3)
Logan Stephenson 60 000(1)
Philippe Seydoux 60 000(2)
Patrick Desrochers 60 000(1)
J-F Damphousse 55 000(1)
Justin Papineau 55 000(2)
Anver Lisin 50 000(1)
Dustin Kohn 50 000(2)
Shawn Weller 50 000(1)
Cal Clutterbuck 50 000(2)
Bruce Graham 50 000(1)
Roman Voloshenko 50 000(2)
Benoit Pouliot 50 000(2)
Ty Conklin 50 000(1)
David Morisset 50 000(1)
Marek Schwarz 50 000(1)
Paul Ranger 50 000(2)
Zdenek Bahensky 50 000(1)




NEWJERSEY

ArenaContinental Airlines Arena
Capacity25 000
Ticket Price$32,00


Income

Current Funds$73 418 295
Home Games Remaining0
Avg. Attendance22 125
Avg. Revenue/Game$1 274 408
Projected Revenue$0 000

Expenses

Pro Payroll$29 960 000
Farm Payroll$1 293 000
Prospect Fees$15 000
Coach$300 000
Games Remaining0
Total Game Expenses$367 070
Projected Expenses$0 000
Projected Balance$73 418 295

Salary Commitment

Year: 14$31 253 000
Year: 15$24 828 000
Year: 16$15 652 500
Year: 17$1 800 000

Pro Payroll

Nikolai Khabibulin 6 500 000(3)
Jeff Jillson 2 200 000(3)
Christopher Higgins 2 000 000(2)
Konstantin Zakharov 1 700 000(4)
Kenny Jonsson 1 500 000(3)
Pavel Datsyuk 1 500 000(1)
Niko Kapanen 1 400 000(2)
Éric Brouillard 1 250 000(1)
Andrew Ladd 1 250 000(3)
Fedor Fedorov 1 000 000(2)
Henrik Sedin 1 000 000(2)
Dennis Seidenberg 985 000(3)
Martin Samuelsson 975 000(1)
Daniel Corso 975 000(1)
Igor Knyazev 950 000(2)
Jeff Tambellini 875 000(2)
Kirill Lyamin 875 000(3)
Adam Munro 800 000(1)
Rob Davison 775 000(2)
Corey Perry 750 000(2)
Alexander Svitov 700 000(1)


Farm Payroll

Stephane Yelle 100 000(1)
Brian Finley 100 000(4)
Jason Strudwick 100 000(3)
Dwayne Roloson 90 000(3)
Mike Leclerc 80 000(3)
Boris Mironov 80 000(3)
Aaron Ward 78 000(2)
Dmitry Yushkevich 75 000(2)
Todd Marchant 75 000(1)
Curtis Brown 75 000(3)
Konstantin Glazachev 65 000(2)
Viktor Kozlov 60 000(3)
Landon Wilson 57 500(3)
Paul Brown 57 500(2)
Kyle Quincey 50 000(2)
Victor Oreskovich 50 000(1)
John Armstrong 50 000(2)
Peter Kalus 50 000(2)




FLORIDE

ArenaNational Car Rental Center
Capacity21 000
Ticket Price$29,00


Income

Current Funds$58 572 982
Home Games Remaining0
Avg. Attendance21 000
Avg. Revenue/Game$1 096 200
Projected Revenue$0 000

Expenses

Pro Payroll$31 280 000
Farm Payroll$1 210 500
Prospect Fees$3 000
Coach$328 000
Games Remaining0
Total Game Expenses$381 645
Projected Expenses$0 000
Projected Balance$58 572 982

Salary Commitment

Year: 14$32 490 500
Year: 15$26 630 000
Year: 16$21 072 500
Year: 17$1 685 000

Pro Payroll

Jason Allison 5 500 000(3)
Oleg Tverdovsky 4 500 000(3)
Mathieu Dandenault 1 800 000(1)
Andrei Kastsitsyn 1 500 000(3)
Marian Cisar 1 500 000(3)
Justin Kurtz 1 500 000(4)
Jason Spezza 1 500 000(1)
Patrik Stefan 1 500 000(3)
Jozef Balej 1 250 000(3)
Dominic Mayer 1 250 000(3)
Martin Cibak 1 250 000(3)
Anton Volchenkov 1 200 000(2)
Jeff Drouin-Deslaurier1 200 000(2)
Daniel Paille 1 100 000(2)
Ryan Whitney 1 000 000(2)
Andrew Raycroft 800 000(1)
Martin Vagner 800 000(1)
Petr Vrana 750 000(3)
Marcus Jonasen 750 000(1)
Vladislav Evseev 630 000(2)


Farm Payroll

Randy Robitaille 100 000(3)
Eric Nystrom 95 000(4)
Cory Sarich 90 000(3)
Marcel Goc 90 000(4)
Bret Hedican 77 500(2)
Alexei Ponikarovsky 75 000(2)
Brad Larsen 75 000(2)
Lauri Korpikoski 75 000(3)
Philippe Sauve 70 000(3)
Grigory Shafigulin 58 000(1)
Dan Focht 52 500(1)
Evgeny Konstantinov 52 500(3)
Petteri Nokelainen 50 000(2)
Viktor Alexandrov 50 000(1)
Sergei Ogorodnikov 50 000(1)
Christian Ehrhoff 50 000(2)
Mike Green 50 000(2)
Jamie McGinn 50 000(2)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds$11 132 573
Home Games Remaining0
Avg. Attendance19 614
Avg. Revenue/Game$1 235 671
Projected Revenue$0 000

Expenses

Pro Payroll$55 224 999
Farm Payroll$2 565 000
Prospect Fees$12 000
Coach$375 000
Games Remaining0
Total Game Expenses$676 477
Projected Expenses$0 000
Projected Balance$11 132 573

Salary Commitment

Year: 14$57 789 999
Year: 15$19 214 999
Year: 16$14 379 999
Year: 17$2 000 000

Pro Payroll

Paul Kariya 13 500 000(1)
Joe Sakic 12 500 000(1)
Miroslav Satan 5 500 000(3)
Chris Drury 3 100 000(2)
Jere Lehtinen 2 450 000(1)
Brent Sopel 2 000 000(1)
Martin Prusek 2 000 000(4)
Justin Williams 2 000 000(1)
Alexei Mikhnov 1 750 000(3)
John Erskine 1 700 000(3)
Boyd Devereaux 1 700 000(1)
Scott Hannan 1 500 000(3)
Bates Battaglia 1 000 000(1)
Eric Larivée 999 999(3)
Daniel Tjarnqvist 900 000(1)
Petr Schastlivy 750 000(1)
Martin Gerber 700 000(3)
Mario Scalzo 500 000(2)
Jussi Jokinen 500 000(2)
Sergei Zubov 175 000(1)


Farm Payroll

Fredrik Modin 1 600 000(1)
Kevyn Adams 200 000(2)
Jonathan Girard 85 000(3)
Manny Legace 70 000(3)
Jonathan Boutin 65 000(2)
Chad Kilger 60 000(2)
Ruslan Salei 60 000(2)
Todd Simpson 50 000(2)
Ryan O'Marra 50 000(2)
Ryan Parent 50 000(2)
Stephen Dixon 50 000(2)
Ryan Bayda 50 000(2)
Alexandre Daigle 50 000(2)
Kirill tulupov 50 000(2)
Jason Botterill 45 000(3)
Denis Hamel 15 000(3)
Martin Lapointe 15 000(3)




NEWYORK-I

ArenaNassau Coliseum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$44 457 599
Home Games Remaining0
Avg. Attendance17 482
Avg. Revenue/Game$1 164 287
Projected Revenue$0 000

Expenses

Pro Payroll$37 800 000
Farm Payroll$1 502 500
Prospect Fees$3 000
Coach$300 000
Games Remaining0
Total Game Expenses$460 529
Projected Expenses$0 000
Projected Balance$44 457 599

Salary Commitment

Year: 14$39 302 500
Year: 15$26 852 500
Year: 16$17 112 500
Year: 17$6 100 000

Pro Payroll

Bill Guerin 5 800 000(1)
Tommy Salo 4 000 000(3)
Brian Rolston 3 000 000(1)
Marcel Hossa 2 600 000(4)
Robbie Schremp 1 900 000(4)
Stephen Peat 1 800 000(3)
Tomas Slovak 1 600 000(4)
Richard Grondin 1 500 000(2)
Raffi Torres 1 500 000(3)
Mike Komisarek 1 475 000(1)
Michal Rozsival 1 450 000(2)
Oliver Michaud 1 300 000(3)
Eric Staal 1 200 000(3)
Martin Grenier 1 200 000(2)
Ryan Getzlaf 1 100 000(2)
Radoslav Suchy 1 100 000(2)
Maxim Afinogenov 1 000 000(2)
Alexander Perezhogin 1 000 000(3)
Riku Hahl 950 000(1)
Mark Stuart 750 000(2)
Igor Mirnov 575 000(1)
Petr Prucha 500 000(2)
Marek Svatos 500 000(2)


Farm Payroll

Chris Osgood 400 000(1)
Jaroslav Spacek 150 000(1)
Matt Cullen 135 000(2)
R.J Umberger 75 000(2)
Shawn Belle 72 500(3)
Ryan Donally 70 000(3)
Rick Kozak 70 000(3)
Evgeny Korolev 70 000(2)
Mike Egener 60 000(2)
Brad Brown 50 000(1)
Clayton Stoner 50 000(1)
Jeremy Colliton 50 000(2)
Chris Campoli 50 000(2)
Michael Blunden 50 000(2)
Michael Garnett 50 000(2)
Dany Roussin 50 000(2)
blake Geoffrion 50 000(2)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity23 000
Ticket Price$39,00


Income

Current Funds$115 728 714
Home Games Remaining0
Avg. Attendance19 141
Avg. Revenue/Game$1 343 737
Projected Revenue$0 000

Expenses

Pro Payroll$54 770 000
Farm Payroll$1 860 000
Prospect Fees$12 000
Coach$328 000
Games Remaining0
Total Game Expenses$662 442
Projected Expenses$0 000
Projected Balance$115 728 714

Salary Commitment

Year: 14$56 630 000
Year: 15$33 090 000
Year: 16$20 600 000
Year: 17$4 100 000

Pro Payroll

Pavel Bure 10 000 000(1)
Jose Theodore 8 000 000(3)
Radek Bonk 5 500 000(3)
Sergei Samsonov 4 250 000(1)
Ladislav Nagy 3 000 000(4)
Andy Delmore 2 600 000(2)
François Coté 2 400 000(2)
Jay Mckee 2 000 000(1)
Sheldon Souray 1 900 000(2)
Shawn Bates 1 750 000(2)
Ben Clymer 1 600 000(1)
Brandon Reid 1 500 000(3)
Jeff Carter 1 500 000(3)
Ryan Kesler 1 400 000(1)
Richard Zednik 1 200 000(2)
Peter Smrek 1 100 000(1)
Steve Bernier 1 100 000(1)
Anton Babchuk 970 000(2)
Jamie Lundmark 900 000(1)
Matt Bradley 800 000(1)
Martin Spanhel 800 000(2)
Mark Mitera 500 000(2)


Farm Payroll

Konstantin Koltsov 1 100 000(4)
Juraj Kolnik 120 000(1)
Stephane Veilleux 100 000(2)
Cory Urquhart 90 000(1)
Marc-Andre Bernier 75 000(1)
Peter Sejna 70 000(2)
Tomas Divisek 55 000(1)
Jonas Ahlenov 50 000(2)
Brian Gifford 50 000(1)
Denis Bodrov 50 000(2)
Jamie McBain 50 000(2)
Stephane Robidas 50 000(2)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$22 777 869
Home Games Remaining0
Avg. Attendance15 338
Avg. Revenue/Game$1 154 437
Projected Revenue$0 000

Expenses

Pro Payroll$34 074 999
Farm Payroll$2 135 000
Prospect Fees$12 000
Coach$300 000
Games Remaining0
Total Game Expenses$424 674
Projected Expenses$0 000
Projected Balance$22 777 869

Salary Commitment

Year: 14$36 209 999
Year: 15$24 295 000
Year: 16$11 100 000
Year: 17$7 800 000

Pro Payroll

Vincent Lecavalier 4 250 000(2)
Eric Brewer 2 750 000(2)
Pavel Kubina 2 400 000(4)
Alexei Morozov 2 200 000(2)
Oleg Kvasha 2 200 000(4)
Jason Smith 2 100 000(1)
Philippe Boucher 1 800 000(1)
Karel Rachunek 1 700 000(2)
Mika Noronen 1 700 000(4)
Jeremy Roenick 1 500 000(1)
Jean Boucher 1 500 000(3)
Alexander Ovechkin 1 500 000(4)
Garnet Exelby 1 200 000(3)
Mike Morris 999 999(1)
Alexander Semin 900 000(2)
Rob Glodke 900 000(1)
Ray Whitney 900 000(1)
Sebastien Centomo 900 000(2)
Corey Crawford 900 000(1)
Marc-Antoine Pouliot 650 000(1)
Adrian Foster 625 000(1)
Sidney Crosby 500 000(1)


Farm Payroll

Glen Murray 650 000(1)
Milan Michalek 110 000(1)
Dion Phaneuf 100 000(2)
Brian Willsie 90 000(1)
Matt Smaby 90 000(1)
Ryan Hillier 50 000(2)
Dane Byers 50 000(2)
Denis Parshin 50 000(1)
Andrej Sekera 50 000(1)
Igor Grigorenko 50 000(2)
Marc-Édouard Vlasic 50 000(2)
Pier-Olivier Pelletier50 000(2)
Danny Stewart 50 000(2)
Felix Potvin 50 000(3)
Ian Laperriere 50 000(3)
Mark Recchi 50 000(3)
Mike Ricci 50 000(3)
Pierre Turgeon 50 000(3)
Yanic Perreault 50 000(3)
Bobby Holik 50 000(3)
Steve Duchesne 50 000(3)
Sylvain Cote 50 000(3)
Martin Gelinas 50 000(3)
Alexei Zhitnik 50 000(3)
Darryl Sydor 50 000(3)
Ron Tugnutt 50 000(2)
Derrick Walser 45 000(2)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$45,00


Income

Current Funds$12 931 927
Home Games Remaining0
Avg. Attendance15 353
Avg. Revenue/Game$1 243 566
Projected Revenue$0 000

Expenses

Pro Payroll$50 675 000
Farm Payroll$3 527 500
Prospect Fees$7 500
Coach$398 000
Games Remaining0
Total Game Expenses$634 977
Projected Expenses$0 000
Projected Balance$12 931 927

Salary Commitment

Year: 14$54 202 500
Year: 15$31 067 500
Year: 16$19 312 500
Year: 17$1 600 000

Pro Payroll

Rob Blake 10 000 000(1)
Adam Foote 5 500 000(1)
Ryan Smyth 4 750 000(3)
Petr Sykora 4 500 000(2)
Zdeno Chara 3 000 000(3)
Raineer Wolfcastle 2 500 000(3)
Teppo Numminen 2 500 000(1)
Daniel Blackburn 2 500 000(3)
David Legwand 2 000 000(2)
Yanick Lehoux 1 875 000(2)
Pierre-Marc Bouchard 1 700 000(2)
Nicholas Dimitrakos 1 600 000(4)
Michael Ryder 1 500 000(3)
Mike Cammalleri 1 400 000(3)
Josef Vasicek 1 300 000(2)
Richard Matvichuk 1 200 000(1)
Maxime Ouellet 1 100 000(3)
Jeff Schultz 900 000(3)
Lubomir Visnovsky 450 000(1)
Vaclav Varada 400 000(1)


Farm Payroll

Filip Kuba 2 200 000(1)
Robert Reichel 480 000(1)
Alexei Zhamnov 150 000(2)
Kevin Weekes 130 000(2)
Maxim Sushinsky 125 000(1)
Kamil Kreps 62 500(3)
Andy Rogers 50 000(1)
Brian Lee 50 000(2)
John Lammers 50 000(1)
Nick Johnson 50 000(1)
Michael Funk 50 000(1)
Dominic Moore 50 000(2)
Radek Martinek 40 000(1)
Pierre Dagenais 40 000(1)




EDMONTON

ArenaSkyreach Centre
Capacity30 000
Ticket Price$50,00


Income

Current Funds$119 812 632
Home Games Remaining0
Avg. Attendance15 577
Avg. Revenue/Game$1 478 288
Projected Revenue$0 000

Expenses

Pro Payroll$45 150 000
Farm Payroll$1 332 000
Prospect Fees$1 500
Coach$275 000
Games Remaining0
Total Game Expenses$543 703
Projected Expenses$0 000
Projected Balance$119 812 632

Salary Commitment

Year: 14$46 482 000
Year: 15$33 159 500
Year: 16$13 923 500
Year: 17$5 575 000

Pro Payroll

Mats Sundin 10 000 000(2)
Markus Naslund 6 600 000(1)
Jonathan Cheechoo 3 300 000(4)
Danny Markov 2 900 000(3)
Alex Tanguay 2 700 000(1)
Alexander Frolov 2 200 000(4)
Vince bouthillette 2 100 000(3)
Alyn Mccauley 1 750 000(2)
Vitaly Vishnevski 1 750 000(2)
Jesse Lane 1 500 000(1)
Rostislav Olesz 1 450 000(3)
Ed Belfour 1 000 000(1)
Alexander Auld 1 000 000(2)
Jonathan Ferland 1 000 000(2)
Rico Fata 1 000 000(3)
Sean Brown 1 000 000(2)
Jared Aulin 925 000(2)
Ben Eager 800 000(2)
Brent Burns 800 000(2)
Brian Gionta 750 000(1)
Matt Nickerson 625 000(3)


Farm Payroll

Jassen Cullimore 300 000(1)
Sandy Mccarthy 250 000(1)
Paul Healey 198 500(3)
Colby Armstrong 80 000(2)
Alexandre Picard 75 000(3)
Samuel Pahlsson 75 000(1)
Ray Emery 75 000(4)
Ladislav Smid 65 000(2)
Rejean Beauchemin 50 000(1)
Kaspar Daugevin 50 000(2)
Alexei Emelin 50 000(1)
Dick Tarnstrom 30 000(1)
Doug Weight 17 500(1)
Vyacheslav Kozlov 16 000(2)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$14 602 434
Home Games Remaining0
Avg. Attendance19 835
Avg. Revenue/Game$1 428 038
Projected Revenue$0 000

Expenses

Pro Payroll$47 050 000
Farm Payroll$5 835 000
Prospect Fees$7 500
Coach$210 000
Games Remaining0
Total Game Expenses$617 471
Projected Expenses$0 000
Projected Balance$14 602 434

Salary Commitment

Year: 14$52 885 000
Year: 15$35 770 000
Year: 16$22 590 000
Year: 17$10 900 000

Pro Payroll

Dominik Hasek 8 500 000(1)
Marian Hossa 6 800 000(4)
Pavol Demitra 5 125 000(1)
Marco Sturm 3 500 000(3)
Ylla Doighté 3 000 000(3)
Alexei Smirnov 3 000 000(2)
Branislav Mezei 2 500 000(4)
Jay Bouwmeester 2 000 000(2)
Lance Ward 1 500 000(3)
Joffrey Lupul 1 250 000(2)
Aki Berg 1 200 000(2)
Ryan Miller 1 200 000(3)
Tom Preissing 1 100 000(4)
Denis Arkhipov 1 000 000(2)
Vitali Yachmenev 1 000 000(1)
Mathieu Biron 1 000 000(1)
Nolan Yonkman 1 000 000(3)
Ivan Huml 725 000(3)
David Steckel 650 000(1)
Michael Nylander 500 000(4)
Michel Ouellet 500 000(2)


Farm Payroll

Cory Stillman 3 700 000(2)
Owen Nolan 700 000(1)
Brendan Morrison 400 000(3)
Craig Conroy 350 000(2)
Darius Kasparaitis 140 000(1)
Jan Hlavac 100 000(3)
Kyle Chipchura 85 000(3)
Brian Pothier 80 000(2)
Andy Hilbert 80 000(3)
Jason Blake 50 000(3)
Antero Niittymaki 50 000(2)
Tomas Holmstrom 50 000(3)
John DeGray 50 000(2)




COLORADO

ArenaPepsi Center
Capacity25 000
Ticket Price$42,00


Income

Current Funds$14 125 338
Home Games Remaining0
Avg. Attendance16 404
Avg. Revenue/Game$1 162 789
Projected Revenue$0 000

Expenses

Pro Payroll$39 175 000
Farm Payroll$1 377 500
Prospect Fees$3 000
Coach$320 000
Games Remaining0
Total Game Expenses$475 297
Projected Expenses$0 000
Projected Balance$14 125 338

Salary Commitment

Year: 14$40 552 500
Year: 15$24 770 000
Year: 16$17 210 000
Year: 17$1 500 000

Pro Payroll

Roman Hamrlik 5 000 000(1)
Keith Primeau 4 000 000(1)
Daniel Briere 2 800 000(3)
Marek Malik 2 600 000(3)
Kristian Huselius 2 500 000(2)
Martin Skoula 2 000 000(3)
Radim Vrbata 2 000 000(1)
Rostislav Klesla 2 000 000(1)
Kim Johnsson 1 600 000(3)
Trent Hunter 1 600 000(2)
Alexei Semenov 1 550 000(2)
Matthew Lombardi 1 500 000(3)
Ryan Malone 1 500 000(4)
Sheldon Keefe 1 500 000(3)
Eric Chouinard 1 300 000(3)
Joni Pitkanen 1 250 000(3)
Nathan Horton 1 000 000(2)
Eric Messier 1 000 000(1)
Alexander Steen 975 000(3)
Tommy Bouthillette 500 000(1)
Olaf Kolzig 500 000(1)
Henrik Lundqvist 500 000(2)


Farm Payroll

Valeri Bure 250 000(1)
Trevor Linden 210 000(1)
Daniel Mcgillis 175 000(1)
Brooks Orpik 100 000(3)
Georges Laraque 97 500(1)
Al Montoya 85 000(3)
Derek Mackenzie 85 000(2)
Mathieu Schneider 70 000(2)
Jordan Smith 55 000(2)
Dick Axelsson 50 000(2)
Peter Olvecky 50 000(1)
Bryan Little 50 000(2)
Mason Raymond 50 000(2)
Joe Barnes 50 000(2)




DETROIT

ArenaJoe Louis Arena
Capacity30 000
Ticket Price$60,00


Income

Current Funds$162 020 031
Home Games Remaining0
Avg. Attendance21 318
Avg. Revenue/Game$2 302 277
Projected Revenue$0 000

Expenses

Pro Payroll$46 798 999
Farm Payroll$617 500
Prospect Fees$21 000
Coach$300 000
Games Remaining0
Total Game Expenses$555 087
Projected Expenses$0 000
Projected Balance$162 020 031

Salary Commitment

Year: 14$47 416 499
Year: 15$29 066 499
Year: 16$18 586 500
Year: 17$0 000

Pro Payroll

Todd Bertuzzi 7 000 000(1)
Ed Jovanovski 5 000 000(3)
Marian Gaborik 4 000 000(3)
Wade Redden 3 900 000(1)
Roberto Luongo 3 400 000(1)
Manny Malhotra 3 200 000(2)
Vaclav Nedorost 2 400 000(3)
Martin Havlat 2 249 000(3)
Jack Bauer 2 100 000(3)
Jan Bulis 2 000 000(1)
Lukas Krajicek 1 900 000(2)
Sergei Anshakov 1 750 000(3)
Fredrik Sjostrom 1 250 000(2)
Toby Petersen 1 000 000(1)
Brent Seabrook 1 000 000(3)
Carlo Colaiacovo 999 999(2)
Keith Ballard 950 000(2)
Miikka Kiprusoff 900 000(1)
Steve Begin 800 000(2)
Brad Boyes 500 000(2)
Marc Staal 500 000(2)


Farm Payroll

Danny Richmond 87 500(3)
Jesse Niinimaki 70 000(2)
Matthew Carle 60 000(2)
Willie Mitchell 60 000(1)
Lukas Kaspar 50 000(2)
James Wyman 50 000(1)
Jonathan Toews 50 000(2)
Justin Peters 50 000(2)
Peter Mueller 50 000(2)
Ryan White 50 000(2)
Marty Reasoner 40 000(1)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity25 000
Ticket Price$50,00


Income

Current Funds$126 435 911
Home Games Remaining0
Avg. Attendance24 118
Avg. Revenue/Game$2 170 570
Projected Revenue$0 000

Expenses

Pro Payroll$54 625 000
Farm Payroll$1 760 000
Prospect Fees$9 000
Coach$240 000
Games Remaining0
Total Game Expenses$658 535
Projected Expenses$0 000
Projected Balance$126 435 911

Salary Commitment

Year: 14$56 385 000
Year: 15$53 335 000
Year: 16$44 400 000
Year: 17$7 150 000

Pro Payroll

Keith Tkachuk 10 500 000(3)
Jaromir Jagr 9 200 000(3)
Sergei Gonchar 5 250 000(3)
Simon Gagne 4 850 000(3)
David Boucher 3 250 000(3)
Scott Hartnell 3 000 000(3)
Jiri Fischer 2 750 000(4)
Tim Gleason 2 200 000(4)
Brian Sutherby 1 900 000(2)
Marek Zidlicky 1 700 000(4)
Mike York 1 500 000(2)
Jani Rita 1 250 000(1)
A.J. Thelen 1 200 000(3)
David Aebischer 1 200 000(2)
Tom Kostopoulos 1 150 000(2)
Barrett Heisten 975 000(2)
David Tanabe 900 000(2)
Brian Boyle 750 000(2)
Andrew Cassels 600 000(1)
Manny Fernandez 500 000(4)


Farm Payroll

Darren Mccarty 500 000(1)
Jean-Francois Fortin 120 000(2)
Jakub Cutta 90 000(2)
Hannu Toivonen 75 000(2)
Luke Sellars 75 000(1)
Rod Brind'Amour 75 000(1)
Bob Essensa 75 000(2)
Bill Lindsay 65 000(1)
Tom Fitzgerald 60 000(1)
Benoit Hogue 55 000(1)
Tie Domi 55 000(1)
Phil Kessel 50 000(2)
Curtis Leschyshyn 50 000(1)
Andrew Cogliano 50 000(2)
Dallas Drake 50 000(1)
Ondrej Pavelec 50 000(2)
Aaron Marvin 50 000(2)
Vaclav Meidl 50 000(1)
Tommy Albelin 50 000(1)
Chris Tamer 45 000(1)
Benoit Brunet 35 000(1)
Dmitri Khristich 35 000(1)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$50,00


Income

Current Funds$72 617 858
Home Games Remaining0
Avg. Attendance18 112
Avg. Revenue/Game$1 630 211
Projected Revenue$0 000

Expenses

Pro Payroll$53 675 000
Farm Payroll$1 045 000
Prospect Fees$3 000
Coach$290 000
Games Remaining0
Total Game Expenses$639 686
Projected Expenses$0 000
Projected Balance$72 617 858

Salary Commitment

Year: 14$54 720 000
Year: 15$46 370 000
Year: 16$26 665 000
Year: 17$15 570 000

Pro Payroll

Peter Forsberg 11 500 000(4)
Adam Deadmarsh 7 000 000(2)
Martin St.Louis 4 000 000(3)
Dan Cloutier 4 000 000(4)
Mike Comrie 3 250 000(2)
Tomas Kaberle 3 000 000(1)
Chris Phillips 2 750 000(1)
Paul Mara 2 500 000(2)
Dany Heatley 2 500 000(2)
Nick Boynton 2 500 000(1)
Thatcher Bell 2 000 000(3)
Dominic Brodeur 1 750 000(3)
Hugh Jessiman 1 250 000(3)
Kyle Calder 1 200 000(2)
Milan Kraft 1 000 000(2)
Matt Pettinger 1 000 000(3)
Daniel Sedin 975 000(3)
Nils Ekman 500 000(2)
Tim Tomas 500 000(2)
Joseph Corvo 500 000(2)


Farm Payroll

Brian Boucher 120 000(3)
Pascal Leclaire 95 000(2)
Loui Eriksson 70 000(4)
David Shantz 60 000(2)
Brian Strait 50 000(2)
Chris Kunitz 50 000(2)
Ronald Petrovicky 50 000(2)
Ryan Garlock 50 000(1)
Brad Moran 50 000(2)
Duncan Keith 50 000(2)
Trevor Kidd 50 000(2)
Ryan Flinn 50 000(2)
Billy Ryan 50 000(1)
Travis Roche 50 000(2)
Nolan Pratt 50 000(2)
Steve Downie 50 000(2)
Scott Jackson 50 000(2)
James Neal 50 000(2)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$32,00


Income

Current Funds$23 403 624
Home Games Remaining0
Avg. Attendance19 493
Avg. Revenue/Game$1 122 789
Projected Revenue$0 000

Expenses

Pro Payroll$48 450 000
Farm Payroll$3 680 000
Prospect Fees$3 000
Coach$285 000
Games Remaining0
Total Game Expenses$609 512
Projected Expenses$0 000
Projected Balance$23 403 624

Salary Commitment

Year: 14$52 130 000
Year: 15$37 015 000
Year: 16$32 315 000
Year: 17$6 500 000

Pro Payroll

Patrick Roy 8 750 000(1)
Alexei Kovalev 4 800 000(3)
Janne Niinimaa 4 500 000(2)
Tom Poti 3 250 000(4)
Eric Daze 3 250 000(3)
David Charron 2 000 000(3)
Jan Hrdina 2 000 000(3)
Ryan Sutter 2 000 000(3)
Marc-Andre Fleury 2 000 000(3)
Tomas Surovy 1 750 000(4)
Shawn Horcoff 1 500 000(4)
Patrick OSullivan 1 500 000(3)
Jim Vandermeer 1 500 000(3)
Sean Bergenheim 1 475 000(3)
Alexander Radulov 1 300 000(3)
Christian Berglund 1 250 000(3)
Michael Tessier 1 250 000(3)
Boyd Gordon 1 250 000(3)
Andrei Markov 1 150 000(1)
Shaone Morrison 1 000 000(1)
Zach Parise 975 000(1)


Farm Payroll

Brendan Witt 1 900 000(1)
Peter Bondra 930 000(1)
Ryan Potulny 90 000(3)
Ruslan Fedotenko 90 000(1)
Maxime Daigneault 80 000(1)
Andy Berenzweig 75 000(3)
David Booth 75 000(3)
Ryan Stone 75 000(1)
Shea Weber 65 000(1)
Johan Fransson 50 000(1)
Jason Pominville 50 000(2)
Casey Borer 50 000(1)
Gilbert Brule 50 000(2)
Pavel Vorobiev 50 000(2)
Michael Ratchuk 50 000(2)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$5 791 209
Home Games Remaining0
Avg. Attendance19 012
Avg. Revenue/Game$1 197 726
Projected Revenue$0 000

Expenses

Pro Payroll$42 325 000
Farm Payroll$2 385 000
Prospect Fees$16 500
Coach$261 000
Games Remaining0
Total Game Expenses$523 110
Projected Expenses$0 000
Projected Balance$5 791 209

Salary Commitment

Year: 14$44 710 000
Year: 15$25 825 000
Year: 16$12 900 000
Year: 17$0 000

Pro Payroll

Joe Thornton 6 200 000(1)
Mike Modano 6 000 000(3)
Daniel Alfredsson 4 200 000(2)
Patrik Elias 3 000 000(1)
Daymond Langkow 2 500 000(2)
Steve Montador 2 500 000(1)
Mike Girard 2 000 000(3)
Kristian Kudroc 2 000 000(3)
Tomas Kloucek 1 900 000(2)
Steve Mccarthy 1 900 000(2)
Mike Fisher 1 300 000(1)
Kari Lehtonen 1 200 000(1)
Stanislav Chistov 1 200 000(1)
Jan Lasak 1 150 000(3)
Cameron Barker 1 000 000(3)
Drew Stafford 1 000 000(2)
Jordin Tootoo 900 000(1)
Josef Boumedienne 875 000(1)
Jason Chimera 750 000(1)
Patrice Bergeron 750 000(3)


Farm Payroll

Scott Niedermayer 550 000(2)
Steve Sullivan 200 000(1)
John Madden 150 000(2)
Sergei Fedorov 150 000(2)
Zigmund Palffy 150 000(2)
Greg DeVries 150 000(1)
Ales Kotalik 110 000(2)
Andrei Zyuzin 110 000(1)
Alexander Mogilny 100 000(1)
Craig Andersson 70 000(1)
Roman Turek 70 000(1)
Zach Fitzgerald 65 000(2)
Artem Chubarov 60 000(1)
Danny Syvret 50 000(1)
Scott Lehman 50 000(1)
Rene Bourque 50 000(2)
Jonathan Matsumoto 50 000(2)
Johannes Salmonsson 50 000(1)
Alexander Edler 50 000(2)
Luc Bourdon 50 000(2)
Marek Zagrapan 50 000(2)
Nikos Tselios 50 000(1)




BUFFALO

ArenaHSBC Arena
Capacity25 000
Ticket Price$34,00


Income

Current Funds$46 284 176
Home Games Remaining0
Avg. Attendance20 108
Avg. Revenue/Game$1 230 739
Projected Revenue$0 000

Expenses

Pro Payroll$36 250 000
Farm Payroll$5 170 000
Prospect Fees$6 000
Coach$400 000
Games Remaining0
Total Game Expenses$486 349
Projected Expenses$0 000
Projected Balance$46 284 176

Salary Commitment

Year: 14$41 420 000
Year: 15$26 050 000
Year: 16$16 870 000
Year: 17$5 890 000

Pro Payroll

Eric Beaudoin 3 500 000(1)
Brian Leetch 3 500 000(1)
Mattias Ohlund 3 500 000(1)
Tomas Vokoun 3 250 000(4)
Curtis Joseph 2 450 000(2)
Bruno St. Jacques 2 000 000(3)
Chris Gratton 2 000 000(2)
Andy Mcdonald 1 750 000(4)
Jason King 1 700 000(3)
Scottie Upshall 1 500 000(3)
Dmitri Kalinin 1 500 000(3)
Daniel Tkaczuk 1 500 000(3)
Ales Hemsky 1 350 000(2)
Trevor Letowski 1 350 000(3)
Andrew Ference 1 250 000(3)
Maxime Talbot 1 100 000(2)
Ryan Jardine 900 000(1)
Matt Cooke 850 000(1)
Frederik Duguay 800 000(4)
Wojtek Wolski 500 000(1)


Farm Payroll

Jeff Friesen 2 200 000(1)
Niklas Hagman 1 500 000(2)
Adrian Aucoin 220 000(1)
Hnat Domenichelli 100 000(2)
Karel Pilar 100 000(2)
Petr Tenkrat 95 000(2)
Cristobal Huet 90 000(4)
Marc Chouinard 80 000(2)
Mark Rycroft 70 000(3)
Jozef Stumpel 60 000(2)
Robert Lang 60 000(3)
Michael Grabner 50 000(2)
Jack Johnson 50 000(2)
Thomas Greiss 50 000(1)
Matt Niskanen 50 000(2)
Luke Richardson 50 000(3)
Sami Salo 50 000(2)
Alex Goligoski 50 000(1)
Nikolai Kulemin 50 000(2)
Yuri Butsayev 40 000(1)
Jean-Pierre Vigier 35 000(2)
Brad Tapper 30 000(1)
Steve Gainey 30 000(1)
Dan Lacouture 30 000(2)
Joey Tetarenko 30 000(2)




MINNESOTA

ArenaXcel Energy Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$64 197 916
Home Games Remaining0
Avg. Attendance16 552
Avg. Revenue/Game$1 340 669
Projected Revenue$0 000

Expenses

Pro Payroll$35 315 000
Farm Payroll$605 000
Prospect Fees$10 500
Coach$350 000
Games Remaining0
Total Game Expenses$421 866
Projected Expenses$0 000
Projected Balance$64 197 916

Salary Commitment

Year: 14$35 920 000
Year: 15$21 515 000
Year: 16$16 165 000
Year: 17$5 700 000

Pro Payroll

Teemu Selanne 5 000 000(1)
Brent Johnson 3 500 000(1)
Mike Rupp 2 500 000(3)
Michal Handzus 2 500 000(4)
John-Michael Liles 2 000 000(4)
Dan Boyle 1 800 000(2)
Jason Williams 1 750 000(3)
Nikita Alexeev 1 550 000(1)
Erik Rasmussen 1 500 000(1)
Jakub Klepis 1 500 000(3)
Eric McDermott 1 250 000(3)
J-Sebastien Aubin 1 200 000(4)
Pavel Brendl 1 000 000(1)
Kiril Safronov 1 000 000(3)
Shane Endicott 1 000 000(3)
Erik Cole 950 000(2)
Jiri Novotny 950 000(2)
Jeff Woywitka 900 000(1)
Bryce Salvador 815 000(3)
Barret Jackman 750 000(2)
Andrej Nedorost 750 000(1)
Rick Berry 650 000(3)
Yann Danis 500 000(2)


Farm Payroll

Hal Gill 200 000(2)
Peter Worrell 80 000(1)
Frederic Cassivi 75 000(1)
Kyle Wharton 50 000(1)
Chris Bourque 50 000(2)
Jeff Zatcoff 50 000(2)
Matt Lashoff 50 000(2)
Bobby Ryan 50 000(2)




NEWYORK-R

ArenaMadison Square Garden
Capacity20 000
Ticket Price$25,00


Income

Current Funds$15 609 328
Home Games Remaining0
Avg. Attendance19 979
Avg. Revenue/Game$899 013
Projected Revenue$0 000

Expenses

Pro Payroll$47 525 000
Farm Payroll$875 000
Prospect Fees$0 000
Coach$325 000
Games Remaining0
Total Game Expenses$566 570
Projected Expenses$0 000
Projected Balance$15 609 328

Salary Commitment

Year: 14$48 400 000
Year: 15$43 655 000
Year: 16$23 070 000
Year: 17$1 000 000

Pro Payroll

Alexei Yashin 8 250 000(3)
Marty Turco 6 200 000(3)
Brendan Shanahan 4 500 000(2)
Mike Rathje 3 800 000(2)
Jocelyn Thibault 3 500 000(2)
Mark Parrish 2 750 000(1)
Henrik Zetterberg 2 100 000(3)
Toni Lydman 2 000 000(2)
Robyn Regehr 1 700 000(3)
Vaclav Prospal 1 650 000(2)
Jean-Pierre Dumont 1 500 000(2)
Pascal Dupuis 1 250 000(3)
Josh Green 1 250 000(3)
Anthony Stewart 1 250 000(3)
Chris Neil 1 000 000(4)
Bryan Allen 1 000 000(1)
Mike Commodore 900 000(2)
Jimmie Olvestad 875 000(1)
Francis Bouillon 850 000(2)
Steven Reinprecht 700 000(2)
Derek Roy 500 000(2)


Farm Payroll

Brent Krahn 125 000(2)
Brandon Segal 85 000(2)
Ondrej Nemek 75 000(2)
Jonas Johansson 75 000(2)
Jakub Koreis 75 000(2)
Juha Allen 70 000(3)
Jim Slater 60 000(1)
Mike Leighton 60 000(1)
Éric Phaneuf 50 000(2)
Chris Summers 50 000(2)
Deron Quint 50 000(2)
Geoff Paukovich 50 000(2)
Daniel Larsson 50 000(2)




DALLAS

ArenaReunion arena
Capacity25 000
Ticket Price$40,00


Income

Current Funds$21 182 888
Home Games Remaining0
Avg. Attendance12 508
Avg. Revenue/Game$900 492
Projected Revenue$0 000

Expenses

Pro Payroll$33 675 000
Farm Payroll$1 575 000
Prospect Fees$0 000
Coach$290 000
Games Remaining0
Total Game Expenses$413 256
Projected Expenses$0 000
Projected Balance$21 182 888

Salary Commitment

Year: 14$35 250 000
Year: 15$27 085 000
Year: 16$17 360 000
Year: 17$14 410 000

Pro Payroll

Radek Dvorak 3 200 000(4)
Rhett Warrener 3 000 000(4)
Evgeni Nabokov 2 500 000(2)
Marc Savard 2 500 000(2)
Eric Boguniecki 2 000 000(4)
Mark Bell 2 000 000(4)
Ville Nieminen 1 750 000(3)
Ivan Novoseltsev 1 500 000(1)
Chris Nielsen 1 500 000(4)
Taylor Pyatt 1 475 000(1)
Marc Denis 1 200 000(3)
Denis Gauthier 1 200 000(2)
Krystofer Kolanos 1 200 000(1)
Brad Lukowich 1 200 000(1)
Adam Mair 1 100 000(4)
Colin White 1 000 000(1)
Ilja Bryzgalov 1 000 000(2)
Jens Karlsson 750 000(2)
Sean Avery 750 000(2)
Konstantin Pushkarev 750 000(1)
Mark Eaton 600 000(1)
Jussi Markkanen 500 000(4)
Robert Esche 500 000(4)
Marc-André Bergeron 500 000(2)


Farm Payroll

Kris Beech 120 000(1)
Alexander Sulzer 100 000(4)
Blair Betts 100 000(1)
Dimitry Afanasenkov 100 000(1)
Jonas Andersson 85 000(2)
Josef Melichar 70 000(1)
Darcy Hordichuk 60 000(4)
Trevor Daley 50 000(2)
Maeva Maurice 50 000(2)
Ryan Johnson 50 000(4)
Adam McQuaid 50 000(2)
Chris Clark 50 000(4)
Mike Knuble 50 000(4)
Steve Staios 50 000(4)
Andy Sutton 50 000(4)
Martin Rucinsky 50 000(2)
Mike Grier 50 000(4)
Eric Belanger 50 000(4)
Nigel Dawes 50 000(1)
Fedor Tyutin 50 000(2)
Paul Gaustad 50 000(2)
Jason Arnott 50 000(4)
Jordan Krestanovich 50 000(4)
Jhonas Enroth 50 000(2)
Michael Carman 50 000(2)
Guillaume Lefebvre 40 000(2)