Team FinanceLast Update - 30 avril 2020 at 08:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 38 $ - 4 124 - 57,26%
Level 2: 3601 - 28 $ - 2 085 - 57,89%
Level 3: 4502 - 27 $ - 2 581 - 57,34%
Level 4: 1801 - 17 $ - 1 031 - 57,23%
Luxury : 900 - 200 $ - 478 - 53,13%
Total Capacity :18007
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 299 - 57,20%
Average Income per Game592 946 $
Year to Date Revenue24 310 766 $

Expense

Pro Players Total Salaries69 960 000 $
Farm Players Total Salaries1 705 582 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value825 000 $
Pro Year To Date Expenses70 454 159 $
Farm Year To Date Expenses1 905 633 $
Pro Salary Cap To Date68 665 071 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days432 683 $
Pro Estimated Expenses432 683 $
Farm Remaining Season Days0
Farm Expenses Per Days11 691 $
Farm Estimated Expenses0 $
Estimated Season Expenses432 683 $
Estimated Season Salary Cap69 911 778 $
Estimate Under Maximum Salary Cap of 70 000 000 $88 222 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 911 778 $
Current Bank Account51 950 974 $
Projected Bank Account51 518 291 $

Pro Players Salaries

Ryan Ellis (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Jason Spezza (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Vladimir Tarasenko (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Filip Forsberg (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
James van Riemsdyk (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Ryan Johansen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Dan Girardi (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Zach Bogosian (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Nikolaj Ehlers 3 500 000 $ (3)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Jared Cowen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Cody Eakin (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
J.T. Compher (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Pierre-Edouard Bellemare (1 Way Contract) 1 260 000 $ (2)
-Salary Remaining : 7 683 $
-Salary Average : 1 260 000 $
-Salary Average Remaining : 7 683 $
Kris Russell (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Derek Forbort 1 200 000 $ (1)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Brian Elliott (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Marcus Foligno (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Chris Tierney (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Nick Ritchie (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Madison Bowey (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Total Pro Players23
Salary Commitment
Year 19 : 69 960 000 $
Year 20 : 56 260 000 $
Year 21 : 38 500 000 $
Year 22 : 18 000 000 $
Salary Average Commitment
Year 19 : 69 960 000 $
Year 20 : 56 260 000 $
Year 21 : 38 500 000 $
Year 22 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 160 000 $
Year 20 : 55 460 000 $
Year 21 : 38 500 000 $
Year 22 : 18 000 000 $

Farm Players Salaries

Carl Grundstrom 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Linden Vey 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mitchell Stephens 83 333 $ (2)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Jeremy Roy 82 750 $ (2)
Salary Remaining : 0 $
Salary Average : 82 750 $
Salary Average Remaining : 0 $
Nicolas Hague 82 250 $ (3)
Salary Remaining : 0 $
Salary Average : 82 250 $
Salary Average Remaining : 0 $
Casey Desmith 78 000 $ (1)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Roland McKeown 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Adam Musil 73 250 $ (2)
Salary Remaining : 0 $
Salary Average : 73 250 $
Salary Average Remaining : 0 $
Filip Chlapik 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Nathan Bastian 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Josef Korenar 72 333 $ (3)
Salary Remaining : 0 $
Salary Average : 72 333 $
Salary Average Remaining : 0 $
Dylan DeMelo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joakim Nordstrom 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Patrick Wiercioch 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Petter Granberg 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Chris Conner 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Carter Camper 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Paul Carey 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Colby Cave 61 000 $ (1)
Salary Remaining : 0 $
Salary Average : 61 000 $
Salary Average Remaining : 0 $
Nick Moutrey 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Michael Bunting 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Dylan Blujus 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Tyler Biggs 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Anthony Greco 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 705 582 $
Year 20 : 632 082 $
Year 21 : 247 083 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 705 582 $
Year 20 : 632 082 $
Year 21 : 247 083 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 65 $ - 4 125 - 52,30%
Level 2: 3943 - 40 $ - 2 090 - 53,01%
Level 3: 4929 - 30 $ - 2 594 - 52,62%
Level 4: 1972 - 23 $ - 1 014 - 51,41%
Luxury : 986 - 140 $ - 526 - 53,32%
Total Capacity :19717
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 348 - 52,48%
Average Income per Game784 407 $
Year to Date Revenue32 160 674 $

Expense

Pro Players Total Salaries69 715 667 $
Farm Players Total Salaries1 691 835 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses68 057 805 $
Farm Year To Date Expenses1 896 989 $
Pro Salary Cap To Date65 418 860 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days431 193 $
Pro Estimated Expenses431 193 $
Farm Remaining Season Days0
Farm Expenses Per Days11 606 $
Farm Estimated Expenses0 $
Estimated Season Expenses431 193 $
Estimated Season Salary Cap62 333 895 $
Estimate Under Maximum Salary Cap of 70 000 000 $7 666 105 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 12 333 895 $
Current Bank Account62 255 880 $
Projected Bank Account61 824 687 $

Pro Players Salaries

Duncan Keith (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
Pekka Rinne (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Nikita Kucherov (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Roberto Luongo (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Sami Vatanen (1 Way Contract) 5 275 000 $ (2)
-Salary Remaining : 32 165 $
-Salary Average : 5 275 000 $
-Salary Average Remaining : 32 165 $
Vincent Trocheck (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Mark Scheifele (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Seth Jones (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Jonathan Huberdeau (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
J.T. Miller (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Olli Maatta (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Jamie Oleksiak (1 Way Contract) 1 800 000 $ (3)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Matt Hackett (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 550 000 $
-1 Way Contract Salary Cap Remaining : 3 354 $
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Valeri Nichushkin (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Philipp Grubauer 999 000 $ (1)
-Salary Remaining : 6 091 $
-Salary Average : 999 000 $
-Salary Average Remaining : 6 091 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Ivan Provorov 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Anthony Beauvillier 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Mattias Janmark (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Jakub Vrana (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Anthony Cirelli 728 333 $ (2)
-Salary Remaining : 4 441 $
-Salary Average : 500 000 $
-Salary Average Remaining : 3 049 $
Ty Rattie (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
William Carrier 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Stefan Matteau 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Ryan Sproul 650 000 $ (1)
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Total Pro Players25
Salary Commitment
Year 19 : 69 715 667 $
Year 20 : 44 803 333 $
Year 21 : 27 800 000 $
Year 22 : 5 000 000 $
Salary Average Commitment
Year 19 : 69 487 334 $
Year 20 : 44 575 000 $
Year 21 : 27 800 000 $
Year 22 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 065 668 $
Year 20 : 44 803 333 $
Year 21 : 27 800 000 $
Year 22 : 5 000 000 $

Farm Players Salaries

Callan Foote 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Denis Gurianov 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 91 667 $ (2)
Salary Remaining : 0 $
Salary Average : 91 667 $
Salary Average Remaining : 0 $
Jordan Greenway 91 667 $ (2)
Salary Remaining : 0 $
Salary Average : 91 667 $
Salary Average Remaining : 0 $
Reid Boucher 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Martin Kaut 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Juuso Valimaki 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Robert Thomas 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tony DeAngelo 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sebastian Repo 74 000 $ (2)
Salary Remaining : 0 $
Salary Average : 74 000 $
Salary Average Remaining : 0 $
Caleb Jones 72 000 $ (2)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Daniel Zaar 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
William Wrenn 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Erik Cernak 69 750 $ (2)
Salary Remaining : 0 $
Salary Average : 69 750 $
Salary Average Remaining : 0 $
Jack Dougherty 69 500 $ (1)
Salary Remaining : 0 $
Salary Average : 69 500 $
Salary Average Remaining : 0 $
Tristan Jarry 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Valentin Zykov 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Felix Girard 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Anton Blidh 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Connor Hobbs 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 19 : 1 691 835 $
Year 20 : 759 835 $
Year 21 : 360 751 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 691 835 $
Year 20 : 759 835 $
Year 21 : 360 751 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7660 - 75 $ - 4 048 - 52,84%
Level 2: 3830 - 55 $ - 2 007 - 52,41%
Level 3: 4788 - 30 $ - 2 575 - 53,77%
Level 4: 1914 - 20 $ - 1 027 - 53,65%
Luxury : 958 - 120 $ - 515 - 53,72%
Total Capacity :19150
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 171 - 53,11%
Average Income per Game854 546 $
Year to Date Revenue35 036 403 $

Expense

Pro Players Total Salaries68 494 166 $
Farm Players Total Salaries1 908 666 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses68 338 526 $
Farm Year To Date Expenses2 104 192 $
Pro Salary Cap To Date67 344 559 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days423 745 $
Pro Estimated Expenses423 745 $
Farm Remaining Season Days0
Farm Expenses Per Days12 937 $
Farm Estimated Expenses0 $
Estimated Season Expenses423 745 $
Estimated Season Salary Cap66 762 206 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 237 794 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 16 762 206 $
Current Bank Account64 593 685 $
Projected Bank Account64 169 940 $

Pro Players Salaries

Mike Richards (1 Way Contract) 9 500 000 $ (2)
-Salary Remaining : 57 927 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 57 927 $
Brent Seabrook (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 54 878 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 54 878 $
Devan Dubnyk (1 Way Contract) 4 600 000 $ (4)
-Salary Remaining : 28 049 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 28 049 $
Andrew Cogliano (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Braydon Coburn (1 Way Contract) 4 300 000 $ (4)
-Salary Remaining : 26 220 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 26 220 $
Brandon Saad (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Mark Fistric (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Cody Franson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Anders Lee (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Ryan Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Phillip Danault (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Luca Sbisa (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 14 634 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 14 634 $
Oscar Moller (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Brenden Dillon (1 Way Contract) 1 700 000 $ (3)
-Salary Remaining : 10 366 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 10 366 $
Trevor Lewis (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Tyler Bertuzzi (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 7 927 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 7 927 $
Stefan Noesen (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Justin Abdelkader (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Cory Conacher (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Zemgus Girgensons (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Pierre-Luc Dubois 894 166 $ (2)
-Salary Remaining : 5 452 $
-Salary Average : 894 166 $
-Salary Average Remaining : 5 452 $
Total Pro Players22
Salary Commitment
Year 19 : 68 494 166 $
Year 20 : 52 494 166 $
Year 21 : 32 500 000 $
Year 22 : 21 400 000 $
Salary Average Commitment
Year 19 : 68 494 166 $
Year 20 : 52 494 166 $
Year 21 : 32 500 000 $
Year 22 : 21 400 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 494 166 $
Year 20 : 52 494 166 $
Year 21 : 32 500 000 $
Year 22 : 21 400 000 $

Farm Players Salaries

Lawrence Pilut 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Rasmus Dahlin 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Lucas Johansen 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Matt Tennyson (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyson Jost 88 583 $ (2)
Salary Remaining : 0 $
Salary Average : 88 583 $
Salary Average Remaining : 0 $
Landon Bow 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Frank Corrado 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Will Bitten 80 500 $ (3)
Salary Remaining : 0 $
Salary Average : 80 500 $
Salary Average Remaining : 0 $
Dominik Masin 80 333 $ (1)
Salary Remaining : 0 $
Salary Average : 80 333 $
Salary Average Remaining : 0 $
Lucas Carlsson 79 250 $ (3)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Rudolfs Balcers 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Greg Pateryn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Stephen Gionta 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nicholas Baptiste 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Remi Elie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andreas Martinsen 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Derek Grant 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Alexandre Grenier 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Joseph Pendenza 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Tim Kennedy 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Jean-Sebastien Dea 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Kurtis MacDermid 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Steven Fogarty 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Julien Nantel 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 19 : 1 998 666 $
Year 20 : 603 333 $
Year 21 : 252 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 993 666 $
Year 20 : 603 333 $
Year 21 : 252 250 $
Year 22 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 200 $ - 3 513 - 50,00%
Level 2: 3513 - 120 $ - 1 756 - 49,99%
Level 3: 4391 - 75 $ - 2 196 - 50,01%
Level 4: 1757 - 45 $ - 878 - 49,97%
Luxury : 878 - 300 $ - 439 - 50,00%
Total Capacity :17565
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %8 782 - 50,00%
Average Income per Game1 861 353 $
Year to Date Revenue76 315 473 $

Expense

Pro Players Total Salaries68 670 000 $
Farm Players Total Salaries2 157 527 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 245 171 $
Farm Year To Date Expenses2 334 958 $
Pro Salary Cap To Date68 251 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days424 817 $
Pro Estimated Expenses424 817 $
Farm Remaining Season Days0
Farm Expenses Per Days14 463 $
Farm Estimated Expenses0 $
Estimated Season Expenses424 817 $
Estimated Season Salary Cap68 670 080 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 329 920 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 670 080 $
Current Bank Account104 735 344 $
Projected Bank Account104 310 527 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 54 878 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 54 878 $
P.K. Subban (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 47 561 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 47 561 $
Brent Burns (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Patrice Bergeron (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Nazem Kadri (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Braden Holtby (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Phil Kessel (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Victor Hedman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Yanni Gourde (1 Way Contract) 4 250 000 $ (5)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Jason Zucker (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Max Domi (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Mark Pysyk (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Magnus Paajarvi (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Justin Williams (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Malcolm Subban 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Scott Harrington (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Matt Irwin 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Pontus Aberg 820 000 $ (1)
-Salary Remaining : 5 000 $
-Salary Average : 820 000 $
-Salary Average Remaining : 5 000 $
Phillip Di Giuseppe 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
David Warsofsky 725 000 $ (1)
-Salary Remaining : 4 421 $
-Salary Average : 725 000 $
-Salary Average Remaining : 4 421 $
Teddy Blueger 650 000 $ (1)
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Total Pro Players22
Salary Commitment
Year 19 : 68 670 000 $
Year 20 : 53 950 000 $
Year 21 : 33 050 000 $
Year 22 : 33 050 000 $
Salary Average Commitment
Year 19 : 68 670 000 $
Year 20 : 53 950 000 $
Year 21 : 33 050 000 $
Year 22 : 33 050 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 670 000 $
Year 20 : 53 950 000 $
Year 21 : 33 050 000 $
Year 22 : 33 050 000 $

Farm Players Salaries

Charlie Lindgren 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jacob De La Rose 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ian Mccoshen 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Lawson Crouse 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Max Jones 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Jake Bean 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Olli Juolevi 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Ville Husso 84 750 $ (1)
Salary Remaining : 0 $
Salary Average : 84 750 $
Salary Average Remaining : 0 $
Taylor Raddysh 83 333 $ (3)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Chris Wideman 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Keaton Thompson 79 500 $ (1)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Mason Shaw 79 250 $ (3)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Mikhail Vorobyev 78 417 $ (2)
Salary Remaining : 0 $
Salary Average : 78 417 $
Salary Average Remaining : 0 $
Riley Stillman 77 333 $ (3)
Salary Remaining : 0 $
Salary Average : 77 333 $
Salary Average Remaining : 0 $
Maxim Mamin 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Garrett Pilon 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Drake Batherson 73 667 $ (3)
Salary Remaining : 0 $
Salary Average : 73 667 $
Salary Average Remaining : 0 $
Yakov Trenin 73 083 $ (2)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Brendan Leipsic 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Martin Frk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jordan Schmaltz 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Duncan Siemens 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Luff 67 778 $ (2)
Salary Remaining : 0 $
Salary Average : 67 778 $
Salary Average Remaining : 0 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Corban Knight 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Byron Froese 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 2 157 527 $
Year 20 : 866 360 $
Year 21 : 647 082 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 157 527 $
Year 20 : 866 360 $
Year 21 : 647 082 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8515 - 130 $ - 4 286 - 50,33%
Level 2: 4258 - 90 $ - 2 140 - 50,25%
Level 3: 5322 - 75 $ - 2 689 - 50,52%
Level 4: 2129 - 50 $ - 1 069 - 50,21%
Luxury : 1064 - 350 $ - 532 - 50,00%
Total Capacity :21288
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 715 - 50,34%
Average Income per Game1 169 121 $
Year to Date Revenue47 933 945 $

Expense

Pro Players Total Salaries73 675 000 $
Farm Players Total Salaries1 868 667 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses70 790 536 $
Farm Year To Date Expenses2 096 734 $
Pro Salary Cap To Date69 596 666 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days455 335 $
Pro Estimated Expenses455 335 $
Farm Remaining Season Days0
Farm Expenses Per Days12 691 $
Farm Estimated Expenses0 $
Estimated Season Expenses455 335 $
Estimated Season Salary Cap68 545 904 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 454 096 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 545 904 $
Current Bank Account76 046 675 $
Projected Bank Account75 591 340 $

Pro Players Salaries

Eric Staal (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
Jamie Benn (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
Roman Josi (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Tyler Johnson (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Maxime Talbot (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Ryan Whitney (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Scott Hartnell (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Mike Smith (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Cam Atkinson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Alex Killorn (1 Way Contract) 2 750 000 $ (4)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Brandon Sutter (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 15 549 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 15 549 $
Jaccob Slavin (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Jakob Silfverberg (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 14 024 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 14 024 $
Brett Pesce (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Tanner Pearson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Brandon Montour (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Damon Severson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Adam McQuaid (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
David Rittich 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Carter Rowney (1 Way Contract) 850 000 $ (3)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Torrey Mitchell (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players22
Salary Commitment
Year 19 : 73 675 000 $
Year 20 : 42 650 000 $
Year 21 : 30 850 000 $
Year 22 : 25 750 000 $
Salary Average Commitment
Year 19 : 73 675 000 $
Year 20 : 42 650 000 $
Year 21 : 30 850 000 $
Year 22 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 675 000 $
Year 20 : 42 650 000 $
Year 21 : 30 850 000 $
Year 22 : 25 750 000 $

Farm Players Salaries

Calle Rosen 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jack Roslovic 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Donato 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kieffer Bellows 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Christian Fischer 85 250 $ (1)
Salary Remaining : 0 $
Salary Average : 85 250 $
Salary Average Remaining : 0 $
Rasmus Asplund 84 500 $ (3)
Salary Remaining : 0 $
Salary Average : 84 500 $
Salary Average Remaining : 0 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chad Johnson 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kevin Boyle 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chris Thorburn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andy Miele 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Eric Tangradi 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ethan Bear 72 000 $ (2)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Conner Bleackley 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Mackenzie MacEachern 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Lance Bouma 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Ryan Bourque 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Ethan Prow 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Dean Kukan 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Paul LaDue 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Alex Lintuniemi 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Adam Helewka 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Nick Seeler 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 868 667 $
Year 20 : 338 417 $
Year 21 : 173 917 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 846 667 $
Year 20 : 316 417 $
Year 21 : 173 917 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7564 - 105 $ - 3 847 - 50,86%
Level 2: 3782 - 75 $ - 1 937 - 51,22%
Level 3: 4728 - 42 $ - 2 420 - 51,18%
Level 4: 1890 - 30 $ - 958 - 50,69%
Luxury : 946 - 190 $ - 484 - 51,13%
Total Capacity :18910
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 646 - 51,01%
Average Income per Game1 067 712 $
Year to Date Revenue43 776 212 $

Expense

Pro Players Total Salaries60 161 667 $
Farm Players Total Salaries2 837 415 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 200 000 $
Pro Year To Date Expenses64 758 896 $
Farm Year To Date Expenses2 510 060 $
Pro Salary Cap To Date63 305 835 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days372 937 $
Pro Estimated Expenses372 937 $
Farm Remaining Season Days0
Farm Expenses Per Days18 634 $
Farm Estimated Expenses0 $
Estimated Season Expenses372 937 $
Estimated Season Salary Cap64 872 674 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 127 326 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 872 674 $
Current Bank Account76 507 256 $
Projected Bank Account76 134 319 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Kristopher Letang (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Jonathan Quick (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 35 366 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 35 366 $
Jakub Voracek (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 32 012 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 32 012 $
Kevin Shattenkirk (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Danny DeKeyser (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Patrik Berglund (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Mikael Backlund (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Oscar Klefbom (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 19 817 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 19 817 $
David Pastrnak (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Josh Manson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Kevin Hayes (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Lauri Korpikoski (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Marc Methot (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Erik Haula (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Curtis Lazar (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Joonas Korpisalo (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Martin Marincin (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Andreas Johnsson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Brett Pollock 711 667 $ (1)
-Salary Remaining : 4 339 $
-Salary Average : 711 667 $
-Salary Average Remaining : 4 339 $
Jordan Martinook (1 Way Contract) 650 000 $ (1)
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Total Pro Players21
Salary Commitment
Year 19 : 60 161 667 $
Year 20 : 52 050 000 $
Year 21 : 37 300 000 $
Year 22 : 26 550 000 $
Salary Average Commitment
Year 19 : 60 161 667 $
Year 20 : 52 050 000 $
Year 21 : 37 300 000 $
Year 22 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 60 161 667 $
Year 20 : 52 050 000 $
Year 21 : 37 300 000 $
Year 22 : 26 550 000 $

Farm Players Salaries

Clayton Keller 885 833 $ (2)
Salary Remaining : 0 $
Salary Average : 885 833 $
Salary Average Remaining : 0 $
Brandon Hickey 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Joel Eriksson Ek 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Mikhail Sergachev 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Dylan Sadowy 88 083 $ (1)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Kevin Stenlund 86 417 $ (2)
Salary Remaining : 0 $
Salary Average : 86 417 $
Salary Average Remaining : 0 $
Michael McLeod 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Logan Brown 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Janne Kuokkanen 84 250 $ (2)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Libor Hajek 83 333 $ (3)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Ryan Gropp 80 250 $ (2)
Salary Remaining : 0 $
Salary Average : 80 250 $
Salary Average Remaining : 0 $
Marek Mazanec 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Andreas Englund 77 583 $ (1)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
J.C. Beaudin 76 500 $ (2)
Salary Remaining : 0 $
Salary Average : 76 500 $
Salary Average Remaining : 0 $
Micheal Ferland 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Trevor Carrick 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jeremy Lauzon 74 750 $ (2)
Salary Remaining : 0 $
Salary Average : 74 750 $
Salary Average Remaining : 0 $
Graham Knott 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Matthew Spencer 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Nicolas Roy 72 000 $ (2)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Frederick Gaudreau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Blake Siebenaler 69 500 $ (1)
Salary Remaining : 0 $
Salary Average : 69 500 $
Salary Average Remaining : 0 $
Andrew Nielsen 68 667 $ (1)
Salary Remaining : 0 $
Salary Average : 68 667 $
Salary Average Remaining : 0 $
Nicolas Aube-Kubel 68 083 $ (1)
Salary Remaining : 0 $
Salary Average : 68 083 $
Salary Average Remaining : 0 $
Chris Driedger 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 2 837 415 $
Year 20 : 1 235 749 $
Year 21 : 255 999 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 837 415 $
Year 20 : 1 235 749 $
Year 21 : 255 999 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7402 - 200 $ - 3 714 - 50,18%
Level 2: 3701 - 150 $ - 1 850 - 49,99%
Level 3: 4627 - 80 $ - 2 318 - 50,09%
Level 4: 1851 - 50 $ - 928 - 50,16%
Luxury : 925 - 300 $ - 467 - 50,44%
Total Capacity :18506
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 277 - 50,13%
Average Income per Game1 991 948 $
Year to Date Revenue81 669 872 $

Expense

Pro Players Total Salaries64 000 000 $
Farm Players Total Salaries1 663 917 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses66 191 039 $
Farm Year To Date Expenses1 936 613 $
Pro Salary Cap To Date64 401 997 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days396 341 $
Pro Estimated Expenses396 341 $
Farm Remaining Season Days0
Farm Expenses Per Days11 435 $
Farm Estimated Expenses0 $
Estimated Season Expenses396 341 $
Estimated Season Salary Cap66 787 363 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 212 637 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 16 787 363 $
Current Bank Account113 542 220 $
Projected Bank Account113 145 879 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
Marc-Antoine Pouliot (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Cam Ward (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Michael Del Zotto (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Alex Goligoski (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Blake Wheeler (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
David Savard (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Marcus Johansson (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Jack Johnson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Drew Stafford (1 Way Contract) 2 750 000 $ (4)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Nick Bjugstad (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Connor Murphy (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 11 280 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Connor Brown (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Carl Gunnarsson 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Brian Gibbons (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Antti Raanta (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
J.T. Brown (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
John Hayden 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Brandon Pirri (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Jake Dotchin (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Nick Jensen (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Gabriel Bourque (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players23
Salary Commitment
Year 19 : 64 000 000 $
Year 20 : 40 650 000 $
Year 21 : 25 350 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 63 950 000 $
Year 20 : 40 600 000 $
Year 21 : 25 300 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 200 000 $
Year 20 : 40 650 000 $
Year 21 : 25 350 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Ryan Mantha 87 000 $ (2)
Salary Remaining : 0 $
Salary Average : 87 000 $
Salary Average Remaining : 0 $
Brenden Kichton 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brandon Halverson 77 250 $ (1)
Salary Remaining : 0 $
Salary Average : 77 250 $
Salary Average Remaining : 0 $
Sebastian Aho -D 77 000 $ (2)
Salary Remaining : 0 $
Salary Average : 77 000 $
Salary Average Remaining : 0 $
Austin Wagner 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Matt Martin 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lukas Sedlak 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mike McKenna 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Gabriel Gagne 74 250 $ (1)
Salary Remaining : 0 $
Salary Average : 74 250 $
Salary Average Remaining : 0 $
Trevor Murphy 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
T.J. Brennan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Calvin Thurkauf 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kalle Kossila 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Brendan Ranford 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Anthony Bitetto 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Colton Hargrove 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Colby Williams 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Nick Paul 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Garrett Mitchell 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Steve Oleksy 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Max McCormick 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Anthony Peluso 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 663 917 $
Year 20 : 309 917 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 663 917 $
Year 20 : 309 917 $
Year 21 : 0 $
Year 22 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 70 $ - 4 150 - 58,87%
Level 2: 3525 - 50 $ - 2 049 - 58,14%
Level 3: 4406 - 30 $ - 2 637 - 59,85%
Level 4: 1763 - 20 $ - 1 025 - 58,15%
Luxury : 881 - 135 $ - 520 - 59,06%
Total Capacity :17625
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 382 - 58,91%
Average Income per Game838 628 $
Year to Date Revenue34 383 745 $

Expense

Pro Players Total Salaries68 750 000 $
Farm Players Total Salaries2 755 316 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 300 000 $)
Pro Year To Date Expenses63 934 617 $
Farm Year To Date Expenses2 261 784 $
Pro Salary Cap To Date62 691 925 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days425 305 $
Pro Estimated Expenses425 305 $
Farm Remaining Season Days0
Farm Expenses Per Days18 131 $
Farm Estimated Expenses0 $
Estimated Season Expenses425 305 $
Estimated Season Salary Cap61 805 949 $
Estimate Under Maximum Salary Cap of 70 000 000 $8 194 051 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 11 805 949 $
Current Bank Account68 137 344 $
Projected Bank Account67 712 039 $

Pro Players Salaries

Ivan Khomutov (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Tuukka Rask (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Cam Barker (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 32 012 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 32 012 $
Cam Fowler (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Jaden Schwartz (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Chris Bourque (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Colton Parayko (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Thomas Vanek (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Boone Jenner (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 22 561 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 22 561 $
Ryan Strome (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Brendan Gallagher (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Chris Kreider (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Michael Stone (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Kevin Fiala (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Craig Anderson (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 11 280 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 11 280 $
Anthony Duclair (1 Way Contract) 1 650 000 $ (2)
-Salary Remaining : 10 061 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 10 061 $
Ryan Pulock (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 8 537 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 8 537 $
Radko Gudas (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Riley Sheahan (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Brian Dumoulin (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Bryan Rust (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Jason Dickinson (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Oskar Sundqvist (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players24
Salary Commitment
Year 19 : 68 750 000 $
Year 20 : 49 300 000 $
Year 21 : 17 200 000 $
Year 22 : 5 700 000 $
Salary Average Commitment
Year 19 : 68 750 000 $
Year 20 : 49 300 000 $
Year 21 : 17 200 000 $
Year 22 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 900 000 $
Year 20 : 49 300 000 $
Year 21 : 17 200 000 $
Year 22 : 5 700 000 $

Farm Players Salaries

Jason Dickinson 850 000 $ (1)
Salary Remaining : 0 $
Salary Average : 850 000 $
Salary Average Remaining : 0 $
Cooper Marody 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
William Borgen 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Anthony Stolarz 89 400 $ (1)
Salary Remaining : 0 $
Salary Average : 89 400 $
Salary Average Remaining : 0 $
Noah Juulsen 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Joakim Ryan 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Vladislav Kamenev 83 333 $ (1)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Nathan Noel 77 583 $ (2)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Kaapo Kahkonen 76 750 $ (2)
Salary Remaining : 0 $
Salary Average : 76 750 $
Salary Average Remaining : 0 $
Kenny Agostino 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Seth Helgeson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Patrik Nemeth 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Michael Spacek 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mario Kempe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Kloos 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mark McNeill 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Grayson Downing 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Zac Rinaldo 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Chris Breen 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Joel Hanley 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
J.C. Lipon 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Dryden Hunt 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Alex Broadhurst 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 19 : 2 755 316 $
Year 20 : 497 583 $
Year 21 : 181 917 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 755 316 $
Year 20 : 497 583 $
Year 21 : 181 917 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 61 $ - 4 096 - 59,62%
Level 2: 3435 - 35 $ - 2 041 - 59,43%
Level 3: 4294 - 28 $ - 2 569 - 59,83%
Level 4: 1717 - 18 $ - 1 006 - 58,57%
Luxury : 858 - 111 $ - 507 - 59,10%
Total Capacity :17174
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 219 - 59,50%
Average Income per Game696 722 $
Year to Date Revenue28 565 588 $

Expense

Pro Players Total Salaries55 456 667 $
Farm Players Total Salaries1 672 708 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses61 438 392 $
Farm Year To Date Expenses1 838 586 $
Pro Salary Cap To Date57 810 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days344 248 $
Pro Estimated Expenses344 248 $
Farm Remaining Season Days0
Farm Expenses Per Days11 489 $
Farm Estimated Expenses0 $
Estimated Season Expenses344 248 $
Estimated Season Salary Cap60 632 788 $
Estimate Under Maximum Salary Cap of 70 000 000 $9 367 212 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 10 632 788 $
Current Bank Account65 288 610 $
Projected Bank Account64 944 362 $

Pro Players Salaries

Mikko Koivu (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Semyon Varlamov (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Anton Stralman (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Kevan Miller (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Mats Zuccarello (1 Way Contract) 3 750 000 $ (4)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Evgeny Dadonov (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Kris Versteeg (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Matt Lashoff (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Michael Matheson (1 Way Contract) 2 800 000 $ (4)
-Salary Remaining : 17 073 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 17 073 $
Martin Hanzal (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Carl Hagelin (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 12 805 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 12 805 $
Mikko Koskinen (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Jonathon Blum (1 Way Contract) 1 400 000 $ (1)
-1 Way Contract Salary Cap : 450 000 $
-1 Way Contract Salary Cap Remaining : 2 744 $
-Salary Remaining : 8 537 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 8 537 $
Lars Eller (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Calvin Pickard (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Oliver Bjorkstrand (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 5 605 $
-Salary Average : 919 167 $
-Salary Average Remaining : 5 605 $
Robby Fabbri (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Taylor Beck 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Nikolay Goldobin (1 Way Contract) 825 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 030 $
-Salary Average : 825 000 $
-Salary Average Remaining : 5 030 $
Devon Toews (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Marcus Sorensen 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Keith Aulie 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Jake Guentzel 734 167 $ (1)
-Salary Remaining : 4 477 $
-Salary Average : 734 167 $
-Salary Average Remaining : 4 477 $
Dennis Yan 728 333 $ (2)
-Salary Remaining : 4 441 $
-Salary Average : 728 333 $
-Salary Average Remaining : 4 441 $
Total Pro Players25
Salary Commitment
Year 19 : 55 456 667 $
Year 20 : 36 828 333 $
Year 21 : 18 400 000 $
Year 22 : 8 550 000 $
Salary Average Commitment
Year 19 : 55 456 667 $
Year 20 : 36 828 333 $
Year 21 : 18 400 000 $
Year 22 : 8 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 52 781 668 $
Year 20 : 36 828 333 $
Year 21 : 18 400 000 $
Year 22 : 8 550 000 $

Farm Players Salaries

Joshua Ho-Sang 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Maxim Letunov 83 375 $ (1)
Salary Remaining : 0 $
Salary Average : 83 375 $
Salary Average Remaining : 0 $
Rasmus Andersson 78 667 $ (1)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Connor Ingram 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Taylor Leier 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
A.J. Greer 74 167 $ (1)
Salary Remaining : 0 $
Salary Average : 74 167 $
Salary Average Remaining : 0 $
Matthew Phillips 73 333 $ (3)
Salary Remaining : 0 $
Salary Average : 73 333 $
Salary Average Remaining : 0 $
Vitaly Abramov 73 083 $ (3)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Jordan Oesterle 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Juho Lammikko 71 750 $ (1)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Spencer Watson 70 583 $ (2)
Salary Remaining : 0 $
Salary Average : 70 583 $
Salary Average Remaining : 0 $
Kevin Roy 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Denis Malgin 69 000 $ (1)
Salary Remaining : 0 $
Salary Average : 69 000 $
Salary Average Remaining : 0 $
Conor Garland 68 000 $ (1)
Salary Remaining : 0 $
Salary Average : 68 000 $
Salary Average Remaining : 0 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Brett Kulak 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kyle Burroughs 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jujhar Khaira 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Julius Bergman 63 500 $ (1)
Salary Remaining : 0 $
Salary Average : 63 500 $
Salary Average Remaining : 0 $
Anton Lindholm 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Ross Johnston 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Sam Brittain 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Colton White 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Justin Scott 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 672 708 $
Year 20 : 292 916 $
Year 21 : 146 416 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 672 708 $
Year 20 : 292 916 $
Year 21 : 146 416 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 125 $ - 3 903 - 50,58%
Level 2: 3858 - 100 $ - 1 929 - 50,00%
Level 3: 4822 - 75 $ - 2 411 - 50,00%
Level 4: 1929 - 40 $ - 964 - 49,97%
Luxury : 964 - 300 $ - 482 - 50,00%
Total Capacity :19289
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 689 - 50,23%
Average Income per Game1 556 624 $
Year to Date Revenue63 821 592 $

Expense

Pro Players Total Salaries77 702 500 $
Farm Players Total Salaries1 832 083 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 005 000 $)
Pro Year To Date Expenses73 402 551 $
Farm Year To Date Expenses2 004 671 $
Pro Salary Cap To Date72 408 634 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days479 893 $
Pro Estimated Expenses479 893 $
Farm Remaining Season Days0
Farm Expenses Per Days12 467 $
Farm Estimated Expenses0 $
Estimated Season Expenses479 893 $
Estimated Season Salary Cap68 877 430 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 122 570 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 877 430 $
Current Bank Account88 414 370 $
Projected Bank Account87 934 477 $

Pro Players Salaries

Zach Parise (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 54 878 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 54 878 $
Patrick Sharp (1 Way Contract) 6 760 000 $ (1)
-Salary Remaining : 41 220 $
-Salary Average : 6 760 000 $
-Salary Average Remaining : 41 220 $
Oliver Ekman-Larsson (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Mikael Granlund (1 Way Contract) 6 250 000 $ (5)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Sean Monahan (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Mikko Rantanen (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Mark Stone (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Matt Dumba (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Jacob Trouba (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Henrik Lundqvist (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Adam Henrique (1 Way Contract) 3 800 000 $ (5)
-Salary Remaining : 23 171 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 23 171 $
Mattias Ekholm (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Andrew Copp (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Niklas Kronwall (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Andre Burakovsky (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 7 927 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 7 927 $
Derek Ryan (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Jon Merrill (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Kevin Connauton 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Jay Beagle (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Alexandar Georgiev 792 500 $ (2)
-Salary Remaining : 4 832 $
-Salary Average : 792 500 $
-Salary Average Remaining : 4 832 $
Patrick Maroon (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Sean Kuraly (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Colton Sissons 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players23
Salary Commitment
Year 19 : 77 702 500 $
Year 20 : 64 742 500 $
Year 21 : 46 850 000 $
Year 22 : 25 300 000 $
Salary Average Commitment
Year 19 : 77 702 500 $
Year 20 : 64 742 500 $
Year 21 : 46 850 000 $
Year 22 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 702 500 $
Year 20 : 64 742 500 $
Year 21 : 46 850 000 $
Year 22 : 25 300 000 $

Farm Players Salaries

Ryan Lindgren 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Eeli Tolvanen 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Brett Howden 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Boris Katchouk 83 333 $ (3)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Jamie McGinn 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Sami Niku 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Christian Djoos 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Radim Simek 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dan Vladar 74 250 $ (1)
Salary Remaining : 0 $
Salary Average : 74 250 $
Salary Average Remaining : 0 $
Callum Booth 74 167 $ (3)
Salary Remaining : 0 $
Salary Average : 74 167 $
Salary Average Remaining : 0 $
Adin Hill 72 583 $ (1)
Salary Remaining : 0 $
Salary Average : 72 583 $
Salary Average Remaining : 0 $
Michael Amadio 71 750 $ (1)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Gerald Mayhew 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Travis Morin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Stepan Falkovsky 69 833 $ (1)
Salary Remaining : 0 $
Salary Average : 69 833 $
Salary Average Remaining : 0 $
Nick Lappin 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Connor Brickley 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Vincent LoVerde 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jacob MacDonald 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Matthew Ford 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Scott Wilson 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Buddy Robinson 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 62 000 $ (1)
Salary Remaining : 0 $
Salary Average : 62 000 $
Salary Average Remaining : 0 $
Kurtis Gabriel 61 500 $ (1)
Salary Remaining : 0 $
Salary Average : 61 500 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 832 083 $
Year 20 : 592 667 $
Year 21 : 425 750 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 832 083 $
Year 20 : 592 667 $
Year 21 : 425 750 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7817 - 53 $ - 4 222 - 54,01%
Level 2: 3909 - 32 $ - 2 088 - 53,41%
Level 3: 4886 - 17 $ - 2 623 - 53,68%
Level 4: 1954 - 11 $ - 1 032 - 52,84%
Luxury : 977 - 115 $ - 522 - 53,46%
Total Capacity :19543
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 487 - 53,66%
Average Income per Game605 791 $
Year to Date Revenue24 837 442 $

Expense

Pro Players Total Salaries55 089 166 $
Farm Players Total Salaries1 877 166 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 774 708 $
Farm Year To Date Expenses2 069 684 $
Pro Salary Cap To Date53 780 826 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days342 007 $
Pro Estimated Expenses342 007 $
Farm Remaining Season Days0
Farm Expenses Per Days12 743 $
Farm Estimated Expenses0 $
Estimated Season Expenses342 007 $
Estimated Season Salary Cap54 116 736 $
Estimate Under Maximum Salary Cap of 70 000 000 $15 883 264 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 4 116 736 $
Current Bank Account67 993 050 $
Projected Bank Account67 651 043 $

Pro Players Salaries

Carey Price (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Leon Draisaitl (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Jordan Eberle (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Torey Krug (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Mario Scalzo (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 25 610 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 25 610 $
Bo Horvat (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Ryan Murray (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Elias Lindholm (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 14 634 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 14 634 $
Jonathan Ericsson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Jori Lehtera (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Brandon Gormley (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Vladimir Sobotka (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 9 756 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 9 756 $
Cedric Paquette (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 9 756 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 9 756 $
Anthony Mantha (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Jack Campbell (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Jordan Weal (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Adam Cracknell 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Robert Hagg 895 000 $ (1)
-Salary Remaining : 5 457 $
-Salary Average : 895 000 $
-Salary Average Remaining : 5 457 $
Miro Heiskanen 894 166 $ (3)
-Salary Remaining : 5 452 $
-Salary Average : 894 166 $
-Salary Average Remaining : 5 452 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 5 030 $
-Salary Average : 500 000 $
-Salary Average Remaining : 3 049 $
Tim Schaller 775 000 $ (1)
-Salary Remaining : 4 726 $
-Salary Average : 775 000 $
-Salary Average Remaining : 4 726 $
Charles Hudon (1 Way Contract) 725 000 $ (1)
-Salary Remaining : 4 421 $
-Salary Average : 725 000 $
-Salary Average Remaining : 4 421 $
Total Pro Players23
Salary Commitment
Year 19 : 55 089 166 $
Year 20 : 35 919 166 $
Year 21 : 20 394 166 $
Year 22 : 15 250 000 $
Salary Average Commitment
Year 19 : 54 764 166 $
Year 20 : 35 594 166 $
Year 21 : 20 394 166 $
Year 22 : 15 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 089 166 $
Year 20 : 35 919 166 $
Year 21 : 20 394 166 $
Year 22 : 15 250 000 $

Farm Players Salaries

Teemu Pulkkinen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jyrki Jokipakka 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matt Read 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mark Visentin 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Jakub Zboril 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Adrian Kempe 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Erik Condra 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mark Friedman 74 917 $ (2)
Salary Remaining : 0 $
Salary Average : 74 917 $
Salary Average Remaining : 0 $
Carter Hart 73 083 $ (3)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Frederic Allard 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Samuel Blais 72 583 $ (1)
Salary Remaining : 0 $
Salary Average : 72 583 $
Salary Average Remaining : 0 $
Maxime Lajoie 72 000 $ (2)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
T.J. Tynan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
T.J. Hensick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Austin Madaisky 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Samuel Morin 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Trevor Smith 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Greg Carey 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Marek Hrivik 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Wade Megan 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Max Gortz 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Chris Mueller 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Joe Hicketts 63 500 $ (1)
Salary Remaining : 0 $
Salary Average : 63 500 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 877 166 $
Year 20 : 558 583 $
Year 21 : 73 083 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 877 166 $
Year 20 : 558 583 $
Year 21 : 73 083 $
Year 22 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7464 - 70 $ - 4 269 - 57,20%
Level 2: 3732 - 55 $ - 2 035 - 54,54%
Level 3: 4665 - 38 $ - 2 518 - 53,98%
Level 4: 1866 - 25 $ - 999 - 53,54%
Luxury : 933 - 170 $ - 509 - 54,56%
Total Capacity :18660
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 331 - 55,36%
Average Income per Game920 786 $
Year to Date Revenue37 752 231 $

Expense

Pro Players Total Salaries73 045 000 $
Farm Players Total Salaries1 716 167 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 455 182 $
Farm Year To Date Expenses1 969 686 $
Pro Salary Cap To Date69 452 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days451 494 $
Pro Estimated Expenses451 494 $
Farm Remaining Season Days0
Farm Expenses Per Days11 756 $
Farm Estimated Expenses0 $
Estimated Season Expenses451 494 $
Estimated Season Salary Cap69 889 624 $
Estimate Under Maximum Salary Cap of 70 000 000 $110 376 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 889 624 $
Current Bank Account64 327 363 $
Projected Bank Account63 875 869 $

Pro Players Salaries

Keith Yandle (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
Henrik Zetterberg 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Ryan Kesler 6 000 000 $ (1)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Brad Marchand 5 500 000 $ (3)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Justin Faulk (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
David Perron (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 23 171 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 23 171 $
Aleksander Barkov (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 23 171 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 23 171 $
Reilly Smith (1 Way Contract) 3 750 000 $ (4)
-Salary Remaining : 22 866 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Jake Gardiner (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Dmitry Kulikov (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Eric Fehr (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Peter Mueller 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Mika Zibanejad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Nikita Zaitsev (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
John Gibson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Jake McCabe (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Zack Smith 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Anton Khudobin (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Nick Shore (1 Way Contract) 995 000 $ (2)
-Salary Remaining : 6 067 $
-Salary Average : 995 000 $
-Salary Average Remaining : 6 067 $
Robert Bortuzzo (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Tom Kuhnhackl (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Brian Flynn (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Beau Bennett (1 Way Contract) 650 000 $ (1)
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Total Pro Players24
Salary Commitment
Year 19 : 73 045 000 $
Year 20 : 40 295 000 $
Year 21 : 21 750 000 $
Year 22 : 16 250 000 $
Salary Average Commitment
Year 19 : 72 795 000 $
Year 20 : 40 045 000 $
Year 21 : 21 500 000 $
Year 22 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 695 000 $
Year 20 : 40 295 000 $
Year 21 : 21 750 000 $
Year 22 : 16 250 000 $

Farm Players Salaries

Colin White 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jonathan Dahlen 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Urho Vaakanainen 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Logan Stanley 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Zack MacEwen 84 750 $ (2)
Salary Remaining : 0 $
Salary Average : 84 750 $
Salary Average Remaining : 0 $
Brendan Lemieux 83 917 $ (1)
Salary Remaining : 0 $
Salary Average : 83 917 $
Salary Average Remaining : 0 $
Pheonix Copley 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ryan MacInnis 79 750 $ (1)
Salary Remaining : 0 $
Salary Average : 79 750 $
Salary Average Remaining : 0 $
Cliff Pu 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Jonathan Ang 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Connor Clifton 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Carter Ashton 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Matt Bartkowski 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Justin Kirkland 71 750 $ (1)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Alexandre Fortin 70 667 $ (2)
Salary Remaining : 0 $
Salary Average : 70 667 $
Salary Average Remaining : 0 $
Mackenzie Weegar 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Colby Robak 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Sergei Boikov 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Barclay Goodrow 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Scott Wedgewood 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Stuart Percy 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Adam Tambellini 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 1 716 167 $
Year 20 : 668 250 $
Year 21 : 420 333 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 716 167 $
Year 20 : 668 250 $
Year 21 : 420 333 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6318 - 500 $ - 3 159 - 50,00%
Level 2: 3159 - 320 $ - 1 580 - 50,02%
Level 3: 3948 - 200 $ - 1 974 - 50,00%
Level 4: 1580 - 120 $ - 790 - 50,00%
Luxury : 790 - 999 $ - 395 - 50,00%
Total Capacity :15795
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %7 898 - 50,00%
Average Income per Game4 424 264 $
Year to Date Revenue181 394 824 $

Expense

Pro Players Total Salaries70 033 333 $
Farm Players Total Salaries1 751 167 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 689 113 $
Farm Year To Date Expenses1 949 379 $
Pro Salary Cap To Date67 079 042 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days433 130 $
Pro Estimated Expenses433 130 $
Farm Remaining Season Days0
Farm Expenses Per Days11 970 $
Farm Estimated Expenses0 $
Estimated Season Expenses433 130 $
Estimated Season Salary Cap67 495 587 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 504 413 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 495 587 $
Current Bank Account209 756 332 $
Projected Bank Account209 323 202 $

Pro Players Salaries

John Tavares (1 Way Contract) 7 750 000 $ (5)
-Salary Remaining : 47 256 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 47 256 $
Corey Perry (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Corey Crawford (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 31 707 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 31 707 $
Jimmy Howard (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Chris Summers (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Alexander Wennberg (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Kyle Okposo (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Niklas Hjalmarsson (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Mike Hoffman (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Luke Schenn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Antoine Vermette (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Jonathan Drouin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Tyler Bozak (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Colin Miller (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Frank Vatrano (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Joel Edmundson (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Brendan Perlini 863 333 $ (1)
-Salary Remaining : 5 264 $
-Salary Average : 863 333 $
-Salary Average Remaining : 5 264 $
Sven Baertschi (1 Way Contract) 820 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 000 $
-Salary Average : 820 000 $
-Salary Average Remaining : 5 000 $
Chad Ruhwedel 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Juuso Riikola 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Noel Acciari 650 000 $ (1)
-Salary Remaining : 3 963 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 963 $
Total Pro Players24
Salary Commitment
Year 19 : 70 033 333 $
Year 20 : 54 445 000 $
Year 21 : 47 550 000 $
Year 22 : 21 250 000 $
Salary Average Commitment
Year 19 : 70 033 333 $
Year 20 : 54 445 000 $
Year 21 : 47 550 000 $
Year 22 : 21 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 313 332 $
Year 20 : 52 725 000 $
Year 21 : 47 550 000 $
Year 22 : 21 250 000 $

Farm Players Salaries

Isac Lundestrom 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Steven Santini 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Zach Sanford 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
John Quenneville 81 167 $ (1)
Salary Remaining : 0 $
Salary Average : 81 167 $
Salary Average Remaining : 0 $
Cole Schneider 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Christian Jaros 75 500 $ (2)
Salary Remaining : 0 $
Salary Average : 75 500 $
Salary Average Remaining : 0 $
Matt Puempel 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jason Akeson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Maxime Lagace 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Josh Currie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Viktor Svedberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tim Heed 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Josh Brown 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Guillaume Brisebois 69 750 $ (2)
Salary Remaining : 0 $
Salary Average : 69 750 $
Salary Average Remaining : 0 $
Vili Saarijarvi 69 750 $ (2)
Salary Remaining : 0 $
Salary Average : 69 750 $
Salary Average Remaining : 0 $
Gabriel Dumont 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Colin Smith 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Danny Kristo 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kenneth Appleby 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Patrick Russell 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jacob Nilsson 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Sam Carrick 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Daniel Brickley 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 751 167 $
Year 20 : 307 500 $
Year 21 : 92 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 751 167 $
Year 20 : 307 500 $
Year 21 : 92 500 $
Year 22 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6118 - 120 $ - 3 605 - 58,93%
Level 2: 3059 - 80 $ - 1 814 - 59,30%
Level 3: 3824 - 40 $ - 2 344 - 61,30%
Level 4: 1528 - 30 $ - 911 - 59,64%
Luxury : 765 - 200 $ - 459 - 60,06%
Total Capacity :15294
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 134 - 59,72%
Average Income per Game1 178 233 $
Year to Date Revenue48 307 573 $

Expense

Pro Players Total Salaries60 313 334 $
Farm Players Total Salaries2 600 033 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 250 000 $
Pro Year To Date Expenses61 467 931 $
Farm Year To Date Expenses2 080 873 $
Pro Salary Cap To Date59 765 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days373 862 $
Pro Estimated Expenses373 862 $
Farm Remaining Season Days0
Farm Expenses Per Days17 178 $
Farm Estimated Expenses0 $
Estimated Season Expenses373 862 $
Estimated Season Salary Cap61 378 362 $
Estimate Under Maximum Salary Cap of 70 000 000 $8 621 638 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 11 378 362 $
Current Bank Account84 758 769 $
Projected Bank Account84 384 907 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
John Carlson (1 Way Contract) 6 750 000 $ (5)
-Salary Remaining : 41 159 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 41 159 $
Jake Muzzin (1 Way Contract) 5 250 000 $ (4)
-Salary Remaining : 32 012 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 32 012 $
Max Pacioretty (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Tyler Toffoli (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
T.J. Oshie (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 23 171 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 23 171 $
Nick Leddy (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Jordan Staal (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 19 512 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 19 512 $
Cal Clutterbuck (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Brady Skjei (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Ben Lovejoy (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Calle Jarnkrok (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Matt Murray (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Andy Greene (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Andrew Shaw (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Dustin Byfuglien (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Brady Tkachuk 925 000 $ (3)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Jake DeBrusk 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Kyle Brodziak (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Linus Ullmark 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Chandler Stephenson (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Blake Coleman (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players23
Salary Commitment
Year 19 : 60 313 334 $
Year 20 : 39 375 000 $
Year 21 : 27 625 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 60 313 334 $
Year 20 : 39 375 000 $
Year 21 : 27 625 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 563 336 $
Year 20 : 39 375 000 $
Year 21 : 27 625 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Filip Chytil 894 166 $ (2)
Salary Remaining : 0 $
Salary Average : 894 166 $
Salary Average Remaining : 0 $
Filip Zadina 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kole Lind 89 117 $ (3)
Salary Remaining : 0 $
Salary Average : 89 117 $
Salary Average Remaining : 0 $
Mark Barberio 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonah Gadjovich 81 417 $ (3)
Salary Remaining : 0 $
Salary Average : 81 417 $
Salary Average Remaining : 0 $
Alex Stalock 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Carsen Twarynski 77 583 $ (3)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Adam Mascherin 77 500 $ (3)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Matt Donovan 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrew Hammond 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Joseph Blandisi 73 500 $ (1)
Salary Remaining : 0 $
Salary Average : 73 500 $
Salary Average Remaining : 0 $
Samuel Girard 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Brett Ritchie 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Eric Cornel 71 750 $ (2)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Givani Smith 71 417 $ (3)
Salary Remaining : 0 $
Salary Average : 71 417 $
Salary Average Remaining : 0 $
Brandon Gignac 71 417 $ (3)
Salary Remaining : 0 $
Salary Average : 71 417 $
Salary Average Remaining : 0 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Emerson Etem 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zach Trotman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Korbinian Holzer 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Daniel Audette 66 833 $ (1)
Salary Remaining : 0 $
Salary Average : 66 833 $
Salary Average Remaining : 0 $
Matthew O'Connor 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Brandon Crawley 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 2 600 033 $
Year 20 : 794 951 $
Year 21 : 560 951 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 600 033 $
Year 20 : 794 951 $
Year 21 : 560 951 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7292 - 80 $ - 4 130 - 56,63%
Level 2: 3646 - 60 $ - 1 981 - 54,33%
Level 3: 4558 - 40 $ - 2 484 - 54,49%
Level 4: 1822 - 20 $ - 1 034 - 56,74%
Luxury : 912 - 170 $ - 505 - 55,37%
Total Capacity :18230
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 133 - 55,58%
Average Income per Game976 084 $
Year to Date Revenue40 019 449 $

Expense

Pro Players Total Salaries78 364 166 $
Farm Players Total Salaries1 951 333 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 550 000 $)
Pro Year To Date Expenses75 415 751 $
Farm Year To Date Expenses2 181 291 $
Pro Salary Cap To Date74 421 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days483 928 $
Pro Estimated Expenses483 928 $
Farm Remaining Season Days0
Farm Expenses Per Days13 198 $
Farm Estimated Expenses0 $
Estimated Season Expenses483 928 $
Estimated Season Salary Cap69 349 721 $
Estimate Under Maximum Salary Cap of 70 000 000 $650 279 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 349 721 $
Current Bank Account62 472 407 $
Projected Bank Account61 988 479 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 51 829 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 51 829 $
Rick Nash (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
Erik Karlsson (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 47 561 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 47 561 $
Marian Gaborik (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
Ryan Suter (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Jay Bouwmeester (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 41 159 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 41 159 $
Loui Eriksson (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 35 061 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 35 061 $
Hugh Jessiman (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Ben Bishop (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Marc-Edouard Vlasic (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
William Karlsson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Kyle Palmieri (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 8 537 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 8 537 $
Brad Richardson (1 Way Contract) 1 050 000 $ (2)
-Salary Remaining : 6 402 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 6 402 $
Deryk Engelland (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Ivan Barbashev (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Alex DeBrincat 864 166 $ (2)
-Salary Remaining : 5 269 $
-Salary Average : 864 166 $
-Salary Average Remaining : 5 269 $
Mark Jankowski (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 5 030 $
-Salary Average : 825 000 $
-Salary Average Remaining : 5 030 $
Curtis McElhinney (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Andrew MacDonald (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Zach Redmond 775 000 $ (1)
-Salary Remaining : 4 726 $
-Salary Average : 775 000 $
-Salary Average Remaining : 4 726 $
Darren Helm (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Brandon Davidson (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Matt Calvert (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players23
Salary Commitment
Year 19 : 78 364 166 $
Year 20 : 55 864 166 $
Year 21 : 47 800 000 $
Year 22 : 24 550 000 $
Salary Average Commitment
Year 19 : 78 364 166 $
Year 20 : 55 864 166 $
Year 21 : 47 800 000 $
Year 22 : 24 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 364 166 $
Year 20 : 55 864 166 $
Year 21 : 47 800 000 $
Year 22 : 24 550 000 $

Farm Players Salaries

Christian Wolanin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matt Moulson 99 500 $ (1)
Salary Remaining : 0 $
Salary Average : 99 500 $
Salary Average Remaining : 0 $
Henrik Borgstrom 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Zac Dalpe 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ondrej Kase 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Edward Pasquale 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Steven Kampfer 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Yegor Sharangovich 77 583 $ (3)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Aleksi Saarela 75 333 $ (2)
Salary Remaining : 0 $
Salary Average : 75 333 $
Salary Average Remaining : 0 $
Jared Coreau 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Seth Griffith 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lukas Radil 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dwight King 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sean Walker 74 500 $ (2)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Matheson Iacopelli 74 250 $ (1)
Salary Remaining : 0 $
Salary Average : 74 250 $
Salary Average Remaining : 0 $
Mason Appleton 74 167 $ (2)
Salary Remaining : 0 $
Salary Average : 74 167 $
Salary Average Remaining : 0 $
Shane Prince 73 500 $ (1)
Salary Remaining : 0 $
Salary Average : 73 500 $
Salary Average Remaining : 0 $
Joey Laleggia 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Holl 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Dennis Rasmussen 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Ethan Werek 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Carter Verhaeghe 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Luke Witkowski 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Ryan White 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Ryan Stanton 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Alex Dostie 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 1 951 333 $
Year 20 : 394 083 $
Year 21 : 170 083 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 951 333 $
Year 20 : 394 083 $
Year 21 : 170 083 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7637 - 130 $ - 5 346 - 70,00%
Level 2: 3818 - 90 $ - 2 673 - 70,01%
Level 3: 4773 - 75 $ - 3 341 - 70,00%
Level 4: 1909 - 50 $ - 1 336 - 69,98%
Luxury : 955 - 350 $ - 668 - 69,95%
Total Capacity :19092
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %13 364 - 70,00%
Average Income per Game2 215 220 $
Year to Date Revenue90 824 020 $

Expense

Pro Players Total Salaries72 099 167 $
Farm Players Total Salaries1 868 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 406 165 $
Farm Year To Date Expenses2 046 118 $
Pro Salary Cap To Date69 412 308 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days445 727 $
Pro Estimated Expenses445 727 $
Farm Remaining Season Days0
Farm Expenses Per Days12 687 $
Farm Estimated Expenses0 $
Estimated Season Expenses445 727 $
Estimated Season Salary Cap69 851 937 $
Estimate Under Maximum Salary Cap of 70 000 000 $148 063 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 851 937 $
Current Bank Account118 371 737 $
Projected Bank Account117 926 010 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 10 000 000 $ (2)
-Salary Remaining : 60 976 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 60 976 $
Shea Weber (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 54 878 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 54 878 $
Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 54 878 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 54 878 $
Tyler Myers (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 35 061 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 35 061 $
Ryan O'Reilly (1 Way Contract) 5 750 000 $ (5)
-Salary Remaining : 35 061 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 35 061 $
Jonathan Bernier (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Viktor Arvidsson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Benoit Pouliot (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Jean-Gabriel Pageau (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 17 073 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 17 073 $
Josh Morrissey (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Ron Hainsey (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Teuvo Teravainen (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Petr Mrazek (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Tom Wilson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Nathan Beaulieu (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Valtteri Filppula (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Travis Konecny 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Mitchell Marner 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Mathew Barzal 863 333 $ (2)
-Salary Remaining : 5 264 $
-Salary Average : 863 333 $
-Salary Average Remaining : 5 264 $
Johan Larsson 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Vince Dunn 722 500 $ (1)
-Salary Remaining : 4 405 $
-Salary Average : 722 500 $
-Salary Average Remaining : 4 405 $
Josh Archibald (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players23
Salary Commitment
Year 19 : 72 099 167 $
Year 20 : 50 863 333 $
Year 21 : 39 300 000 $
Year 22 : 5 750 000 $
Salary Average Commitment
Year 19 : 72 099 167 $
Year 20 : 50 863 333 $
Year 21 : 39 300 000 $
Year 22 : 5 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 099 167 $
Year 20 : 50 863 333 $
Year 21 : 39 300 000 $
Year 22 : 5 750 000 $

Farm Players Salaries

Klim Kostin 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jesse Puljujarvi 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Mark Arcobello 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Oscar Lindberg 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Roope Hintz 81 167 $ (2)
Salary Remaining : 0 $
Salary Average : 81 167 $
Salary Average Remaining : 0 $
Joe Morrow 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Marcus Pettersson 79 417 $ (1)
Salary Remaining : 0 $
Salary Average : 79 417 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 77 000 $ (3)
Salary Remaining : 0 $
Salary Average : 77 000 $
Salary Average Remaining : 0 $
Dmitry Sokolov 76 500 $ (3)
Salary Remaining : 0 $
Salary Average : 76 500 $
Salary Average Remaining : 0 $
Alexandre Carrier 75 917 $ (1)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Ryan Carpenter 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sonny Milano 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Travis Boyd 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Oliver Kylington 73 083 $ (2)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Timothy Gettinger 73 000 $ (3)
Salary Remaining : 0 $
Salary Average : 73 000 $
Salary Average Remaining : 0 $
Josh Jacobs 72 583 $ (1)
Salary Remaining : 0 $
Salary Average : 72 583 $
Salary Average Remaining : 0 $
Mackenzie Blackwood 70 333 $ (1)
Salary Remaining : 0 $
Salary Average : 70 333 $
Salary Average Remaining : 0 $
Logan Shaw 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Garrett Wilson 69 000 $ (1)
Salary Remaining : 0 $
Salary Average : 69 000 $
Salary Average Remaining : 0 $
Brian Strait 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Eric Comrie 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kevin Rooney 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Chris Bigras 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Trevor Moore 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
John Gilmour 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 868 000 $
Year 20 : 473 250 $
Year 21 : 226 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 868 000 $
Year 20 : 473 250 $
Year 21 : 226 500 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 90 $ - 3 856 - 51,22%
Level 2: 3764 - 65 $ - 1 922 - 51,05%
Level 3: 4705 - 45 $ - 2 389 - 50,79%
Level 4: 1882 - 30 $ - 946 - 50,28%
Luxury : 940 - 175 $ - 486 - 51,68%
Total Capacity :18819
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 599 - 51,01%
Average Income per Game1 032 389 $
Year to Date Revenue42 327 965 $

Expense

Pro Players Total Salaries64 395 000 $
Farm Players Total Salaries2 003 001 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 380 000 $
Pro Year To Date Expenses64 964 855 $
Farm Year To Date Expenses2 202 945 $
Pro Salary Cap To Date63 970 881 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days398 750 $
Pro Estimated Expenses398 750 $
Farm Remaining Season Days0
Farm Expenses Per Days13 515 $
Farm Estimated Expenses0 $
Estimated Season Expenses398 750 $
Estimated Season Salary Cap67 743 533 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 256 467 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 743 533 $
Current Bank Account71 730 165 $
Projected Bank Account71 331 415 $

Pro Players Salaries

Joe Pavelski (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
Nathan MacKinnon (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Dmitri Chernykh (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Marco Scandella (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Jonas Brodin (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Nick Bonino (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Morgan Rielly (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Cory Schneider (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Jeff Skinner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Darnell Nurse (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Dustin Brown (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Shawn Matthias (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 16 463 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 16 463 $
Zach Hyman (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Jesper Fast (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Mike Condon (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Jared McCann (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Tyler Wotherspoon 995 000 $ (1)
-Salary Remaining : 6 067 $
-Salary Average : 995 000 $
-Salary Average Remaining : 6 067 $
Matt Benning (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 5 945 $
-Salary Average : 975 000 $
-Salary Average Remaining : 5 945 $
Brandon Manning 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Jiri Sekac (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Drew Shore (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Richard Panik (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Sam Bennett (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Total Pro Players23
Salary Commitment
Year 19 : 64 395 000 $
Year 20 : 46 175 000 $
Year 21 : 27 950 000 $
Year 22 : 12 750 000 $
Salary Average Commitment
Year 19 : 64 395 000 $
Year 20 : 46 175 000 $
Year 21 : 27 950 000 $
Year 22 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 395 000 $
Year 20 : 46 175 000 $
Year 21 : 27 950 000 $
Year 22 : 12 750 000 $

Farm Players Salaries

Joey Anderson 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Eamon McAdam 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Dylan Gambrell 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Evgeny Svechnikov 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Rasmus Sandin 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Michael Rasmussen 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Gustav Forsling 87 250 $ (1)
Salary Remaining : 0 $
Salary Average : 87 250 $
Salary Average Remaining : 0 $
Nicolas Meloche 85 333 $ (2)
Salary Remaining : 0 $
Salary Average : 85 333 $
Salary Average Remaining : 0 $
Michal Kempny 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Eric Gryba 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Simon Benoit 80 917 $ (3)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Laurent Brossoit 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Karson Kuhlman 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Scott Kosmachuk 72 000 $ (1)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Chase De Leo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Daniel Sprong 69 250 $ (2)
Salary Remaining : 0 $
Salary Average : 69 250 $
Salary Average Remaining : 0 $
Dmytro Timashov 68 000 $ (1)
Salary Remaining : 0 $
Salary Average : 68 000 $
Salary Average Remaining : 0 $
Tyler Lewington 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Tyler Pitlick 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Corey Tropp 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Morgan Klimchuk 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Justin Bailey 62 000 $ (1)
Salary Remaining : 0 $
Salary Average : 62 000 $
Salary Average Remaining : 0 $
Vitek Vanecek 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Matt Beleskey 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 2 003 001 $
Year 20 : 766 834 $
Year 21 : 444 751 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 003 001 $
Year 20 : 766 834 $
Year 21 : 444 751 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7456 - 500 $ - 2 982 - 39,99%
Level 2: 3728 - 320 $ - 1 491 - 39,99%
Level 3: 4660 - 200 $ - 1 864 - 40,00%
Level 4: 1865 - 120 $ - 746 - 40,00%
Luxury : 932 - 999 $ - 373 - 40,02%
Total Capacity :18641
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %7 456 - 40,00%
Average Income per Game4 176 570 $
Year to Date Revenue171 239 370 $

Expense

Pro Players Total Salaries64 718 333 $
Farm Players Total Salaries1 870 499 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 125 000 $)
Pro Year To Date Expenses69 734 698 $
Farm Year To Date Expenses2 051 897 $
Pro Salary Cap To Date67 802 409 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days400 722 $
Pro Estimated Expenses400 722 $
Farm Remaining Season Days0
Farm Expenses Per Days12 702 $
Farm Estimated Expenses0 $
Estimated Season Expenses400 722 $
Estimated Season Salary Cap64 066 240 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 933 760 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 066 240 $
Current Bank Account199 502 775 $
Projected Bank Account199 102 053 $

Pro Players Salaries

Ryan Getzlaf (Out of Payroll) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Zdeno Chara (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Paul Stastny (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Nathan Horton (1 Way Contract) 5 755 000 $ (1)
-Salary Remaining : 35 091 $
-Salary Average : 5 755 000 $
-Salary Average Remaining : 35 091 $
Steve Bernier (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Daniel Paille (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
John Klingberg (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Paul Martin (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Shea Theodore (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Brett Sonne (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Carl Soderberg (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Michael Grabner (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Ryan Murphy (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Andrei Vasilevskiy (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Nail Yakupov (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Nikita Zadorov (1 Way Contract) 1 750 000 $ (3)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Nikita Filatov (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
James Reimer (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Patric Hornqvist (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Zach Hamill (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Devante Smith-Pelly (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 50 000 $
-1 Way Contract Salary Cap Remaining : 305 $
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Mirco Mueller 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Thomas Chabot 863 333 $ (2)
-Salary Remaining : 5 264 $
-Salary Average : 863 333 $
-Salary Average Remaining : 5 264 $
Total Pro Players24
Salary Commitment
Year 19 : 71 718 333 $
Year 20 : 30 863 333 $
Year 21 : 21 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 71 718 333 $
Year 20 : 30 863 333 $
Year 21 : 21 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 70 768 333 $
Year 20 : 29 913 333 $
Year 21 : 20 050 000 $
Year 22 : 0 $

Farm Players Salaries

Justin Braun 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kristian Vesalainen 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Thatcher Demko 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Troy Terry 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alexander Nylander 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Alex Khokhlachev 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Haydn Fleury 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Michael Dal Colle 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Yannick Weber 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
David Musil 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Julius Nattinen 73 083 $ (2)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Ryan Graves 72 000 $ (1)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Darren Archibald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Eddie Lack 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Lucas Wallmark 68 333 $ (1)
Salary Remaining : 0 $
Salary Average : 68 333 $
Salary Average Remaining : 0 $
Cameron Schilling 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Paul Thompson 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Travis St. Denis 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kevin Porter 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Garret Ross 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 870 499 $
Year 20 : 258 083 $
Year 21 : 185 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 870 499 $
Year 20 : 258 083 $
Year 21 : 185 000 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 7700 - 80 $ - 3 958 - 51,40%
Level 2: 3850 - 63 $ - 1 952 - 50,70%
Level 3: 4813 - 38 $ - 2 460 - 51,11%
Level 4: 1925 - 27 $ - 975 - 50,63%
Luxury : 962 - 170 $ - 493 - 51,23%
Total Capacity :19250
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 837 - 51,10%
Average Income per Game958 339 $
Year to Date Revenue39 291 911 $

Expense

Pro Players Total Salaries62 525 000 $
Farm Players Total Salaries1 644 833 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 550 000 $)
Pro Year To Date Expenses69 173 378 $
Farm Year To Date Expenses1 897 027 $
Pro Salary Cap To Date68 145 338 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days387 348 $
Pro Estimated Expenses387 348 $
Farm Remaining Season Days0
Farm Expenses Per Days11 318 $
Farm Estimated Expenses0 $
Estimated Season Expenses387 348 $
Estimated Season Salary Cap66 976 588 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 023 412 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 16 976 588 $
Current Bank Account70 601 506 $
Projected Bank Account70 214 158 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
Gustav Nyquist (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Scottie Upshall (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Dan Hamhuis (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 31 098 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 31 098 $
Rasmus Ristolainen (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Matt Niskanen (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 25 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 25 000 $
Kyle Turris (1 Way Contract) 3 875 000 $ (4)
-Salary Remaining : 23 628 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 23 628 $
Sam Reinhart (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Brayden McNabb (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 19 817 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 19 817 $
Nick Foligno (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Calvin de Haan (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Aaron Ness (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Thomas Greiss (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Tobias Rieder (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
David Kampf 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Jimmy Vesey (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Brandon Tanev (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Kasperi Kapanen (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Brock McGinn 825 000 $ (1)
-Salary Remaining : 5 030 $
-Salary Average : 825 000 $
-Salary Average Remaining : 5 030 $
Nicolas Deslauriers (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Slater Koekkoek 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players22
Salary Commitment
Year 19 : 62 525 000 $
Year 20 : 53 400 000 $
Year 21 : 35 375 000 $
Year 22 : 24 125 000 $
Salary Average Commitment
Year 19 : 62 525 000 $
Year 20 : 53 400 000 $
Year 21 : 35 375 000 $
Year 22 : 24 125 000 $
Salary Cap with 1 Way Contract
Year 19 : 62 525 000 $
Year 20 : 53 400 000 $
Year 21 : 35 375 000 $
Year 22 : 24 125 000 $

Farm Players Salaries

Travis Dermott 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Marian Studenic 77 583 $ (3)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Matt Nieto 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Filip Gustavsson 76 167 $ (3)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Philip Varone 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Alex Biega 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Nic Petan 72 000 $ (1)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Gemel Smith 72 000 $ (1)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Thomas Schemitsch 71 750 $ (1)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Riley Barber 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Lyon 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Rob O'Gara 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Chaput 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Boo Nieves 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Matt Taormina 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Michael McCarron 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Blake Pietila 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Cody McLeod 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Colin McDonald 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Henrik Samuelsson 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Liam O'Brien 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Guillaume Gelinas 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Keegan Lowe 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 644 833 $
Year 20 : 226 583 $
Year 21 : 153 750 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 644 833 $
Year 20 : 226 583 $
Year 21 : 153 750 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7355 - 160 $ - 3 678 - 50,01%
Level 2: 3677 - 75 $ - 1 880 - 51,12%
Level 3: 4597 - 50 $ - 2 352 - 51,17%
Level 4: 1839 - 40 $ - 920 - 50,03%
Luxury : 919 - 225 $ - 472 - 51,40%
Total Capacity :18387
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 302 - 50,59%
Average Income per Game1 475 313 $
Year to Date Revenue60 487 822 $

Expense

Pro Players Total Salaries58 775 000 $
Farm Players Total Salaries1 721 668 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 224 546 $
Farm Year To Date Expenses1 951 893 $
Pro Salary Cap To Date58 342 217 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days364 482 $
Pro Estimated Expenses364 482 $
Farm Remaining Season Days0
Farm Expenses Per Days11 789 $
Farm Estimated Expenses0 $
Estimated Season Expenses364 482 $
Estimated Season Salary Cap58 689 016 $
Estimate Under Maximum Salary Cap of 70 000 000 $11 310 984 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 8 689 016 $
Current Bank Account97 311 383 $
Projected Bank Account96 946 901 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 6 800 000 $ (4)
-Salary Remaining : 41 463 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 41 463 $
Michael Cammalleri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Alexander Edler (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Johnny Boychuk 4 500 000 $ (2)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Thomas Hickey (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Artem Anisimov (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Derick Brassard (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Evander Kane (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Travis Hamonic (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 17 073 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 17 073 $
Brock Nelson (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 13 415 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 13 415 $
John Moore (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 13 415 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 13 415 $
Peter Holland (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Ryan Spooner (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Scott Darling (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 10 061 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 10 061 $
Devin Shore (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 7 927 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 7 927 $
Jake Virtanen (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 150 000 $
-1 Way Contract Salary Cap Remaining : 915 $
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Ben Hutton (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Markus Granlund (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Xavier Ouellet (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 50 000 $
-1 Way Contract Salary Cap Remaining : 305 $
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Josh Anderson (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Brett Connolly 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Dmitrij Jaskin (1 Way Contract) 875 000 $ (1)
-Salary Remaining : 5 335 $
-Salary Average : 875 000 $
-Salary Average Remaining : 5 335 $
Nick Cousins 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Ben Chiarot 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Dominik Simon (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players25
Salary Commitment
Year 19 : 58 775 000 $
Year 20 : 41 550 000 $
Year 21 : 15 950 000 $
Year 22 : 6 800 000 $
Salary Average Commitment
Year 19 : 58 775 000 $
Year 20 : 41 550 000 $
Year 21 : 15 950 000 $
Year 22 : 6 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 56 875 000 $
Year 20 : 39 650 000 $
Year 21 : 15 000 000 $
Year 22 : 6 800 000 $

Farm Players Salaries

Nick DeSimone 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Adam Gaudette 91 667 $ (3)
Salary Remaining : 0 $
Salary Average : 91 667 $
Salary Average Remaining : 0 $
Jeremy Bracco 84 250 $ (2)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Stuart Skinner 78 417 $ (3)
Salary Remaining : 0 $
Salary Average : 78 417 $
Salary Average Remaining : 0 $
Jordan Nolan 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Kale Clague 76 167 $ (3)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Sean Day 76 167 $ (3)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Curtis McKenzie 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Warren Foegele 74 667 $ (2)
Salary Remaining : 0 $
Salary Average : 74 667 $
Salary Average Remaining : 0 $
Mathieu Joseph 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Adam Clendening 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Kerby Rychel 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Jake Chelios 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Grzelcyk (Out of Payroll) 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Laurent Dauphin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andy Andreoff 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jordan Szwarz 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Brett Lernout 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Rourke Chartier 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Casey Bailey 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Alex Belzile 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Micheal Haley 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 791 668 $
Year 20 : 554 168 $
Year 21 : 322 418 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 791 668 $
Year 20 : 554 168 $
Year 21 : 322 418 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 100 $ - 3 777 - 55,18%
Level 2: 3423 - 90 $ - 1 797 - 52,50%
Level 3: 4278 - 70 $ - 2 139 - 50,00%
Level 4: 1711 - 30 $ - 919 - 53,72%
Luxury : 856 - 150 $ - 507 - 59,25%
Total Capacity :17113
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 139 - 53,41%
Average Income per Game1 181 308 $
Year to Date Revenue48 433 641 $

Expense

Pro Players Total Salaries57 590 000 $
Farm Players Total Salaries1 567 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 125 000 $
Pro Year To Date Expenses63 935 480 $
Farm Year To Date Expenses1 894 420 $
Pro Salary Cap To Date62 935 801 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days357 256 $
Pro Estimated Expenses357 256 $
Farm Remaining Season Days0
Farm Expenses Per Days10 845 $
Farm Estimated Expenses0 $
Estimated Season Expenses357 256 $
Estimated Season Salary Cap69 411 960 $
Estimate Under Maximum Salary Cap of 70 000 000 $588 040 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 411 960 $
Current Bank Account82 603 741 $
Projected Bank Account82 246 485 $

Pro Players Salaries

David Krejci (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Mark Giordano (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
William Nylander (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Matt Stajan (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Tyson Barrie (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Adam Larsson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Martin Jones (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Frans Nielsen (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Evgeny Kuznetsov (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 23 171 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 23 171 $
Simon Despres (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Craig Smith (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Noah Hanifin (1 Way Contract) 1 990 000 $ (2)
-Salary Remaining : 12 134 $
-Salary Average : 1 990 000 $
-Salary Average Remaining : 12 134 $
Keith Kinkaid (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Andreas Athanasiou (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Mark Letestu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Trevor van Riemsdyk (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Melker Karlsson (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Miikka Salomaki (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Garnet Hathaway 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Ryan Hartman 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Kevin Czuczman 675 000 $ (1)
-Salary Remaining : 4 116 $
-Salary Average : 675 000 $
-Salary Average Remaining : 4 116 $
Total Pro Players22
Salary Commitment
Year 19 : 57 590 000 $
Year 20 : 40 915 000 $
Year 21 : 24 675 000 $
Year 22 : 15 250 000 $
Salary Average Commitment
Year 19 : 57 590 000 $
Year 20 : 40 915 000 $
Year 21 : 24 675 000 $
Year 22 : 15 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 590 000 $
Year 20 : 40 915 000 $
Year 21 : 24 675 000 $
Year 22 : 15 250 000 $

Farm Players Salaries

Victor Olofsson 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Martin Necas 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Zach Senyshyn 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Mike Reilly 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sami Aittokallio 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jens Looke 76 750 $ (2)
Salary Remaining : 0 $
Salary Average : 76 750 $
Salary Average Remaining : 0 $
Darren Dietz 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jack Kopacka 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Michael Prapavessis 72 500 $ (2)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Keegan Kolesar 70 250 $ (2)
Salary Remaining : 0 $
Salary Average : 70 250 $
Salary Average Remaining : 0 $
Andy Welinski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ben Thomas 69 000 $ (1)
Salary Remaining : 0 $
Salary Average : 69 000 $
Salary Average Remaining : 0 $
Emile Poirier 61 500 $ (1)
Salary Remaining : 0 $
Salary Average : 61 500 $
Salary Average Remaining : 0 $
Brody Sutter 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Ben Harpur 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Mitch Callahan 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Patrick Brown 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Troy Grosenick 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Jimmy Lodge 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Michael Downing 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Kyle Criscuolo 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 19 : 1 567 750 $
Year 20 : 562 250 $
Year 21 : 163 917 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 567 750 $
Year 20 : 562 250 $
Year 21 : 163 917 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7202 - 90 $ - 3 797 - 52,72%
Level 2: 3601 - 65 $ - 1 862 - 51,72%
Level 3: 4502 - 35 $ - 2 428 - 53,93%
Level 4: 1801 - 25 $ - 955 - 53,05%
Luxury : 900 - 160 $ - 488 - 54,24%
Total Capacity :18006
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 531 - 52,93%
Average Income per Game968 138 $
Year to Date Revenue39 693 651 $

Expense

Pro Players Total Salaries64 155 000 $
Farm Players Total Salaries1 811 926 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value850 000 $
Pro Year To Date Expenses69 071 101 $
Farm Year To Date Expenses2 028 959 $
Pro Salary Cap To Date68 077 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days397 287 $
Pro Estimated Expenses397 287 $
Farm Remaining Season Days0
Farm Expenses Per Days12 343 $
Farm Estimated Expenses0 $
Estimated Season Expenses397 287 $
Estimated Season Salary Cap69 318 338 $
Estimate Under Maximum Salary Cap of 70 000 000 $681 662 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 318 338 $
Current Bank Account68 593 591 $
Projected Bank Account68 196 304 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Taylor Hall (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Ondrej Palat (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Ryan McDonagh (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Jared Spurgeon (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Dennis Seidenberg (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Ryan Nugent-Hopkins (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Rickard Rakell (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Fedor Tyutin (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Shayne Gostisbehere (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Wayne Simmonds (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 20 732 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 20 732 $
Travis Zajac (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Michal Neuvirth (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Darcy Kuemper (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Josh Bailey (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Alexander Kerfoot (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Charlie McAvoy 916 667 $ (2)
-Salary Remaining : 5 589 $
-Salary Average : 916 667 $
-Salary Average Remaining : 5 589 $
Travis Sanheim 863 333 $ (1)
-Salary Remaining : 5 264 $
-Salary Average : 863 333 $
-Salary Average Remaining : 5 264 $
Tom Pyatt (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Evan Rodrigues 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players22
Salary Commitment
Year 19 : 64 155 000 $
Year 20 : 43 241 667 $
Year 21 : 35 400 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 64 155 000 $
Year 20 : 43 241 667 $
Year 21 : 35 400 000 $
Year 22 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 155 000 $
Year 20 : 43 241 667 $
Year 21 : 35 400 000 $
Year 22 : 12 500 000 $

Farm Players Salaries

Timothy Liljegren 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Henri Jokiharju 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jesperi Kotkaniemi 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ilya Samsonov 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Erik Brannstrom 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
German Rubtsov 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Sam Steel 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Alex Nedeljkovic 81 167 $ (1)
Salary Remaining : 0 $
Salary Average : 81 167 $
Salary Average Remaining : 0 $
Tyler Benson 80 833 $ (3)
Salary Remaining : 0 $
Salary Average : 80 833 $
Salary Average Remaining : 0 $
Gustav Olofsson 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Cale Fleury 77 167 $ (3)
Salary Remaining : 0 $
Salary Average : 77 167 $
Salary Average Remaining : 0 $
Alex Barre-Boulet 75 926 $ (3)
Salary Remaining : 0 $
Salary Average : 75 926 $
Salary Average Remaining : 0 $
Nicholas Caamano 73 833 $ (3)
Salary Remaining : 0 $
Salary Average : 73 833 $
Salary Average Remaining : 0 $
Filip Hronek 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Marcus Kruger 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andrej Nestrasil 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Danick Martel 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Andrew Poturalski 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Mitchell Moroz 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jaycob Megna 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Wayne Simpson 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Zach Nastasiuk 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Kyle Rau 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Luke Gazdic 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 811 926 $
Year 20 : 1 015 759 $
Year 21 : 850 426 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 811 926 $
Year 20 : 1 015 759 $
Year 21 : 850 426 $
Year 22 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 90 $ - 4 068 - 50,85%
Level 2: 4000 - 53 $ - 2 057 - 51,43%
Level 3: 5000 - 29 $ - 2 611 - 52,22%
Level 4: 2000 - 19 $ - 1 045 - 52,25%
Luxury : 1000 - 180 $ - 509 - 50,89%
Total Capacity :20000
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 289 - 51,45%
Average Income per Game986 800 $
Year to Date Revenue40 458 814 $

Expense

Pro Players Total Salaries61 400 000 $
Farm Players Total Salaries1 755 500 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 125 000 $
Pro Year To Date Expenses64 444 989 $
Farm Year To Date Expenses1 954 651 $
Pro Salary Cap To Date61 562 660 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days380 488 $
Pro Estimated Expenses380 488 $
Farm Remaining Season Days0
Farm Expenses Per Days11 997 $
Farm Estimated Expenses0 $
Estimated Season Expenses380 488 $
Estimated Season Salary Cap66 050 465 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 949 535 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 16 050 465 $
Current Bank Account74 059 174 $
Projected Bank Account73 678 686 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 8 500 000 $ (1)
-Salary Remaining : 51 829 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 51 829 $
Andrew Ladd (1 Way Contract) 6 750 000 $ (5)
-Salary Remaining : 41 159 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 41 159 $
Sean Couturier (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
James Neal (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Matt Duchene (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Cody Ceci (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Aaron Ekblad (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Erik Gudbranson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Connor Hellebuyck (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Roman Polak (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Mathieu Perreault (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Jacob Josefson (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 550 000 $
-1 Way Contract Salary Cap Remaining : 3 354 $
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Victor Rask (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Daniel Winnik (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Stephen Johns (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-1 Way Contract Salary Cap Remaining : 305 $
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Colton Sceviour (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Louis Domingue (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Nikita Tryamkin (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Dominik Kahun 925 000 $ (2)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Scott Laughton (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Christian Folin 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Ryan Dzingel (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players24
Salary Commitment
Year 19 : 61 400 000 $
Year 20 : 36 550 000 $
Year 21 : 23 250 000 $
Year 22 : 12 250 000 $
Salary Average Commitment
Year 19 : 61 400 000 $
Year 20 : 36 550 000 $
Year 21 : 23 250 000 $
Year 22 : 12 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 500 000 $
Year 20 : 36 550 000 $
Year 21 : 23 250 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Eric Gelinas 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matthew Highmore 99 000 $ (1)
Salary Remaining : 0 $
Salary Average : 99 000 $
Salary Average Remaining : 0 $
David Schlemko 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dale Weise 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kailer Yamamoto 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Zack Kassian 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Marcus Hogberg 83 500 $ (1)
Salary Remaining : 0 $
Salary Average : 83 500 $
Salary Average Remaining : 0 $
Kyle Clifford 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Pascal Laberge 78 083 $ (3)
Salary Remaining : 0 $
Salary Average : 78 083 $
Salary Average Remaining : 0 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alan Quine 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Andrew Mangiapane 70 500 $ (1)
Salary Remaining : 0 $
Salary Average : 70 500 $
Salary Average Remaining : 0 $
Nate Prosser 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dalton Prout 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Griffin Reinhart 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Vinni Lettieri 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jimmy Hayes 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
MacKenzie Skapski 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jacob Middleton 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Mark Borowiecki 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Hunter Shinkaruk 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Tye McGinn 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 1 755 500 $
Year 20 : 167 500 $
Year 21 : 167 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 755 500 $
Year 20 : 167 500 $
Year 21 : 167 500 $
Year 22 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7628 - 80 $ - 3 938 - 51,63%
Level 2: 3814 - 53 $ - 2 012 - 52,76%
Level 3: 4768 - 33 $ - 2 519 - 52,83%
Level 4: 1906 - 23 $ - 982 - 51,51%
Luxury : 954 - 175 $ - 495 - 51,90%
Total Capacity :19070
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 946 - 52,16%
Average Income per Game914 957 $
Year to Date Revenue37 513 242 $

Expense

Pro Players Total Salaries64 350 000 $
Farm Players Total Salaries3 528 999 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 388 993 $
Farm Year To Date Expenses2 792 593 $
Pro Salary Cap To Date64 032 853 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days398 476 $
Pro Estimated Expenses398 476 $
Farm Remaining Season Days0
Farm Expenses Per Days22 877 $
Farm Estimated Expenses0 $
Estimated Season Expenses398 476 $
Estimated Season Salary Cap64 419 743 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 580 257 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 419 743 $
Current Bank Account69 281 656 $
Projected Bank Account68 883 180 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 8 250 000 $ (4)
-Salary Remaining : 50 305 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 50 305 $
Carlo Colaiacovo (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 38 110 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 38 110 $
Tomas Plekanec (1 Way Contract) 6 150 000 $ (3)
-Salary Remaining : 37 500 $
-Salary Average : 6 150 000 $
-Salary Average Remaining : 37 500 $
Alexander Radulov (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Ales Hemsky (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Johnny Gaudreau (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Sam Gagner (1 Way Contract) 3 900 000 $ (1)
-Salary Remaining : 23 780 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 23 780 $
Andrej Meszaros (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
David Backes (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Trevor Daley (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 17 988 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 17 988 $
Jake Allen (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Carter Hutton (1 Way Contract) 1 950 000 $ (2)
-Salary Remaining : 11 890 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 11 890 $
Vladislav Namestnikov (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Andrej Sustr (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Andrej Sekera (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Brian Boyle (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Troy Stecher (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 5 793 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 793 $
Drake Caggiula (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Riley Nash (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Alex Petrovic (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Joonas Donskoi (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 5 030 $
-Salary Average : 825 000 $
-Salary Average Remaining : 5 030 $
Vincent Hinostroza 775 000 $ (1)
-Salary Remaining : 4 726 $
-Salary Average : 775 000 $
-Salary Average Remaining : 4 726 $
Brad Malone 700 000 $ (1)
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players23
Salary Commitment
Year 19 : 64 350 000 $
Year 20 : 35 700 000 $
Year 21 : 18 900 000 $
Year 22 : 8 250 000 $
Salary Average Commitment
Year 19 : 64 350 000 $
Year 20 : 35 700 000 $
Year 21 : 18 900 000 $
Year 22 : 8 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 450 000 $
Year 20 : 35 700 000 $
Year 21 : 18 900 000 $
Year 22 : 8 250 000 $

Farm Players Salaries

Alex Tuch 925 000 $ (1)
Salary Remaining : 0 $
Salary Average : 925 000 $
Salary Average Remaining : 0 $
Artturi Lehkonen 839 167 $ (1)
Salary Remaining : 0 $
Salary Average : 839 167 $
Salary Average Remaining : 0 $
Casey Mittelstadt 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alexander Volkov 86 417 $ (2)
Salary Remaining : 0 $
Salary Average : 86 417 $
Salary Average Remaining : 0 $
Nicholas Merkley 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Miles Wood 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dillon Dube 77 833 $ (3)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Jansen Harkins 76 750 $ (1)
Salary Remaining : 0 $
Salary Average : 76 750 $
Salary Average Remaining : 0 $
Adam Brooks 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Mikhail Berdin 75 833 $ (3)
Salary Remaining : 0 $
Salary Average : 75 833 $
Salary Average Remaining : 0 $
Jordan Kyrou 75 833 $ (3)
Salary Remaining : 0 $
Salary Average : 75 833 $
Salary Average Remaining : 0 $
Austin Czarnik 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Markus Nutivaara 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Victor Mete 74 833 $ (2)
Salary Remaining : 0 $
Salary Average : 74 833 $
Salary Average Remaining : 0 $
Kyle Capobianco 74 500 $ (2)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Peter Cehlarik 74 250 $ (1)
Salary Remaining : 0 $
Salary Average : 74 250 $
Salary Average Remaining : 0 $
William Lagesson 74 167 $ (2)
Salary Remaining : 0 $
Salary Average : 74 167 $
Salary Average Remaining : 0 $
Parker Wotherspoon 73 250 $ (2)
Salary Remaining : 0 $
Salary Average : 73 250 $
Salary Average Remaining : 0 $
Samuel Montembeault 72 583 $ (2)
Salary Remaining : 0 $
Salary Average : 72 583 $
Salary Average Remaining : 0 $
Gustav Bouramman 72 000 $ (2)
Salary Remaining : 0 $
Salary Average : 72 000 $
Salary Average Remaining : 0 $
Anthony Richard 66 833 $ (1)
Salary Remaining : 0 $
Salary Average : 66 833 $
Salary Average Remaining : 0 $
Andrey Pedan 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Adam Pelech 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Mike Sislo 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Jon Gillies 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Harry Zolnierczyk 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 3 528 999 $
Year 20 : 1 011 999 $
Year 21 : 321 999 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 3 528 999 $
Year 20 : 1 011 999 $
Year 21 : 321 999 $
Year 22 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7429 - 100 $ - 3 900 - 52,50%
Level 2: 3714 - 60 $ - 1 986 - 53,49%
Level 3: 4643 - 35 $ - 2 536 - 54,61%
Level 4: 1857 - 25 $ - 992 - 53,43%
Luxury : 929 - 200 $ - 482 - 51,88%
Total Capacity :18572
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 897 - 53,29%
Average Income per Game1 071 546 $
Year to Date Revenue43 933 405 $

Expense

Pro Players Total Salaries66 238 333 $
Farm Players Total Salaries1 791 001 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value625 000 $
Pro Year To Date Expenses65 791 795 $
Farm Year To Date Expenses1 987 040 $
Pro Salary Cap To Date64 797 821 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days409 990 $
Pro Estimated Expenses409 990 $
Farm Remaining Season Days0
Farm Expenses Per Days12 215 $
Farm Estimated Expenses0 $
Estimated Season Expenses409 990 $
Estimated Season Salary Cap65 826 713 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 173 287 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 15 826 713 $
Current Bank Account76 154 570 $
Projected Bank Account75 744 580 $

Pro Players Salaries

Dion Phaneuf (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Patrick Kane (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Mike Green (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Brayden Schenn (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Alexander Steen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Jussi Jokinen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Charlie Coyle (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Jaroslav Halak (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Alex Galchenyuk (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Alec Martinez (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Justin Schultz (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Brandon Dubinsky (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Erik Gustafsson (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Jason Demers (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Jan Rutta (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 10 671 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 10 671 $
Juuse Saros (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Adam Lowry (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Dylan Strome 863 333 $ (2)
-Salary Remaining : 5 264 $
-Salary Average : 863 333 $
-Salary Average Remaining : 5 264 $
Chris Wagner (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Nate Thompson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Colin Wilson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Total Pro Players22
Salary Commitment
Year 19 : 66 238 333 $
Year 20 : 33 963 333 $
Year 21 : 6 500 000 $
Year 22 : 5 000 000 $
Salary Average Commitment
Year 19 : 66 238 333 $
Year 20 : 33 963 333 $
Year 21 : 6 500 000 $
Year 22 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 238 333 $
Year 20 : 33 963 333 $
Year 21 : 6 500 000 $
Year 22 : 5 000 000 $

Farm Players Salaries

Dennis Cholowski 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Julien Gauthier 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Otto Koivula 78 667 $ (3)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Igor Shvyrev 77 583 $ (3)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
David Kase 76 833 $ (3)
Salary Remaining : 0 $
Salary Average : 76 833 $
Salary Average Remaining : 0 $
Christoffer Ehn 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Jonas Johansson 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Tyler Parsons 75 917 $ (2)
Salary Remaining : 0 $
Salary Average : 75 917 $
Salary Average Remaining : 0 $
Carl Dahlstrom 75 083 $ (1)
Salary Remaining : 0 $
Salary Average : 75 083 $
Salary Average Remaining : 0 $
Cam Dineen 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Josh Mahura 74 500 $ (3)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Kevin Gravel 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Chris Terry 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Jonny Brodzinski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brendan Guhle 69 750 $ (2)
Salary Remaining : 0 $
Salary Average : 69 750 $
Salary Average Remaining : 0 $
Michael Sgarbossa 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Matt Lorito 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Michael Mersch 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Cameron Gaunce 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Tomas Nosek 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Rinat Valiev 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Landon Ferraro 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Philippe Desrosiers 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Chase Balisy 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 791 001 $
Year 20 : 858 418 $
Year 21 : 471 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 791 001 $
Year 20 : 858 418 $
Year 21 : 471 500 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 100 $ - 3 864 - 55,01%
Level 2: 3512 - 60 $ - 1 900 - 54,10%
Level 3: 4391 - 35 $ - 2 478 - 56,42%
Level 4: 1756 - 25 $ - 972 - 55,36%
Luxury : 878 - 200 $ - 467 - 53,21%
Total Capacity :17562
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 681 - 55,13%
Average Income per Game1 050 291 $
Year to Date Revenue43 061 948 $

Expense

Pro Players Total Salaries75 897 500 $
Farm Players Total Salaries2 465 082 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 875 000 $
Pro Year To Date Expenses68 686 540 $
Farm Year To Date Expenses2 422 582 $
Pro Salary Cap To Date67 031 345 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days468 887 $
Pro Estimated Expenses468 887 $
Farm Remaining Season Days0
Farm Expenses Per Days16 350 $
Farm Estimated Expenses0 $
Estimated Season Expenses468 887 $
Estimated Season Salary Cap69 364 866 $
Estimate Under Maximum Salary Cap of 70 000 000 $635 134 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 364 866 $
Current Bank Account71 952 826 $
Projected Bank Account71 483 939 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 60 976 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 60 976 $
Drew Doughty (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 39 634 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 39 634 $
Erik Johnson (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Bobby Ryan (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Nick Holden (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Mark Stuart (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 28 963 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 28 963 $
Slava Voynov (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 25 915 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 25 915 $
Bryan Little (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Cameron Talbot (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 21 341 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 21 341 $
Ryan Callahan (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 19 512 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 19 512 $
Josh Gorges (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Nino Niederreiter (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Mikkel Boedker (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Ryan Parent (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Patrick Marleau (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Conor Sheary (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Ian Cole (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 10 976 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 10 976 $
Austin Watson (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 6 707 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 6 707 $
Paul Byron (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Leo Komarov (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Sven Andrighetto (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 5 488 $
-Salary Average : 900 000 $
-Salary Average Remaining : 5 488 $
Danton Heinen 872 500 $ (1)
-Salary Remaining : 5 320 $
-Salary Average : 872 500 $
-Salary Average Remaining : 5 320 $
Mikhail Grigorenko 850 000 $ (1)
-Salary Remaining : 5 183 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 183 $
Jordan Binnington (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 4 878 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 878 $
Tim Erixon (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Frederik Gauthier (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 268 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 268 $
Total Pro Players27
Salary Commitment
Year 19 : 75 897 500 $
Year 20 : 43 850 000 $
Year 21 : 29 750 000 $
Year 22 : 10 000 000 $
Salary Average Commitment
Year 19 : 75 897 500 $
Year 20 : 43 850 000 $
Year 21 : 29 750 000 $
Year 22 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 197 504 $
Year 20 : 43 850 000 $
Year 21 : 29 750 000 $
Year 22 : 10 000 000 $

Farm Players Salaries

Frederik Gauthier 700 000 $ (1)
Salary Remaining : 0 $
Salary Average : 700 000 $
Salary Average Remaining : 0 $
Julius Honka 98 500 $ (1)
Salary Remaining : 0 $
Salary Average : 98 500 $
Salary Average Remaining : 0 $
Pavel Francouz 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Tage Thompson 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jake Walman 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Collins 88 083 $ (2)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Scott Mayfield 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Paul Bittner 77 833 $ (1)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Alexander True 76 333 $ (3)
Salary Remaining : 0 $
Salary Average : 76 333 $
Salary Average Remaining : 0 $
Brad Hunt 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Marko Dano 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Petteri Lindbohm 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ryan Reaves 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Antoine Roussel 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Blake Speers 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Connor Carrick 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Joseph Cramarossa 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Jordan Schroeder 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Antoine Bibeau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Erne 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jack Rodewald 69 000 $ (1)
Salary Remaining : 0 $
Salary Average : 69 000 $
Salary Average Remaining : 0 $
Francis Perron 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Dillon Heatherington 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Christopher Gibson 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 2 465 082 $
Year 20 : 422 249 $
Year 21 : 76 333 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 465 082 $
Year 20 : 422 249 $
Year 21 : 76 333 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 100 $ - 3 863 - 52,11%
Level 2: 3706 - 60 $ - 1 979 - 53,40%
Level 3: 4633 - 35 $ - 2 514 - 54,25%
Level 4: 1853 - 25 $ - 985 - 53,17%
Luxury : 927 - 200 $ - 483 - 52,06%
Total Capacity :18532
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 824 - 53,01%
Average Income per Game1 064 157 $
Year to Date Revenue43 630 447 $

Expense

Pro Players Total Salaries70 938 334 $
Farm Players Total Salaries1 764 834 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 792 751 $
Farm Year To Date Expenses1 963 926 $
Pro Salary Cap To Date68 798 812 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days438 648 $
Pro Estimated Expenses438 648 $
Farm Remaining Season Days0
Farm Expenses Per Days12 054 $
Farm Estimated Expenses0 $
Estimated Season Expenses438 648 $
Estimated Season Salary Cap69 231 363 $
Estimate Under Maximum Salary Cap of 70 000 000 $768 637 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 231 363 $
Current Bank Account71 873 770 $
Projected Bank Account71 435 122 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 45 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 45 732 $
Dylan Larkin (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Nick Schultz (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 35 061 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 35 061 $
Jason Pominville (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 35 061 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 35 061 $
Tim Gleason (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Sergei Bobrovsky (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Artemi Panarin (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 29 573 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 29 573 $
Tobias Enstrom (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Dougie Hamilton (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Tomas Hertl (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 22 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 22 866 $
Jonathan Marchessault (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Chris Tanev (1 Way Contract) 3 000 000 $ (5)
-Salary Remaining : 18 293 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 18 293 $
Jeff Petry (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 16 768 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 16 768 $
Karl Alzner (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 14 024 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 14 024 $
Anders Nilsson (1 Way Contract) 2 000 000 $ (5)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Michael Frolik (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Nate Schmidt (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Jordie Benn (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 7 622 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 7 622 $
Luke Glendening (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 7 317 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 7 317 $
Pavel Zacha 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Blake Comeau (1 Way Contract) 855 000 $ (1)
-Salary Remaining : 5 213 $
-Salary Average : 855 000 $
-Salary Average Remaining : 5 213 $
Christian Dvorak 839 167 $ (1)
-Salary Remaining : 5 117 $
-Salary Average : 839 167 $
-Salary Average Remaining : 5 117 $
Tanner Kero (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Patrick Eaves 750 000 $ (1)
-Salary Remaining : 4 573 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 573 $
Total Pro Players24
Salary Commitment
Year 19 : 75 438 334 $
Year 20 : 51 050 000 $
Year 21 : 29 500 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 75 438 334 $
Year 20 : 51 050 000 $
Year 21 : 29 500 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 438 334 $
Year 20 : 51 050 000 $
Year 21 : 29 500 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Anders Bjork 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Tyler Ennis 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mason McDonald 82 250 $ (1)
Salary Remaining : 0 $
Salary Average : 82 250 $
Salary Average Remaining : 0 $
Philip Larsen 81 500 $ (1)
Salary Remaining : 0 $
Salary Average : 81 500 $
Salary Average Remaining : 0 $
Lukas Vejdemo 79 250 $ (2)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Michael Hutchinson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tyler Graovac 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lee Stempniak 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mattias Backman 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Philip Samuelsson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Taylor Fedun 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kyle Wood 71 750 $ (1)
Salary Remaining : 0 $
Salary Average : 71 750 $
Salary Average Remaining : 0 $
Jonas Siegenthaler 71 417 $ (2)
Salary Remaining : 0 $
Salary Average : 71 417 $
Salary Average Remaining : 0 $
Jayson Megna 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dominic Turgeon 68 667 $ (1)
Salary Remaining : 0 $
Salary Average : 68 667 $
Salary Average Remaining : 0 $
Zachary Fucale 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Tobias Lindberg 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Justin Auger 62 500 $ (1)
Salary Remaining : 0 $
Salary Average : 62 500 $
Salary Average Remaining : 0 $
Erik Burgdoerfer 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Bobby Farnham 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Will O'Neill 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Zack Mitchell 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Colin Campbell 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
A.J. Jenks 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 1 764 834 $
Year 20 : 243 167 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 764 834 $
Year 20 : 243 167 $
Year 21 : 0 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7182 - 500 $ - 3 591 - 50,00%
Level 2: 3590 - 320 $ - 1 795 - 50,00%
Level 3: 4489 - 200 $ - 2 244 - 49,99%
Level 4: 1795 - 120 $ - 898 - 50,03%
Luxury : 898 - 999 $ - 449 - 50,00%
Total Capacity :17954
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %8 977 - 50,00%
Average Income per Game5 028 766 $
Year to Date Revenue206 179 406 $

Expense

Pro Players Total Salaries68 544 167 $
Farm Players Total Salaries1 756 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 450 000 $)
Pro Year To Date Expenses72 499 704 $
Farm Year To Date Expenses1 991 149 $
Pro Salary Cap To Date71 505 765 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days424 050 $
Pro Estimated Expenses424 050 $
Farm Remaining Season Days0
Farm Expenses Per Days12 005 $
Farm Estimated Expenses0 $
Estimated Season Expenses424 050 $
Estimated Season Salary Cap69 473 717 $
Estimate Under Maximum Salary Cap of 70 000 000 $526 283 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 473 717 $
Current Bank Account231 688 553 $
Projected Bank Account231 264 503 $

Pro Players Salaries

Jeff Carter (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 48 780 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 48 780 $
T.J. Brodie (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 42 683 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 42 683 $
Anze Kopitar (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 41 159 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 41 159 $
Pierre-Marc Bouchard (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 36 585 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 36 585 $
Derek Stepan (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 33 537 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 33 537 $
Joffrey Lupul (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Marc Staal (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 30 488 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 30 488 $
Logan Couture (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 27 439 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 27 439 $
Jiri Novotny (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 24 390 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 24 390 $
Dmitri Orlov (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 15 244 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 15 244 $
Esa Lindell (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 13 720 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 13 720 $
Marc-Andre Gragnani 2 000 000 $ (1)
-Salary Remaining : 12 195 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 12 195 $
Alex Chiasson (1 Way Contract) 1 550 000 $ (1)
-Salary Remaining : 9 451 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 9 451 $
Robin Lehner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 9 146 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 9 146 $
Radek Faksa (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Matt Hunwick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 6 098 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 098 $
Troy Brouwer (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Elias Pettersson 925 000 $ (3)
-Salary Remaining : 5 640 $
-Salary Average : 925 000 $
-Salary Average Remaining : 5 640 $
Timo Meier 894 167 $ (1)
-Salary Remaining : 5 452 $
-Salary Average : 894 167 $
-Salary Average Remaining : 5 452 $
Dustin Tokarski 725 000 $ (1)
-Salary Remaining : 4 421 $
-Salary Average : 725 000 $
-Salary Average Remaining : 4 421 $
Michael Raffl (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 3 659 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 659 $
Total Pro Players22
Salary Commitment
Year 19 : 68 544 167 $
Year 20 : 46 925 000 $
Year 21 : 25 925 000 $
Year 22 : 19 500 000 $
Salary Average Commitment
Year 19 : 68 544 167 $
Year 20 : 46 925 000 $
Year 21 : 25 925 000 $
Year 22 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 544 167 $
Year 20 : 46 925 000 $
Year 21 : 25 925 000 $
Year 22 : 19 500 000 $

Farm Players Salaries

Brendan Smith 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Colton Point 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Oskar Lindblom 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Garret Sparks 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Lias Andersson 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Ben Street 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Oscar Fantenberg 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Bobby Butler 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Deven Sideroff 72 833 $ (2)
Salary Remaining : 0 $
Salary Average : 72 833 $
Salary Average Remaining : 0 $
Josh Leivo 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Brian Lashoff 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Joseph Gambardella 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andrew Agozzino 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Morgan Ellis 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Haggerty 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
John Ramage 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Colin Blackwell 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Sam Anas 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Julian Melchiori 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Dylan McIlrath 63 000 $ (1)
Salary Remaining : 0 $
Salary Average : 63 000 $
Salary Average Remaining : 0 $
Ben Sexton 61 500 $ (1)
Salary Remaining : 0 $
Salary Average : 61 500 $
Salary Average Remaining : 0 $
Nathan Walker 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Luke Johnson 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 756 750 $
Year 20 : 347 250 $
Year 21 : 181 917 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 756 750 $
Year 20 : 347 250 $
Year 21 : 181 917 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 51 950 974 $ 69 911 778 $ 88 222 $ 19 911 778 $ 232447
Blackhawks 62 255 880 $ 62 333 895 $ 7 666 105 $ 12 333 895 $ 252247
Blues 64 593 685 $ 66 762 206 $ 3 237 794 $ 16 762 206 $ 222749
Bruins 104 735 344 $ 68 670 080 $ 1 329 920 $ 18 670 080 $ 222850
Canadiens 76 046 675 $ 68 545 904 $ 1 454 096 $ 18 545 904 $ 222547
Canucks 76 507 256 $ 64 872 674 $ 5 127 326 $ 14 872 674 $ 212647
Capitals 113 542 220 $ 66 787 363 $ 3 212 637 $ 16 787 363 $ 232447
Devils 68 137 344 $ 61 805 949 $ 8 194 051 $ 11 805 949 $ 242751
Ducks 65 288 610 $ 60 632 788 $ 9 367 212 $ 10 632 788 $ 252449
Flames 88 414 370 $ 68 877 430 $ 1 122 570 $ 18 877 430 $ 232548
Flyers 67 993 050 $ 54 116 736 $ 15 883 264 $ 4 116 736 $ 232548
Hurricanes 64 327 363 $ 69 889 624 $ 110 376 $ 19 889 624 $ 242347
Islanders 209 756 332 $ 67 495 587 $ 2 504 413 $ 17 495 587 $ 242448
Jets 84 758 769 $ 61 378 362 $ 8 621 638 $ 11 378 362 $ 232447
Kings 62 472 407 $ 69 349 721 $ 650 279 $ 19 349 721 $ 232649
Lightning 118 371 737 $ 69 851 937 $ 148 063 $ 19 851 937 $ 232548
Maple Leafs 71 730 165 $ 67 743 533 $ 2 256 467 $ 17 743 533 $ 232649
Oilers 199 502 775 $ 64 066 240 $ 5 933 760 $ 14 066 240 $ 242448
Panthers 70 601 506 $ 66 976 588 $ 3 023 412 $ 16 976 588 $ 222446
Penguins 97 311 383 $ 58 689 016 $ 11 310 984 $ 8 689 016 $ 252550
Predators 82 603 741 $ 69 411 960 $ 588 040 $ 19 411 960 $ 222244
Rangers 68 593 591 $ 69 318 338 $ 681 662 $ 19 318 338 $ 222446
Red Wings 74 059 174 $ 66 050 465 $ 3 949 535 $ 16 050 465 $ 242347
Sabres 69 281 656 $ 64 419 743 $ 5 580 257 $ 14 419 743 $ 232649
Senateurs 76 154 570 $ 65 826 713 $ 4 173 287 $ 15 826 713 $ 222547
Sharks 71 952 826 $ 69 364 866 $ 635 134 $ 19 364 866 $ 272451
Stars 71 873 770 $ 69 231 363 $ 768 637 $ 19 231 363 $ 242549
Wild 231 688 553 $ 69 473 717 $ 526 283 $ 19 473 717 $ 222446