Team FinanceLast Update - 24 mai 2022 at 23:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 38 $ - 4 338 - 60,23%
Level 2: 3601 - 28 $ - 2 184 - 60,65%
Level 3: 4502 - 27 $ - 2 762 - 61,35%
Level 4: 1801 - 17 $ - 1 081 - 60,03%
Luxury : 900 - 200 $ - 517 - 57,48%
Total Capacity :18007
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 882 - 60,43%
Average Income per Game629 405 $
Year to Date Revenue25 805 623 $

Expense

Pro Players Total Salaries66 455 000 $
Farm Players Total Salaries1 706 916 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 633 719 $
Farm Year To Date Expenses1 989 074 $
Pro Salary Cap To Date67 372 345 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days403 922 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 487 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 372 345 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 627 655 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 372 345 $
Current Bank Account(34 317 018 $)
Projected Bank Account(34 317 018 $)

Pro Players Salaries

Ryan Ellis (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Sami Vatanen (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Filip Forsberg (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Zdeno Chara (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Will Butcher (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Pius Suter (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
J.T. Compher (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Joel Armia (1 Way Contract) 2 425 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 0 $
Ben Chiarot (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Chris Tierney (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
James Reimer (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Derek Forbort (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nick Ritchie (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Marcus Foligno (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Gabriel Vilardi 894 167 $ (2)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Ty Smith 863 333 $ (3)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Nicolas Hague 822 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 822 500 $
-Salary Average Remaining : 0 $
Nathan Bastian 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Justin Abdelkader (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 66 455 000 $
Year 22 : 36 307 500 $
Year 23 : 25 363 333 $
Year 24 : 8 500 000 $
Salary Average Commitment
Year 21 : 66 455 000 $
Year 22 : 36 307 500 $
Year 23 : 25 363 333 $
Year 24 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 21 : 66 455 000 $
Year 22 : 36 307 500 $
Year 23 : 25 363 333 $
Year 24 : 8 500 000 $

Farm Players Salaries

Pavel Dorofeyev 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Chase Priskie 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Matthew Boldy 88 083 $ (3)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Blade Jenkins 80 333 $ (3)
Salary Remaining : 0 $
Salary Average : 80 333 $
Salary Average Remaining : 0 $
Dmitry Zavgorodniy 78 000 $ (3)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Kirill Maksimov 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Egor Zamula 75 667 $ (3)
Salary Remaining : 0 $
Salary Average : 75 667 $
Salary Average Remaining : 0 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 0 $
Salary Average : 72 333 $
Salary Average Remaining : 0 $
Scott Wilson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Paul Carey 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Tennyson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sven Baertschi 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Pitlick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dmitrij Jaskin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mitchell Stephens 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jordan Gross 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Michael Bunting 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Filip Chlapik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Casey Desmith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Roland McKeown 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jeremy Roy 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sheldon Dries 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 21 : 1 706 916 $
Year 22 : 632 083 $
Year 23 : 414 583 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 701 916 $
Year 22 : 632 083 $
Year 23 : 414 583 $
Year 24 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 65 $ - 6 382 - 80,92%
Level 2: 3943 - 40 $ - 3 177 - 80,57%
Level 3: 4929 - 30 $ - 3 983 - 80,82%
Level 4: 1972 - 23 $ - 1 586 - 80,42%
Luxury : 986 - 140 $ - 791 - 80,18%
Total Capacity :19717
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 919 - 80,74%
Average Income per Game1 204 804 $
Year to Date Revenue49 396 955 $

Expense

Pro Players Total Salaries78 069 166 $
Farm Players Total Salaries1 963 917 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 654 193 $)
Pro Year To Date Expenses75 499 541 $
Farm Year To Date Expenses2 175 338 $
Pro Salary Cap To Date74 499 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days473 468 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 036 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 845 352 $
Estimate Under Maximum Salary Cap of 70 000 000 $154 648 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 845 352 $
Current Bank Account4 277 576 $
Projected Bank Account4 277 576 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Duncan Keith (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Nikita Kucherov (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Pekka Rinne (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Ivan Provorov (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Bobby Ryan (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Brayden Schenn (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Mark Scheifele (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Seth Jones (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Matthew Tkachuk (1 Way Contract) 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Artem Anisimov (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Brandon Montour (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Olli Maatta (1 Way Contract) 3 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Tony DeAngelo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Anthony Cirelli (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Tristan Jarry (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Valeri Nichushkin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Mattias Janmark (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Robert Thomas 894 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 166 $
-Salary Average Remaining : 0 $
Jordan Greenway (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
William Carrier (1 Way Contract) 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 725 000 $
-Salary Average Remaining : 0 $
Colin Miller (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 78 069 166 $
Year 22 : 41 700 000 $
Year 23 : 15 800 000 $
Year 24 : 6 500 000 $
Salary Average Commitment
Year 21 : 78 069 166 $
Year 22 : 41 700 000 $
Year 23 : 15 800 000 $
Year 24 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 21 : 78 069 166 $
Year 22 : 41 700 000 $
Year 23 : 15 800 000 $
Year 24 : 6 500 000 $

Farm Players Salaries

Carl Grundstrom 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Callan Foote 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Mattias Samuelsson 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Brayden Burke 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Lassi Thomson 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Nils Hoglander 89 167 $ (3)
Salary Remaining : 0 $
Salary Average : 89 167 $
Salary Average Remaining : 0 $
Nolan Foote 86 333 $ (4)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Adam Werner 84 250 $ (1)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Philipp Kurashev 84 250 $ (2)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
David Gustafsson 81 750 $ (2)
Salary Remaining : 0 $
Salary Average : 81 750 $
Salary Average Remaining : 0 $
MacKenzie Entwistle 81 167 $ (2)
Salary Remaining : 0 $
Salary Average : 81 167 $
Salary Average Remaining : 0 $
Ukko-Pekka Luukkonen 77 833 $ (2)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Jakub Skarek 76 417 $ (2)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Luke Green 73 333 $ (1)
Salary Remaining : 0 $
Salary Average : 73 333 $
Salary Average Remaining : 0 $
Julien Gauthier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jack Dougherty 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Valentin Zykov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Ludwig Bystrom 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Felix Girard 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Reid Boucher 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Sproul 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Stefan Matteau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kiefer Sherwood 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Mitch Reinke 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 963 917 $
Year 22 : 825 750 $
Year 23 : 354 333 $
Year 24 : 172 666 $
Salary Average Commitment
Year 21 : 1 953 917 $
Year 22 : 828 834 $
Year 23 : 357 417 $
Year 24 : 175 750 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7660 - 75 $ - 4 385 - 57,24%
Level 2: 3830 - 55 $ - 2 169 - 56,64%
Level 3: 4788 - 30 $ - 2 700 - 56,40%
Level 4: 1914 - 20 $ - 1 086 - 56,72%
Luxury : 958 - 120 $ - 540 - 56,38%
Total Capacity :19150
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 880 - 56,82%
Average Income per Game917 418 $
Year to Date Revenue37 614 118 $

Expense

Pro Players Total Salaries57 475 000 $
Farm Players Total Salaries1 910 500 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 816 168 $
Pro Year To Date Expenses61 117 394 $
Farm Year To Date Expenses2 123 238 $
Pro Salary Cap To Date59 417 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days350 150 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 714 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 233 503 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 766 497 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 233 503 $
Current Bank Account10 517 398 $
Projected Bank Account10 517 398 $

Pro Players Salaries

Brent Seabrook (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Jason Spezza (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nico Hischier (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Brady Skjei (1 Way Contract) 4 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Nikita Gusev (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Phillip Danault (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
David Backes (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 0 $
Jake DeBrusk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Luca Sbisa (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
David Rittich (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Brenden Dillon (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Zach Whitecloud (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 1 400 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Tyson Jost (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Henri Jokiharju 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Rasmus Dahlin 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Nolan Patrick (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Josh Archibald (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 775 000 $
-Salary Average Remaining : 0 $
Kevin Rooney (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Rudolfs Balcers (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Chris Driedger 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 21 : 57 475 000 $
Year 22 : 43 225 000 $
Year 23 : 17 150 000 $
Year 24 : 13 400 000 $
Salary Average Commitment
Year 21 : 57 475 000 $
Year 22 : 43 225 000 $
Year 23 : 17 150 000 $
Year 24 : 13 400 000 $
Salary Cap with 1 Way Contract
Year 21 : 56 775 000 $
Year 22 : 43 225 000 $
Year 23 : 17 150 000 $
Year 24 : 13 400 000 $

Farm Players Salaries

Egor Korshkov 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Dylan Samberg 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Victor Soderstrom 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Alec Regula 86 667 $ (3)
Salary Remaining : 0 $
Salary Average : 86 667 $
Salary Average Remaining : 0 $
Nicolas Beaudin 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Kevin Mandolese 83 500 $ (3)
Salary Remaining : 0 $
Salary Average : 83 500 $
Salary Average Remaining : 0 $
Connor Dewar 82 583 $ (2)
Salary Remaining : 0 $
Salary Average : 82 583 $
Salary Average Remaining : 0 $
Mikhail Maltsev 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Will Bitten 80 500 $ (1)
Salary Remaining : 0 $
Salary Average : 80 500 $
Salary Average Remaining : 0 $
Lucas Carlsson 79 250 $ (1)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Morgan Geekie 76 333 $ (2)
Salary Remaining : 0 $
Salary Average : 76 333 $
Salary Average Remaining : 0 $
Lawrence Pilut 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Landon Bow 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Lucas Johansen 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nicholas Baptiste 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Remi Elie 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Steven Fogarty 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jacob Middleton 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Stefan Noesen 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Daniel Carr 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Charles Hudon 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexandre Grenier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anthony Bitetto 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 910 500 $
Year 22 : 955 166 $
Year 23 : 435 333 $
Year 24 : 86 333 $
Salary Average Commitment
Year 21 : 1 908 000 $
Year 22 : 958 250 $
Year 23 : 438 417 $
Year 24 : 89 417 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 200 $ - 3 513 - 50,00%
Level 2: 3513 - 120 $ - 1 756 - 49,99%
Level 3: 4391 - 75 $ - 2 196 - 50,01%
Level 4: 1757 - 45 $ - 878 - 49,97%
Luxury : 878 - 300 $ - 469 - 53,43%
Total Capacity :17565
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %8 812 - 50,17%
Average Income per Game1 874 818 $
Year to Date Revenue76 867 518 $

Expense

Pro Players Total Salaries61 188 333 $
Farm Players Total Salaries3 033 165 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses63 938 191 $
Farm Year To Date Expenses2 882 093 $
Pro Salary Cap To Date62 841 499 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days372 385 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 477 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 341 499 $
Estimate Under Maximum Salary Cap of 70 000 000 $6 658 501 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 341 499 $
Current Bank Account121 962 508 $
Projected Bank Account121 962 508 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jonathan Quick (1 Way Contract) 5 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Jake Muzzin (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Max Pacioretty (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
William Nylander (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Marcus Johansson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Bryan Little (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Noah Hanifin (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Jordan Staal (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Andreas Athanasiou (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Josh Manson (1 Way Contract) 2 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Patric Hornqvist (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Kevin Fiala (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Connor Murphy (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Erik Cernak (1 Way Contract) 1 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Juuse Saros (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Alex Tuch (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Scott Harrington (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Bean 863 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 825 000 $
-Salary Average Remaining : 0 $
Jacob De La Rose 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 61 188 333 $
Year 22 : 48 100 000 $
Year 23 : 24 650 000 $
Year 24 : 8 400 000 $
Salary Average Commitment
Year 21 : 61 138 333 $
Year 22 : 48 100 000 $
Year 23 : 24 650 000 $
Year 24 : 8 400 000 $
Salary Cap with 1 Way Contract
Year 21 : 61 188 333 $
Year 22 : 48 100 000 $
Year 23 : 24 650 000 $
Year 24 : 8 400 000 $

Farm Players Salaries

Kirby Dach 925 000 $ (2)
Salary Remaining : 0 $
Salary Average : 925 000 $
Salary Average Remaining : 0 $
Jesperi Kotkaniemi 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ian Mitchell 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Wade Allison 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Rem Pitlick 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Joseph Veleno 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Owen Tippett 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Olli Juolevi 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Ryan Merkley 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Max Jones 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Timothy Liljegren 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Libor Hajek 83 333 $ (1)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Nicholas Robertson 82 167 $ (3)
Salary Remaining : 0 $
Salary Average : 82 167 $
Salary Average Remaining : 0 $
Ivan Prosvetov 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Ian Scott 80 583 $ (2)
Salary Remaining : 0 $
Salary Average : 80 583 $
Salary Average Remaining : 0 $
Joseph Woll 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mason Shaw 79 250 $ (1)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Matt Villalta 77 833 $ (2)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Lucas Elvenes 77 667 $ (2)
Salary Remaining : 0 $
Salary Average : 77 667 $
Salary Average Remaining : 0 $
Alexander True 76 333 $ (1)
Salary Remaining : 0 $
Salary Average : 76 333 $
Salary Average Remaining : 0 $
Garrett Pilon 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Cam Dineen 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Yakov Trenin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ian Mccoshen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Luff 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mikhail Vorobyev 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Seth Helgeson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 21 : 3 033 165 $
Year 22 : 1 095 083 $
Year 23 : 261 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 3 033 165 $
Year 22 : 1 095 083 $
Year 23 : 261 000 $
Year 24 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8515 - 130 $ - 4 263 - 50,07%
Level 2: 4258 - 90 $ - 2 129 - 50,00%
Level 3: 5322 - 75 $ - 2 661 - 50,00%
Level 4: 2129 - 50 $ - 1 064 - 49,98%
Luxury : 1064 - 350 $ - 532 - 50,00%
Total Capacity :21288
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 649 - 50,02%
Average Income per Game1 765 371 $
Year to Date Revenue72 380 220 $

Expense

Pro Players Total Salaries71 536 666 $
Farm Players Total Salaries1 894 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 311 677 $
Pro Year To Date Expenses69 556 131 $
Farm Year To Date Expenses2 107 752 $
Pro Salary Cap To Date68 556 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 351 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 614 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 867 812 $
Estimate Under Maximum Salary Cap of 70 000 000 $132 188 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 867 812 $
Current Bank Account107 303 355 $
Projected Bank Account107 303 355 $

Pro Players Salaries

Eric Staal (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Jamie Benn (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Roman Josi (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Tyler Johnson (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Devan Dubnyk (1 Way Contract) 4 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 0 $
Cam Atkinson (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mats Zuccarello (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Tom Wilson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Brett Pesce (1 Way Contract) 2 350 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 0 $
Damon Severson (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Zach Bogosian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Andreas Johnsson (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zach Sanford (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Carter Hutton (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Drake Batherson 736 666 $ (1)
-Salary Remaining : 0 $
-Salary Average : 736 666 $
-Salary Average Remaining : 0 $
Riley Nash (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Sean Kuraly (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Jordie Benn (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 71 536 666 $
Year 22 : 55 400 000 $
Year 23 : 28 350 000 $
Year 24 : 12 350 000 $
Salary Average Commitment
Year 21 : 71 536 666 $
Year 22 : 55 400 000 $
Year 23 : 28 350 000 $
Year 24 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 21 : 71 536 666 $
Year 22 : 55 400 000 $
Year 23 : 28 350 000 $
Year 24 : 12 350 000 $

Farm Players Salaries

Troy Terry 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Zac Jones 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Juuso Valimaki 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Evan Barratt 87 000 $ (3)
Salary Remaining : 0 $
Salary Average : 87 000 $
Salary Average Remaining : 0 $
William Lockwood 84 250 $ (2)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Thomas Novak 81 750 $ (1)
Salary Remaining : 0 $
Salary Average : 81 750 $
Salary Average Remaining : 0 $
Wyatt Newpower 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Akil Thomas 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Jack Studnicka 76 917 $ (2)
Salary Remaining : 0 $
Salary Average : 76 917 $
Salary Average Remaining : 0 $
David Kase 76 833 $ (1)
Salary Remaining : 0 $
Salary Average : 76 833 $
Salary Average Remaining : 0 $
Jordy Bellerive 73 333 $ (2)
Salary Remaining : 0 $
Salary Average : 73 333 $
Salary Average Remaining : 0 $
Anton Lindholm 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Reaves 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Josh Currie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dysin Mayo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alan Quine 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joey Daccord 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Christian Fischer 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Paul LaDue 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Samuel Morin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Blake Speers 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adin Hill 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Josh Jacobs 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Luke Philp 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 894 000 $
Year 22 : 573 500 $
Year 23 : 259 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 891 500 $
Year 22 : 573 500 $
Year 23 : 259 000 $
Year 24 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7564 - 125 $ - 3 967 - 52,44%
Level 2: 3782 - 90 $ - 1 960 - 51,82%
Level 3: 4728 - 55 $ - 2 432 - 51,44%
Level 4: 1890 - 45 $ - 945 - 50,00%
Luxury : 946 - 225 $ - 498 - 52,61%
Total Capacity :18910
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 802 - 51,83%
Average Income per Game1 431 185 $
Year to Date Revenue58 678 594 $

Expense

Pro Players Total Salaries60 075 000 $
Farm Players Total Salaries2 834 083 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 975 000 $
Pro Year To Date Expenses63 937 591 $
Farm Year To Date Expenses2 248 756 $
Pro Salary Cap To Date61 839 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 719 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 278 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 814 363 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 185 637 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 814 363 $
Current Bank Account68 466 807 $
Projected Bank Account68 466 807 $

Pro Players Salaries

David Pastrnak (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Kristopher Letang (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jack Eichel (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jimmy Howard (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jaccob Slavin (1 Way Contract) 4 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Frans Nielsen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Danny DeKeyser (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mikael Backlund (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Oscar Klefbom (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Joel Eriksson Ek (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Luke Kunin (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Nick Bjugstad (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Greg Pateryn (1 Way Contract) 1 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Malcolm Subban (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Melker Karlsson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Janne Kuokkanen (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jeremy Lauzon (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Thomas Hickey (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Nicolas Roy (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Brendan Lemieux (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Jordan Martinook (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 60 075 000 $
Year 22 : 35 400 000 $
Year 23 : 26 250 000 $
Year 24 : 19 750 000 $
Salary Average Commitment
Year 21 : 60 075 000 $
Year 22 : 35 400 000 $
Year 23 : 26 250 000 $
Year 24 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 21 : 59 375 000 $
Year 22 : 35 400 000 $
Year 23 : 26 250 000 $
Year 24 : 19 750 000 $

Farm Players Salaries

Joel Farabee 925 000 $ (2)
Salary Remaining : 0 $
Salary Average : 925 000 $
Salary Average Remaining : 0 $
Sampo Ranta 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jacob Perreault 92 500 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Cole Perfetti 92 500 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Tyler Madden 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Moritz Seider 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Filip Zadina 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Cody Glass 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Logan Brown 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Michael McLeod 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Adam Ruzicka 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Olivier Rodrigue 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Martin Fehervary 79 167 $ (3)
Salary Remaining : 0 $
Salary Average : 79 167 $
Salary Average Remaining : 0 $
Gustav Lindstrom 77 583 $ (2)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Axel Andersson 77 250 $ (3)
Salary Remaining : 0 $
Salary Average : 77 250 $
Salary Average Remaining : 0 $
Noah Gregor 76 833 $ (2)
Salary Remaining : 0 $
Salary Average : 76 833 $
Salary Average Remaining : 0 $
Kevin Stenlund 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Prapavessis 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nicolas Aube-Kubel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jonny Brodzinski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Frederick Gaudreau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Eric Gelinas 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Trevor Carrick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Chad Ruhwedel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Moulson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 2 834 083 $
Year 22 : 1 189 667 $
Year 23 : 686 084 $
Year 24 : 265 167 $
Salary Average Commitment
Year 21 : 2 834 083 $
Year 22 : 1 198 917 $
Year 23 : 695 334 $
Year 24 : 274 417 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7402 - 200 $ - 3 701 - 50,00%
Level 2: 3701 - 150 $ - 1 850 - 49,99%
Level 3: 4627 - 80 $ - 2 314 - 50,01%
Level 4: 1851 - 50 $ - 926 - 50,03%
Luxury : 925 - 300 $ - 480 - 51,92%
Total Capacity :18506
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 271 - 50,10%
Average Income per Game2 075 880 $
Year to Date Revenue85 111 073 $

Expense

Pro Players Total Salaries64 500 000 $
Farm Players Total Salaries2 127 834 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 309 000 $
Pro Year To Date Expenses66 319 753 $
Farm Year To Date Expenses2 257 184 $
Pro Salary Cap To Date65 319 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days392 216 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 023 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 628 749 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 371 251 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 628 749 $
Current Bank Account167 042 175 $
Projected Bank Account167 042 175 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Auston Matthews (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
David Savard (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Connor Hellebuyck (1 Way Contract) 5 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 0 $
T.J. Oshie (1 Way Contract) 5 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 0 $
Jared Spurgeon (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jeff Petry (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Wayne Simmonds (1 Way Contract) 3 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Kris Russell (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Dylan Strome (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Elvis Merzlikins (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Nico Sturm (1 Way Contract) 1 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 0 $
Carson Soucy (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Martin Hanzal (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Trevor van Riemsdyk (1 Way Contract) 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Austin Watson (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 0 $
Chandler Stephenson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jake Dotchin (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Marcus Pettersson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Nick Paul 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
John Hayden (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 64 500 000 $
Year 22 : 44 700 000 $
Year 23 : 42 400 000 $
Year 24 : 28 750 000 $
Salary Average Commitment
Year 21 : 64 500 000 $
Year 22 : 44 700 000 $
Year 23 : 42 400 000 $
Year 24 : 28 750 000 $
Salary Cap with 1 Way Contract
Year 21 : 64 500 000 $
Year 22 : 44 700 000 $
Year 23 : 42 400 000 $
Year 24 : 28 750 000 $

Farm Players Salaries

Drew O'Connor 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Serron Noel 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Cayden Primeau 88 083 $ (2)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Evan Bouchard 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Markus Niemelainen 81 750 $ (2)
Salary Remaining : 0 $
Salary Average : 81 750 $
Salary Average Remaining : 0 $
Tarmo Reunanen 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Fabian Zetterlund 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Jonas Rondbjerg 80 667 $ (2)
Salary Remaining : 0 $
Salary Average : 80 667 $
Salary Average Remaining : 0 $
Samuel Fagemo 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Johnathan Kovacevic 79 250 $ (1)
Salary Remaining : 0 $
Salary Average : 79 250 $
Salary Average Remaining : 0 $
Zach Gallant 78 667 $ (2)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Ostap Safin 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Riley Stillman 77 333 $ (1)
Salary Remaining : 0 $
Salary Average : 77 333 $
Salary Average Remaining : 0 $
Lukas Sedlak 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jaycob Megna 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Garrett Mitchell 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Travis Boyd 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Trevor Murphy 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Logan Shaw 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Austin Wagner 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Julius Honka 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kalle Kossila 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Clark Bishop 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joshua Ho-Sang 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Taylor Leier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 21 : 2 127 834 $
Year 22 : 916 251 $
Year 23 : 168 917 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 122 834 $
Year 22 : 916 251 $
Year 23 : 168 917 $
Year 24 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 70 $ - 4 371 - 62,00%
Level 2: 3525 - 50 $ - 2 188 - 62,08%
Level 3: 4406 - 30 $ - 2 683 - 60,90%
Level 4: 1763 - 20 $ - 1 099 - 62,33%
Luxury : 881 - 135 $ - 540 - 61,27%
Total Capacity :17625
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 882 - 61,74%
Average Income per Game880 217 $
Year to Date Revenue36 088 888 $

Expense

Pro Players Total Salaries64 075 000 $
Farm Players Total Salaries1 809 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 353 500 $
Farm Year To Date Expenses2 004 691 $
Pro Salary Cap To Date63 099 014 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days389 671 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 107 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 099 014 $
Estimate Under Maximum Salary Cap of 70 000 000 $6 900 986 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 099 014 $
Current Bank Account14 731 122 $
Projected Bank Account14 731 122 $

Pro Players Salaries

Cam Fowler (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Tuukka Rask (1 Way Contract) 6 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Ryan Pulock (1 Way Contract) 5 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Colton Parayko (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Boone Jenner (1 Way Contract) 3 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 0 $
Bryan Rust (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Brendan Gallagher (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Chris Kreider (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Ryan Strome (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Anthony Duclair (1 Way Contract) 2 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Oskar Sundqvist (1 Way Contract) 2 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Michael Stone (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Casey Cizikas (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Danton Heinen (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Riley Sheahan (1 Way Contract) 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Adam Fox 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jason Dickinson (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Kaapo Kahkonen (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Tucker Poolman (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Robert Bortuzzo (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 64 075 000 $
Year 22 : 54 175 000 $
Year 23 : 36 450 000 $
Year 24 : 32 250 000 $
Salary Average Commitment
Year 21 : 64 075 000 $
Year 22 : 54 175 000 $
Year 23 : 36 450 000 $
Year 24 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 21 : 64 075 000 $
Year 22 : 54 175 000 $
Year 23 : 36 450 000 $
Year 24 : 32 250 000 $

Farm Players Salaries

Cooper Marody 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Eetu Luostarinen 89 750 $ (2)
Salary Remaining : 0 $
Salary Average : 89 750 $
Salary Average Remaining : 0 $
Thomas Harley 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
William Borgen 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Mason Millman 84 833 $ (4)
Salary Remaining : 0 $
Salary Average : 84 833 $
Salary Average Remaining : 0 $
Cameron Hillis 83 833 $ (3)
Salary Remaining : 0 $
Salary Average : 83 833 $
Salary Average Remaining : 0 $
Anthony Stolarz 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tomas Jurco 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Juuso Riikola 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joakim Ryan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dalton Smith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Nieto 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mark McNeill 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kenny Agostino 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dryden Hunt 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dan Renouf 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Kloos 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Keith Kinkaid 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Vladislav Kamenev 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Michael Spacek 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Noah Juulsen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Broadhurst 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 809 750 $
Year 22 : 411 749 $
Year 23 : 251 999 $
Year 24 : 168 166 $
Salary Average Commitment
Year 21 : 1 804 750 $
Year 22 : 417 833 $
Year 23 : 258 083 $
Year 24 : 174 250 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 61 $ - 4 382 - 63,79%
Level 2: 3435 - 35 $ - 2 220 - 64,63%
Level 3: 4294 - 28 $ - 2 756 - 64,18%
Level 4: 1717 - 18 $ - 1 069 - 62,26%
Luxury : 858 - 111 $ - 544 - 63,37%
Total Capacity :17174
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 971 - 63,88%
Average Income per Game747 652 $
Year to Date Revenue30 653 746 $

Expense

Pro Players Total Salaries65 850 000 $
Farm Players Total Salaries1 796 333 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 405 958 $
Farm Year To Date Expenses2 089 105 $
Pro Salary Cap To Date67 705 948 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 299 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 026 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 705 948 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 294 052 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 705 948 $
Current Bank Account(20 615 709 $)
Projected Bank Account(20 615 709 $)

Pro Players Salaries

Dion Phaneuf (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Brayden Point (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Mikko Koivu (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Michael Del Zotto (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Semyon Varlamov (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jake Guentzel (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Michael Matheson (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Anthony Mantha (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Dominik Kubalik (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Carl Hagelin (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Mikko Koskinen (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Adam Lowry (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Rasmus Andersson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Devon Toews (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Eric Fehr (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Brandon Sutter (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Valtteri Filppula (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Conor Garland (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Robby Fabbri (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Brett Kulak 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Nikolay Goldobin (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 65 850 000 $
Year 22 : 38 550 000 $
Year 23 : 26 000 000 $
Year 24 : 7 000 000 $
Salary Average Commitment
Year 21 : 65 850 000 $
Year 22 : 38 550 000 $
Year 23 : 26 000 000 $
Year 24 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 21 : 65 150 000 $
Year 22 : 38 550 000 $
Year 23 : 26 000 000 $
Year 24 : 7 000 000 $

Farm Players Salaries

Mikey Anderson 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Raphael Lavoie 87 000 $ (3)
Salary Remaining : 0 $
Salary Average : 87 000 $
Salary Average Remaining : 0 $
Alexander Alexeyev 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Egor Sokolov 81 833 $ (3)
Salary Remaining : 0 $
Salary Average : 81 833 $
Salary Average Remaining : 0 $
Oskar Steen 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Justin Almeida 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Sean Durzi 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Josh Brook 79 500 $ (2)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Matthew Phillips 73 333 $ (1)
Salary Remaining : 0 $
Salary Average : 73 333 $
Salary Average Remaining : 0 $
Vitaly Abramov 73 083 $ (1)
Salary Remaining : 0 $
Salary Average : 73 083 $
Salary Average Remaining : 0 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Colton White 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Steven Lorentz 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Austin Strand 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Julius Bergman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Dennis Yan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Connor Ingram 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Juho Lammikko 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Spencer Watson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
A.J. Greer 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matthew Spencer 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kenneth Appleby 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Maxim Letunov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Logan O'Connor 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 796 333 $
Year 22 : 739 917 $
Year 23 : 168 833 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 778 833 $
Year 22 : 739 917 $
Year 23 : 168 833 $
Year 24 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 125 $ - 4 031 - 52,24%
Level 2: 3858 - 100 $ - 1 982 - 51,38%
Level 3: 4822 - 75 $ - 2 411 - 50,00%
Level 4: 1929 - 40 $ - 985 - 51,07%
Luxury : 964 - 300 $ - 496 - 51,45%
Total Capacity :19289
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 905 - 51,35%
Average Income per Game1 595 944 $
Year to Date Revenue65 433 723 $

Expense

Pro Players Total Salaries64 244 165 $
Farm Players Total Salaries1 691 708 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value750 000 $
Pro Year To Date Expenses67 238 883 $
Farm Year To Date Expenses1 895 762 $
Pro Salary Cap To Date64 847 260 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days390 684 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 396 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 597 260 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 402 740 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 15 597 260 $
Current Bank Account80 482 368 $
Projected Bank Account80 482 368 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 7 250 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Mikael Granlund (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Mark Stone (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mikko Rantanen (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Sean Monahan (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Ben Bishop (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Matt Dumba (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Jacob Trouba (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Mattias Ekholm (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Andrew Copp (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Andre Burakovsky (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Joonas Donskoi (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Lindgren 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Adam Gaudette 916 666 $ (1)
-Salary Remaining : 0 $
-Salary Average : 916 666 $
-Salary Average Remaining : 0 $
Justin Schultz (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Eeli Tolvanen 894 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 166 $
-Salary Average Remaining : 0 $
Brett Howden 863 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Jordan Oesterle (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Ross Colton (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Alexandar Georgiev (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Jason Robertson 795 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 795 000 $
-Salary Average Remaining : 0 $
Garret Sparks (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Christian Djoos (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Trevor Moore 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 21 : 64 244 165 $
Year 22 : 42 995 000 $
Year 23 : 39 750 000 $
Year 24 : 18 250 000 $
Salary Average Commitment
Year 21 : 64 244 165 $
Year 22 : 42 995 000 $
Year 23 : 39 750 000 $
Year 24 : 18 250 000 $
Salary Cap with 1 Way Contract
Year 21 : 62 844 164 $
Year 22 : 42 295 000 $
Year 23 : 39 750 000 $
Year 24 : 18 250 000 $

Farm Players Salaries

Emil Bemstrom 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Rasmus Kupari 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
David Cotton 85 875 $ (2)
Salary Remaining : 0 $
Salary Average : 85 875 $
Salary Average Remaining : 0 $
Boris Katchouk 83 333 $ (1)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Kevin Bahl 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Callum Booth 74 167 $ (1)
Salary Remaining : 0 $
Salary Average : 74 167 $
Salary Average Remaining : 0 $
Zach Leslie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gerald Mayhew 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sean Malone 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Martin Frk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kevin Czuczman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sam Carrick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jacob MacDonald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dominic Toninato 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Calvin Thurkauf 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mason Marchment 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Sami Niku 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dan Vladar 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Vinni Lettieri 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Keegan Kolesar 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jacob Larsson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Amadio 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Steven Kampfer (Out of Payroll) 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 21 : 1 691 708 $
Year 22 : 414 208 $
Year 23 : 79 500 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 684 208 $
Year 22 : 414 208 $
Year 23 : 79 500 $
Year 24 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7817 - 53 $ - 4 314 - 55,19%
Level 2: 3909 - 32 $ - 2 192 - 56,07%
Level 3: 4886 - 17 $ - 2 743 - 56,14%
Level 4: 1954 - 11 $ - 1 095 - 56,06%
Luxury : 977 - 115 $ - 541 - 55,37%
Total Capacity :19543
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 885 - 55,70%
Average Income per Game625 290 $
Year to Date Revenue25 636 900 $

Expense

Pro Players Total Salaries59 236 666 $
Farm Players Total Salaries1 790 751 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 236 733 $
Farm Year To Date Expenses2 000 512 $
Pro Salary Cap To Date58 700 161 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 699 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 992 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 700 161 $
Estimate Under Maximum Salary Cap of 70 000 000 $11 299 839 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 8 700 161 $
Current Bank Account(1 371 759 $)
Projected Bank Account(1 371 759 $)

Pro Players Salaries

Carey Price (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Leon Draisaitl (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Elias Lindholm (1 Way Contract) 5 850 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 0 $
Jordan Eberle (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Torey Krug (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Bo Horvat (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ryan Murray (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Patrik Laine (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Derick Brassard (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Joe Thornton (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Colton Sceviour (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Robert Hagg (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nick Holden (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nate Thompson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Cedric Paquette (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Adrian Kempe (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Jesper Bratt (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Cale Makar 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Quinn Hughes 916 667 $ (2)
-Salary Remaining : 0 $
-Salary Average : 916 667 $
-Salary Average Remaining : 0 $
Miro Heiskanen 894 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 166 $
-Salary Average Remaining : 0 $
Maxime Comtois 820 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 820 000 $
-Salary Average Remaining : 0 $
Samuel Blais (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Carter Hart 730 833 $ (1)
-Salary Remaining : 0 $
-Salary Average : 730 833 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 59 236 666 $
Year 22 : 39 061 667 $
Year 23 : 19 850 000 $
Year 24 : 12 850 000 $
Salary Average Commitment
Year 21 : 59 236 666 $
Year 22 : 39 061 667 $
Year 23 : 19 850 000 $
Year 24 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 21 : 58 536 665 $
Year 22 : 39 061 667 $
Year 23 : 19 850 000 $
Year 24 : 12 850 000 $

Farm Players Salaries

Jeremy Swayman 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Trevor Zegras 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ville Heinola 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Barrett Hayton 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Dennis Cholowski 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Matthew Strome 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Adam Helewka 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Chris Mueller 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ben Street 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brad Malone 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jordan Nolan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Dowling 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
T.J. Tynan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Rocco Grimaldi 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Tanner Fritz 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gage Quinney 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Andrew Hammond 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Frederic Allard 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gabriel Carlsson 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jakub Zboril 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mark Friedman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Maxime Lajoie 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexandre Alain 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 790 751 $
Year 22 : 648 250 $
Year 23 : 271 333 $
Year 24 : 86 333 $
Salary Average Commitment
Year 21 : 1 785 751 $
Year 22 : 651 334 $
Year 23 : 274 417 $
Year 24 : 89 417 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7464 - 70 $ - 4 329 - 57,99%
Level 2: 3732 - 55 $ - 2 153 - 57,68%
Level 3: 4665 - 38 $ - 2 684 - 57,53%
Level 4: 1866 - 25 $ - 1 058 - 56,71%
Luxury : 933 - 170 $ - 539 - 57,73%
Total Capacity :18660
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 762 - 57,67%
Average Income per Game955 677 $
Year to Date Revenue39 182 748 $

Expense

Pro Players Total Salaries78 657 500 $
Farm Players Total Salaries2 582 083 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(622 750 $)
Pro Year To Date Expenses74 027 852 $
Farm Year To Date Expenses2 240 426 $
Pro Salary Cap To Date69 321 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days476 991 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 760 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 699 088 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 300 912 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 699 088 $
Current Bank Account7 723 279 $
Projected Bank Account7 723 279 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Keith Yandle (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ryan Kesler (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Justin Faulk (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
John Gibson (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Tyson Barrie (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Max Domi (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cody Ceci (1 Way Contract) 3 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Charlie Coyle (1 Way Contract) 3 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 0 $
Victor Olofsson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Conor Sheary (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Erik Haula (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Ilya Mikheyev (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
John Marino 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Barclay Goodrow (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Sven Andrighetto (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 200 000 $
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Devin Shore (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Alex Nedeljkovic (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Colin White (1 Way Contract) 832 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 832 500 $
-Salary Average Remaining : 0 $
Frederik Gauthier (1 Way Contract) 725 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-Salary Remaining : 0 $
-Salary Average : 725 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 21 : 78 657 500 $
Year 22 : 57 250 000 $
Year 23 : 47 100 000 $
Year 24 : 26 300 000 $
Salary Average Commitment
Year 21 : 78 657 500 $
Year 22 : 57 250 000 $
Year 23 : 47 100 000 $
Year 24 : 26 300 000 $
Salary Cap with 1 Way Contract
Year 21 : 77 257 496 $
Year 22 : 57 250 000 $
Year 23 : 47 100 000 $
Year 24 : 26 300 000 $

Farm Players Salaries

Brandon Hagel 880 833 $ (1)
Salary Remaining : 0 $
Salary Average : 880 833 $
Salary Average Remaining : 0 $
Jonathan Dahlen 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Conor Timmins 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Andrew Peeke 91 667 $ (2)
Salary Remaining : 0 $
Salary Average : 91 667 $
Salary Average Remaining : 0 $
Urho Vaakanainen 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Logan Stanley 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Max Gildon 85 333 $ (3)
Salary Remaining : 0 $
Salary Average : 85 333 $
Salary Average Remaining : 0 $
Michael Dipietro 81 167 $ (2)
Salary Remaining : 0 $
Salary Average : 81 167 $
Salary Average Remaining : 0 $
Jan Jenik 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Alexei Toropchenko 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Joel Teasdale 76 333 $ (2)
Salary Remaining : 0 $
Salary Average : 76 333 $
Salary Average Remaining : 0 $
Jonathan Ang 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Cliff Pu 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Alexandre Fortin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Christoffer Ehn 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Pheonix Copley 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan MacInnis 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Carl Dahlstrom 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Markus Hannikainen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Adam Tambellini 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Kevin Roy 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Connor Clifton 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cavan Fitzgerald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 21 : 2 582 083 $
Year 22 : 673 417 $
Year 23 : 164 833 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 572 083 $
Year 22 : 673 417 $
Year 23 : 164 833 $
Year 24 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6318 - 500 $ - 3 159 - 50,00%
Level 2: 3159 - 320 $ - 1 580 - 50,02%
Level 3: 3948 - 200 $ - 1 974 - 50,00%
Level 4: 1580 - 120 $ - 790 - 50,00%
Luxury : 790 - 999 $ - 395 - 50,00%
Total Capacity :15795
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %7 898 - 50,00%
Average Income per Game4 424 264 $
Year to Date Revenue181 394 824 $

Expense

Pro Players Total Salaries76 195 000 $
Farm Players Total Salaries2 664 001 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value600 000 $
Pro Year To Date Expenses70 548 571 $
Farm Year To Date Expenses2 166 629 $
Pro Salary Cap To Date69 347 357 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days462 246 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 253 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 947 357 $
Estimate Under Maximum Salary Cap of 70 000 000 $52 643 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 947 357 $
Current Bank Account442 554 280 $
Projected Bank Account442 554 280 $

Pro Players Salaries

John Tavares (1 Way Contract) 7 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Ryan Suter (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Alec Martinez (1 Way Contract) 6 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Erik Johnson (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
James van Riemsdyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Kyle Okposo (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alexander Wennberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Tyler Toffoli (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Slava Voynov (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Braden Holtby (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Travis Hamonic (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Alex Iafallo (1 Way Contract) 2 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Cory Schneider (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Joel Edmundson (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Noel Acciari (1 Way Contract) 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Radko Gudas (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 250 000 $
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Markus Granlund (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Rasmus Asplund 845 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 845 000 $
-Salary Average Remaining : 0 $
Chris Wagner (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Tobias Rieder (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Tim Schaller 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 76 195 000 $
Year 22 : 46 450 000 $
Year 23 : 30 200 000 $
Year 24 : 18 750 000 $
Salary Average Commitment
Year 21 : 76 195 000 $
Year 22 : 46 450 000 $
Year 23 : 30 200 000 $
Year 24 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 21 : 75 495 000 $
Year 22 : 46 450 000 $
Year 23 : 30 200 000 $
Year 24 : 18 750 000 $

Farm Players Salaries

Dylan Cozens 894 167 $ (3)
Salary Remaining : 0 $
Salary Average : 894 167 $
Salary Average Remaining : 0 $
Riley Tufte 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jamie Drysdale 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jack Dugan 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Liam Foudy 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Cam York 88 083 $ (3)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Brett Leason 84 250 $ (2)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Jan Drozg 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Cale Fleury 77 167 $ (1)
Salary Remaining : 0 $
Salary Average : 77 167 $
Salary Average Remaining : 0 $
Andrew Agozzino 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan Blujus 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Puempel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael McNiven 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Buddy Robinson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan Sikura 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Vili Saarijarvi 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Christian Jaros 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
John Quenneville 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Steven Santini 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Maxime Lagace 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Sikura 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 2 664 001 $
Year 22 : 849 584 $
Year 23 : 359 417 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 656 501 $
Year 22 : 849 584 $
Year 23 : 359 417 $
Year 24 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6118 - 180 $ - 3 070 - 50,17%
Level 2: 3059 - 110 $ - 1 577 - 51,54%
Level 3: 3824 - 70 $ - 2 003 - 52,37%
Level 4: 1528 - 50 $ - 764 - 50,00%
Luxury : 765 - 250 $ - 503 - 65,80%
Total Capacity :15294
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %7 917 - 51,76%
Average Income per Game1 535 017 $
Year to Date Revenue62 935 690 $

Expense

Pro Players Total Salaries75 450 000 $
Farm Players Total Salaries1 837 933 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 867 900 $)
Pro Year To Date Expenses75 439 800 $
Farm Year To Date Expenses2 027 309 $
Pro Salary Cap To Date73 517 652 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days457 784 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 277 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 649 752 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 350 248 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 649 752 $
Current Bank Account71 314 151 $
Projected Bank Account71 314 151 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Corey Perry (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brent Burns (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Blake Wheeler (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
John Carlson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Cam Ward (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Matt Duchene (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jakub Voracek (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Alex Killorn (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Brandon Carlo (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Connor Brown (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Scott Laughton (1 Way Contract) 2 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Philipp Grubauer (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Samuel Girard (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Andy Greene (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Brady Tkachuk 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jack Hughes 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Radim Simek (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Trevor Lewis (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Jujhar Khaira (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Jani Hakanpaa (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 75 450 000 $
Year 22 : 64 175 000 $
Year 23 : 49 150 000 $
Year 24 : 19 550 000 $
Salary Average Commitment
Year 21 : 75 450 000 $
Year 22 : 64 175 000 $
Year 23 : 49 150 000 $
Year 24 : 19 550 000 $
Salary Cap with 1 Way Contract
Year 21 : 75 450 000 $
Year 22 : 64 175 000 $
Year 23 : 49 150 000 $
Year 24 : 19 550 000 $

Farm Players Salaries

Emilio Pettersen 90 933 $ (3)
Salary Remaining : 0 $
Salary Average : 90 933 $
Salary Average Remaining : 0 $
Hunter Jones 82 583 $ (3)
Salary Remaining : 0 $
Salary Average : 82 583 $
Salary Average Remaining : 0 $
Michal Teply 82 583 $ (4)
Salary Remaining : 0 $
Salary Average : 82 583 $
Salary Average Remaining : 0 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Jonah Gadjovich 81 417 $ (1)
Salary Remaining : 0 $
Salary Average : 81 417 $
Salary Average Remaining : 0 $
Carsen Twarynski 77 583 $ (1)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Adam Mascherin 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Givani Smith 71 417 $ (1)
Salary Remaining : 0 $
Salary Average : 71 417 $
Salary Average Remaining : 0 $
Brandon Gignac 71 417 $ (1)
Salary Remaining : 0 $
Salary Average : 71 417 $
Salary Average Remaining : 0 $
Nic Dowd 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nate Prosser 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Stanton 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joe Morrow 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brett Ritchie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Louie Belpedio 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Brendan Gaunce 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joseph Blandisi 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anthony Greco 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brandon Crawley 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ville Husso 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gabriel Gagne 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Collin Delia 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joel Hanley 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 837 933 $
Year 22 : 338 016 $
Year 23 : 255 516 $
Year 24 : 82 000 $
Salary Average Commitment
Year 21 : 1 825 433 $
Year 22 : 338 599 $
Year 23 : 256 099 $
Year 24 : 82 583 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7292 - 500 $ - 3 646 - 50,00%
Level 2: 3646 - 320 $ - 1 823 - 50,00%
Level 3: 4558 - 200 $ - 2 279 - 50,00%
Level 4: 1822 - 120 $ - 911 - 50,00%
Luxury : 912 - 999 $ - 456 - 50,00%
Total Capacity :18230
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 115 - 50,00%
Average Income per Game5 106 266 $
Year to Date Revenue209 356 906 $

Expense

Pro Players Total Salaries59 965 833 $
Farm Players Total Salaries2 098 918 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 949 850 $
Pro Year To Date Expenses66 399 201 $
Farm Year To Date Expenses2 275 983 $
Pro Salary Cap To Date64 871 912 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 065 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 849 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 821 762 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 178 238 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 821 762 $
Current Bank Account371 304 780 $
Projected Bank Account371 304 780 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 8 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Erik Karlsson (1 Way Contract) 7 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
William Karlsson (1 Way Contract) 5 550 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 0 $
Yanni Gourde (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jonathan Drouin (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Tanner Pearson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Thomas Greiss (1 Way Contract) 1 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Mark Jankowski (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Mathieu Perreault (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Carter Verhaeghe (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Sean Walker (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Ivan Barbashev (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Andrej Sekera (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jack Campbell (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Ondrej Kase (1 Way Contract) 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 875 000 $
-Salary Average Remaining : 0 $
Travis Dermott (1 Way Contract) 865 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 865 000 $
-Salary Average Remaining : 0 $
Ethan Bear (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Yegor Sharangovich 775 833 $ (1)
-Salary Remaining : 0 $
-Salary Average : 775 833 $
-Salary Average Remaining : 0 $
Mason Appleton (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Jay Beagle (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 59 965 833 $
Year 22 : 31 300 000 $
Year 23 : 16 400 000 $
Year 24 : 8 550 000 $
Salary Average Commitment
Year 21 : 59 965 833 $
Year 22 : 31 300 000 $
Year 23 : 16 400 000 $
Year 24 : 8 550 000 $
Salary Cap with 1 Way Contract
Year 21 : 59 965 833 $
Year 22 : 31 300 000 $
Year 23 : 16 400 000 $
Year 24 : 8 550 000 $

Farm Players Salaries

Jesper Boqvist 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Henrik Borgstrom 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Tanner Laczynski 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kieffer Bellows 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Cole Schwindt 87 000 $ (4)
Salary Remaining : 0 $
Salary Average : 87 000 $
Salary Average Remaining : 0 $
Dmitri Samorukov 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Lukas Dostal 82 250 $ (3)
Salary Remaining : 0 $
Salary Average : 82 250 $
Salary Average Remaining : 0 $
Eetu Tuulola 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Leon Gawanke 79 667 $ (2)
Salary Remaining : 0 $
Salary Average : 79 667 $
Salary Average Remaining : 0 $
Aliaksei Protas 79 500 $ (4)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Vladislav Kolyachonok 79 500 $ (4)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Niko Mikkola 78 750 $ (1)
Salary Remaining : 0 $
Salary Average : 78 750 $
Salary Average Remaining : 0 $
Jonathan Gruden 78 333 $ (3)
Salary Remaining : 0 $
Salary Average : 78 333 $
Salary Average Remaining : 0 $
Matej Pekar 76 417 $ (3)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Jared McIsaac 76 417 $ (3)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Paul Cotter 76 000 $ (3)
Salary Remaining : 0 $
Salary Average : 76 000 $
Salary Average Remaining : 0 $
Alex Formenton 74 750 $ (2)
Salary Remaining : 0 $
Salary Average : 74 750 $
Salary Average Remaining : 0 $
Seth Griffith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Paul Thompson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Christian Wolanin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan McIlrath 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Christopher Gibson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Patrick Brown 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gustav Olofsson 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Spencer Martin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 21 : 2 098 918 $
Year 22 : 1 275 668 $
Year 23 : 632 834 $
Year 24 : 243 417 $
Salary Average Commitment
Year 21 : 2 098 918 $
Year 22 : 1 278 251 $
Year 23 : 635 417 $
Year 24 : 246 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7637 - 130 $ - 6 591 - 86,31%
Level 2: 3818 - 90 $ - 3 279 - 85,88%
Level 3: 4773 - 75 $ - 3 613 - 75,71%
Level 4: 1909 - 50 $ - 1 435 - 75,20%
Luxury : 955 - 350 $ - 721 - 75,47%
Total Capacity :19092
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 640 - 81,92%
Average Income per Game2 603 050 $
Year to Date Revenue106 725 062 $

Expense

Pro Players Total Salaries61 625 000 $
Farm Players Total Salaries1 944 083 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 854 120 $
Farm Year To Date Expenses2 134 700 $
Pro Salary Cap To Date67 845 740 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days375 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 916 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 845 740 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 154 260 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 845 740 $
Current Bank Account228 207 899 $
Projected Bank Account228 207 899 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 10 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Shea Weber (Out of Payroll) 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Mitchell Marner (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Mathew Barzal (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Tobias Enstrom (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brandon Saad (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Teuvo Teravainen (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Shea Theodore (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Josh Morrissey (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Travis Konecny (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jakob Chychrun (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Matt Calvert (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Roope Hintz (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Tyler Bozak (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Derek Grant (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Mackenzie Blackwood (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Teddy Blueger (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Mario Ferraro 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Tim Stutzle 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jesse Puljujarvi (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Oliver Kylington 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 70 625 000 $
Year 22 : 38 850 000 $
Year 23 : 28 175 000 $
Year 24 : 16 500 000 $
Salary Average Commitment
Year 21 : 70 625 000 $
Year 22 : 38 850 000 $
Year 23 : 28 175 000 $
Year 24 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 21 : 70 625 000 $
Year 22 : 38 850 000 $
Year 23 : 28 175 000 $
Year 24 : 16 500 000 $

Farm Players Salaries

Morgan Baron 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jack Rathbone 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Shane Bowers 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Klim Kostin 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Dominik Bokk 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Erik Brannstrom 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Jett Woo 86 083 $ (3)
Salary Remaining : 0 $
Salary Average : 86 083 $
Salary Average Remaining : 0 $
Ryan McLeod 83 417 $ (2)
Salary Remaining : 0 $
Salary Average : 83 417 $
Salary Average Remaining : 0 $
Calen Addison 79 500 $ (3)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Ivan Chekhovich 77 667 $ (1)
Salary Remaining : 0 $
Salary Average : 77 667 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 77 000 $ (1)
Salary Remaining : 0 $
Salary Average : 77 000 $
Salary Average Remaining : 0 $
Jakub Lauko 76 417 $ (3)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Bode Wilde 76 417 $ (3)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Jaret Anderson-Dolan 74 750 $ (2)
Salary Remaining : 0 $
Salary Average : 74 750 $
Salary Average Remaining : 0 $
Alexandre Carrier 73 333 $ (2)
Salary Remaining : 0 $
Salary Average : 73 333 $
Salary Average Remaining : 0 $
Timothy Gettinger 73 000 $ (1)
Salary Remaining : 0 $
Salary Average : 73 000 $
Salary Average Remaining : 0 $
Eric Comrie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Keaton Thompson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Beck Warm 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mathieu Olivier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Josh Brown 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joel L'Esperance 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Jeffrey Truchon-Viel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gabriel Bourque 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gabriel Dumont 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 944 083 $
Year 22 : 1 210 083 $
Year 23 : 589 750 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 941 583 $
Year 22 : 1 210 083 $
Year 23 : 589 750 $
Year 24 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 90 $ - 4 197 - 55,75%
Level 2: 3764 - 65 $ - 2 051 - 54,50%
Level 3: 4705 - 45 $ - 2 523 - 53,62%
Level 4: 1882 - 30 $ - 1 023 - 54,38%
Luxury : 940 - 175 $ - 524 - 55,72%
Total Capacity :18819
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 318 - 54,83%
Average Income per Game1 112 910 $
Year to Date Revenue45 629 306 $

Expense

Pro Players Total Salaries58 425 000 $
Farm Players Total Salaries2 779 251 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 900 000 $
Pro Year To Date Expenses60 902 688 $
Farm Year To Date Expenses2 568 105 $
Pro Salary Cap To Date59 687 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days355 838 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 947 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 587 124 $
Estimate Under Maximum Salary Cap of 70 000 000 $6 412 876 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 587 124 $
Current Bank Account32 569 227 $
Projected Bank Account32 569 227 $

Pro Players Salaries

Joe Pavelski (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Jonas Brodin (1 Way Contract) 6 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jeff Skinner (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Morgan Rielly (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Zach Hyman (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cameron Talbot (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Darnell Nurse (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nick Bonino (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Craig Smith (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Mark Pysyk (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jesper Fast (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jared McCann (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Matt Benning (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Igor Shesterkin 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Sam Bennett (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Gustav Forsling (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Pierre Engvall (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Vitek Vanecek 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Nicolas Deslauriers 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Daniel Sprong (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Dylan Gambrell (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Matt Irwin (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 58 425 000 $
Year 22 : 35 400 000 $
Year 23 : 31 000 000 $
Year 24 : 18 000 000 $
Salary Average Commitment
Year 21 : 58 425 000 $
Year 22 : 35 400 000 $
Year 23 : 31 000 000 $
Year 24 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 21 : 58 425 000 $
Year 22 : 35 400 000 $
Year 23 : 31 000 000 $
Year 24 : 18 000 000 $

Farm Players Salaries

Alexis Lafreniere 925 000 $ (3)
Salary Remaining : 0 $
Salary Average : 925 000 $
Salary Average Remaining : 0 $
Trent Frederic 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Wyatt Kalynuk 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Shane Pinto 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Rasmus Sandin 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Michael Rasmussen 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Simon Benoit 80 917 $ (1)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Kody Clark 80 833 $ (2)
Salary Remaining : 0 $
Salary Average : 80 833 $
Salary Average Remaining : 0 $
Gabriel Fortier 79 167 $ (3)
Salary Remaining : 0 $
Salary Average : 79 167 $
Salary Average Remaining : 0 $
Isaac Ratcliffe 78 083 $ (2)
Salary Remaining : 0 $
Salary Average : 78 083 $
Salary Average Remaining : 0 $
Riley Sutter 76 417 $ (3)
Salary Remaining : 0 $
Salary Average : 76 417 $
Salary Average Remaining : 0 $
Justin Bailey 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Zach Redmond 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brett Lernout 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dmytro Timashov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Chase De Leo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Eamon McAdam 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Morgan Klimchuk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Evgeny Svechnikov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Nicolas Meloche 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Aaron Dell 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Karson Kuhlman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Vincent LoVerde 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 2 779 251 $
Year 22 : 588 917 $
Year 23 : 340 584 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 769 251 $
Year 22 : 588 917 $
Year 23 : 340 584 $
Year 24 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7456 - 500 $ - 2 982 - 39,99%
Level 2: 3728 - 320 $ - 1 491 - 39,99%
Level 3: 4660 - 200 $ - 1 864 - 40,00%
Level 4: 1865 - 120 $ - 746 - 40,00%
Luxury : 932 - 999 $ - 373 - 40,02%
Total Capacity :18641
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %7 456 - 40,00%
Average Income per Game4 176 570 $
Year to Date Revenue171 239 370 $

Expense

Pro Players Total Salaries70 246 291 $
Farm Players Total Salaries1 559 417 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 705 985 $
Farm Year To Date Expenses1 894 637 $
Pro Salary Cap To Date67 005 933 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 624 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 599 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 005 933 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 994 067 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 005 933 $
Current Bank Account437 911 388 $
Projected Bank Account437 911 388 $

Pro Players Salaries

Jeff Carter (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Paul Stastny (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Thomas Chabot (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
John Klingberg (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Rickard Rakell (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Josh Bailey (1 Way Contract) 3 750 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 500 $
-Salary Average Remaining : 0 $
Patrik Berglund (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Ryan Graves (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Carl Soderberg (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mackenzie Weegar (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Michael Grabner (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Ryan Murphy (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Kevin Labanc (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brian Dumoulin (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Devante Smith-Pelly (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Mirco Mueller (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Arttu Ruotsalainen 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Josh Norris 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Filip Chytil (1 Way Contract) 874 125 $ (1)
-Salary Remaining : 0 $
-Salary Average : 874 125 $
-Salary Average Remaining : 0 $
Pierre-Olivier Joseph 863 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Thatcher Demko (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Lucas Wallmark (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Jordan Kyrou 758 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 758 333 $
-Salary Average Remaining : 0 $
Drake Caggiula (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 21 : 70 246 291 $
Year 22 : 41 313 833 $
Year 23 : 29 250 500 $
Year 24 : 21 250 500 $
Salary Average Commitment
Year 21 : 70 246 291 $
Year 22 : 41 313 833 $
Year 23 : 29 250 500 $
Year 24 : 21 250 500 $
Salary Cap with 1 Way Contract
Year 21 : 69 546 291 $
Year 22 : 41 313 833 $
Year 23 : 29 250 500 $
Year 24 : 21 250 500 $

Farm Players Salaries

Kristian Vesalainen 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Philippe Desrosiers 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Patrik Nemeth 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cameron Gaunce 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cody McLeod 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Darren Raddysh 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joel Kellman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Cracknell 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cole Schneider 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Byron Froese 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Pavel Francouz 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brian Pinho 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Lewington 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brett Seney 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anton Blidh 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jayce Hawryluk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Dal Colle 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Hudson Fasching 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tommy Cross 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 21 : 1 559 417 $
Year 22 : 89 417 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 559 417 $
Year 22 : 89 417 $
Year 23 : 0 $
Year 24 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 7700 - 80 $ - 4 362 - 56,64%
Level 2: 3850 - 63 $ - 2 081 - 54,06%
Level 3: 4813 - 38 $ - 2 665 - 55,37%
Level 4: 1925 - 27 $ - 1 045 - 54,28%
Luxury : 962 - 170 $ - 529 - 55,00%
Total Capacity :19250
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 682 - 55,49%
Average Income per Game1 042 212 $
Year to Date Revenue42 730 689 $

Expense

Pro Players Total Salaries61 488 333 $
Farm Players Total Salaries1 817 751 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value622 750 $
Pro Year To Date Expenses66 641 371 $
Farm Year To Date Expenses2 011 355 $
Pro Salary Cap To Date64 129 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days374 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 155 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 751 922 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 248 078 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 751 922 $
Current Bank Account14 121 254 $
Projected Bank Account14 121 254 $

Pro Players Salaries

Zach Parise (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Connor McDavid (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Martin Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Kyle Turris (1 Way Contract) 3 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 0 $
Sam Reinhart (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Brayden McNabb (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Matt Niskanen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Calvin de Haan (1 Way Contract) 3 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Kasperi Kapanen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Brandon Tanev (1 Way Contract) 2 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Brock McGinn (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
David Kampf (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ilya Sorokin 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Slater Koekkoek (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Lawson Crouse (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
K'Andre Miller 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Nick Suzuki 863 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Taro Hirose (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Jake Evans (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Boo Nieves 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 675 000 $
-Salary Average Remaining : 0 $
Kyle Clifford (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 61 488 333 $
Year 22 : 38 863 333 $
Year 23 : 14 175 000 $
Year 24 : 5 250 000 $
Salary Average Commitment
Year 21 : 61 463 333 $
Year 22 : 38 863 333 $
Year 23 : 14 175 000 $
Year 24 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 21 : 60 788 332 $
Year 22 : 38 863 333 $
Year 23 : 14 175 000 $
Year 24 : 5 250 000 $

Farm Players Salaries

Kaapo Kakko 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alexander Romanov 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Ryan Suzuki 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Jamieson Rees 83 917 $ (4)
Salary Remaining : 0 $
Salary Average : 83 917 $
Salary Average Remaining : 0 $
Aleksi Heponiemi 83 250 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kirill Ustimenko 82 583 $ (2)
Salary Remaining : 0 $
Salary Average : 82 583 $
Salary Average Remaining : 0 $
Joey Keane 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Marian Studenic 77 583 $ (1)
Salary Remaining : 0 $
Salary Average : 77 583 $
Salary Average Remaining : 0 $
Brett Murray 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Filip Gustavsson 76 167 $ (1)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Josh Mahura 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
John Gilmour 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Riley Barber 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Chaput 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mike Reilly 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Rob O'Gara 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Thomas Schemitsch 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Michael McCarron 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Nic Petan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Spencer Smallman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Lyon 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Blake Pietila 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Guillaume Gelinas 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 817 751 $
Year 22 : 598 917 $
Year 23 : 259 667 $
Year 24 : 170 250 $
Salary Average Commitment
Year 21 : 1 819 501 $
Year 22 : 611 251 $
Year 23 : 262 751 $
Year 24 : 173 334 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7355 - 160 $ - 3 786 - 51,47%
Level 2: 3677 - 75 $ - 2 006 - 54,55%
Level 3: 4597 - 50 $ - 2 480 - 53,94%
Level 4: 1839 - 40 $ - 955 - 51,94%
Luxury : 919 - 225 $ - 503 - 54,69%
Total Capacity :18387
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 729 - 52,91%
Average Income per Game1 536 812 $
Year to Date Revenue63 009 296 $

Expense

Pro Players Total Salaries52 500 000 $
Farm Players Total Salaries1 898 501 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 853 250 $
Pro Year To Date Expenses51 791 230 $
Farm Year To Date Expenses2 101 086 $
Pro Salary Cap To Date50 004 418 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days320 359 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 642 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 857 668 $
Estimate Under Maximum Salary Cap of 70 000 000 $18 142 332 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 857 668 $
Current Bank Account104 559 029 $
Projected Bank Account104 559 029 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alexander Edler (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Josh Anderson (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Adam Henrique (1 Way Contract) 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Evander Kane (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
John Moore (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Brock Nelson (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Ben Hutton (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Matt Grzelcyk (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jakub Vrana (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Jake Virtanen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Xavier Ouellet (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Denis Gurianov (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Linus Ullmark (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tyler Motte (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kirill Kaprizov (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Dante Fabbro 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Nick Cousins (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Mathieu Joseph (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Warren Foegele (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 21 : 52 500 000 $
Year 22 : 37 850 000 $
Year 23 : 10 900 000 $
Year 24 : 6 000 000 $
Salary Average Commitment
Year 21 : 52 500 000 $
Year 22 : 37 850 000 $
Year 23 : 10 900 000 $
Year 24 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 21 : 51 800 000 $
Year 22 : 37 850 000 $
Year 23 : 10 900 000 $
Year 24 : 6 000 000 $

Farm Players Salaries

Reilly Walsh 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Quinton Byfield 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Grigori Denisenko 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Connor McMichael 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Benoit-Olivier Groulx 82 250 $ (3)
Salary Remaining : 0 $
Salary Average : 82 250 $
Salary Average Remaining : 0 $
Stelio Mattheos 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Nick Henry 79 833 $ (2)
Salary Remaining : 0 $
Salary Average : 79 833 $
Salary Average Remaining : 0 $
Stuart Skinner 78 417 $ (1)
Salary Remaining : 0 $
Salary Average : 78 417 $
Salary Average Remaining : 0 $
Alexander Chmelevski 77 833 $ (2)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Kale Clague 76 167 $ (1)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Sean Day 76 167 $ (1)
Salary Remaining : 0 $
Salary Average : 76 167 $
Salary Average Remaining : 0 $
Nick DeSimone 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zane McIntyre 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tage Thompson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jeremy Bracco 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Caleb Jones 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Laurent Dauphin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Madison Bowey 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sam Lafferty 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Kerby Rychel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Clendening 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anthony Angello 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Jimmy Schuldt 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 898 501 $
Year 22 : 687 750 $
Year 23 : 449 167 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 888 501 $
Year 22 : 687 750 $
Year 23 : 449 167 $
Year 24 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 100 $ - 4 163 - 60,82%
Level 2: 3423 - 90 $ - 1 964 - 57,38%
Level 3: 4278 - 70 $ - 2 139 - 50,01%
Level 4: 1711 - 30 $ - 1 026 - 59,98%
Luxury : 856 - 150 $ - 556 - 64,93%
Total Capacity :17113
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %9 849 - 57,55%
Average Income per Game1 276 911 $
Year to Date Revenue52 353 341 $

Expense

Pro Players Total Salaries79 319 166 $
Farm Players Total Salaries1 775 917 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses76 500 932 $
Farm Year To Date Expenses1 981 340 $
Pro Salary Cap To Date74 973 992 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days480 953 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 903 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 973 992 $
Estimate Under Maximum Salary Cap of 70 000 000 $26 008 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 973 992 $
Current Bank Account38 718 854 $
Projected Bank Account38 718 854 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 10 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
David Krejci (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Mark Giordano (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 5 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Adam Larsson (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Brock Boeser (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Chris Bourque (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Anton Stralman (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jason Demers (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Blake Coleman (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Derek Ryan (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Brian Elliott (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Nick Jensen (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrei Svechnikov 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Ryan Hartman (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Martin Necas 894 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 166 $
-Salary Average Remaining : 0 $
Johan Larsson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Antoine Roussel (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Jon Merrill (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 79 319 166 $
Year 22 : 58 450 000 $
Year 23 : 42 050 000 $
Year 24 : 27 050 000 $
Salary Average Commitment
Year 21 : 79 319 166 $
Year 22 : 58 450 000 $
Year 23 : 42 050 000 $
Year 24 : 27 050 000 $
Salary Cap with 1 Way Contract
Year 21 : 79 319 166 $
Year 22 : 58 450 000 $
Year 23 : 42 050 000 $
Year 24 : 27 050 000 $

Farm Players Salaries

Cameron Crotty 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alex Turcotte 92 500 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Martin Kaut 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Matt Filipe 81 750 $ (2)
Salary Remaining : 0 $
Salary Average : 81 750 $
Salary Average Remaining : 0 $
Markus Phillips 79 667 $ (2)
Salary Remaining : 0 $
Salary Average : 79 667 $
Salary Average Remaining : 0 $
Aidan Dudas 78 667 $ (3)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Jack Kopacka 74 500 $ (1)
Salary Remaining : 0 $
Salary Average : 74 500 $
Salary Average Remaining : 0 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Sgarbossa 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cameron Schilling 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ben Harpur 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Andy Andreoff 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Chris Wideman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Miikka Salomaki 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Max McCormick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andy Welinski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sheldon Rempal 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Hunter Miska 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Daniel Audette 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zach Senyshyn 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 775 917 $
Year 22 : 508 334 $
Year 23 : 260 584 $
Year 24 : 89 417 $
Salary Average Commitment
Year 21 : 1 768 417 $
Year 22 : 511 417 $
Year 23 : 263 667 $
Year 24 : 92 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7202 - 90 $ - 4 318 - 59,96%
Level 2: 3601 - 65 $ - 2 107 - 58,50%
Level 3: 4502 - 35 $ - 2 774 - 61,61%
Level 4: 1801 - 25 $ - 1 064 - 59,09%
Luxury : 900 - 160 $ - 558 - 62,01%
Total Capacity :18006
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 821 - 60,10%
Average Income per Game1 100 464 $
Year to Date Revenue45 119 019 $

Expense

Pro Players Total Salaries76 619 167 $
Farm Players Total Salaries1 811 842 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 550 000 $)
Pro Year To Date Expenses74 845 571 $
Farm Year To Date Expenses1 988 695 $
Pro Salary Cap To Date73 845 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days464 785 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 120 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 295 572 $
Estimate Under Maximum Salary Cap of 70 000 000 $704 428 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 295 572 $
Current Bank Account7 422 917 $
Projected Bank Account7 422 917 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Patrick Kane (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Victor Hedman (1 Way Contract) 7 150 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 150 000 $
-Salary Average Remaining : 0 $
Drew Doughty (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Loui Eriksson (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Andrew Cogliano (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Kyle Connor (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Charlie McAvoy (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Kevin Hayes (1 Way Contract) 3 700 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 0 $
Erik Gustafsson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Kyle Palmieri (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Pavel Buchnevich (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Travis Sanheim (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ilya Samsonov 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Colton Sissons (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Alex Chiasson (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Adam Boqvist 894 167 $ (2)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Brett Connolly (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Filip Hronek (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Ryan Donato (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 76 619 167 $
Year 22 : 59 294 167 $
Year 23 : 44 350 000 $
Year 24 : 35 850 000 $
Salary Average Commitment
Year 21 : 76 619 167 $
Year 22 : 59 294 167 $
Year 23 : 44 350 000 $
Year 24 : 35 850 000 $
Salary Cap with 1 Way Contract
Year 21 : 76 619 167 $
Year 22 : 59 294 167 $
Year 23 : 44 350 000 $
Year 24 : 35 850 000 $

Farm Players Salaries

Tobias Bjornfot 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
German Rubtsov 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Cole Caufield 88 083 $ (3)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Sam Steel 86 333 $ (1)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Chad Krys 85 333 $ (2)
Salary Remaining : 0 $
Salary Average : 85 333 $
Salary Average Remaining : 0 $
Andrei Altybarmakyan 81 750 $ (2)
Salary Remaining : 0 $
Salary Average : 81 750 $
Salary Average Remaining : 0 $
Trey Fix-Wolansky 80 917 $ (2)
Salary Remaining : 0 $
Salary Average : 80 917 $
Salary Average Remaining : 0 $
Tyler Benson 80 833 $ (1)
Salary Remaining : 0 $
Salary Average : 80 833 $
Salary Average Remaining : 0 $
Alex Barre-Boulet 75 926 $ (1)
Salary Remaining : 0 $
Salary Average : 75 926 $
Salary Average Remaining : 0 $
Nicholas Caamano 73 833 $ (1)
Salary Remaining : 0 $
Salary Average : 73 833 $
Salary Average Remaining : 0 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Patrick Sieloff 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Parsons 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Rhett Gardner 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Colby Williams 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kyle Burroughs 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andrew Nielsen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Danick Martel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mackenzie MacEachern 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zach Nastasiuk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Kevin Lankinen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
David Warsofsky 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 811 842 $
Year 22 : 565 500 $
Year 23 : 177 500 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 806 842 $
Year 22 : 565 500 $
Year 23 : 177 500 $
Year 24 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 90 $ - 4 246 - 53,07%
Level 2: 4000 - 53 $ - 2 159 - 53,98%
Level 3: 5000 - 29 $ - 2 705 - 54,10%
Level 4: 2000 - 19 $ - 1 082 - 54,11%
Luxury : 1000 - 180 $ - 530 - 52,96%
Total Capacity :20000
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 722 - 53,61%
Average Income per Game1 029 427 $
Year to Date Revenue42 206 489 $

Expense

Pro Players Total Salaries61 794 166 $
Farm Players Total Salaries1 746 783 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses63 309 877 $
Farm Year To Date Expenses2 148 361 $
Pro Salary Cap To Date61 100 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 013 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 728 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 100 838 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 899 162 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 100 838 $
Current Bank Account29 589 345 $
Projected Bank Account29 589 345 $

Pro Players Salaries

Sean Couturier (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Andrew Ladd (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Vincent Trocheck (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ondrej Palat (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Matt Murray (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Neal Pionk (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Clayton Keller (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jake McCabe (1 Way Contract) 2 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Erik Gudbranson (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Jaroslav Halak (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Roman Polak (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ian Cole (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Victor Rask (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Richard Panik (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Anthony Beauvillier (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Dominik Kahun (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Andrew Mangiapane (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Kailer Yamamoto 894 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 166 $
-Salary Average Remaining : 0 $
Luke Schenn (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Blake Comeau (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Louis Domingue (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Patrick Maroon 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 21 : 61 794 166 $
Year 22 : 36 100 000 $
Year 23 : 24 600 000 $
Year 24 : 13 750 000 $
Salary Average Commitment
Year 21 : 61 794 166 $
Year 22 : 36 100 000 $
Year 23 : 24 600 000 $
Year 24 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 21 : 61 094 168 $
Year 22 : 36 100 000 $
Year 23 : 24 600 000 $
Year 24 : 13 750 000 $

Farm Players Salaries

Alexandre Texier 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Arthur Kaliyev 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kole Lind 89 117 $ (1)
Salary Remaining : 0 $
Salary Average : 89 117 $
Salary Average Remaining : 0 $
Jesse Ylonen 88 083 $ (3)
Salary Remaining : 0 $
Salary Average : 88 083 $
Salary Average Remaining : 0 $
Morgan Frost 86 333 $ (2)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Samuel Bolduc 84 250 $ (3)
Salary Remaining : 0 $
Salary Average : 84 250 $
Salary Average Remaining : 0 $
Nikita Okhotyuk 79 500 $ (4)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Kaedan Korczak 79 500 $ (4)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Pascal Laberge 78 083 $ (1)
Salary Remaining : 0 $
Salary Average : 78 083 $
Salary Average Remaining : 0 $
Marcus Hogberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mark Alt 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Austin Czarnik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matthew Peca 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dillon Simpson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan DeMelo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Mersch 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kurtis MacDermid 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Griffin Reinhart 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Pontus Aberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brendan Leipsic 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Liam O'Brien 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Luke Witkowski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 21 : 1 746 783 $
Year 22 : 598 417 $
Year 23 : 419 584 $
Year 24 : 247 251 $
Salary Average Commitment
Year 21 : 1 749 866 $
Year 22 : 602 666 $
Year 23 : 423 833 $
Year 24 : 251 500 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7628 - 80 $ - 4 299 - 56,36%
Level 2: 3814 - 53 $ - 2 138 - 56,06%
Level 3: 4768 - 33 $ - 2 688 - 56,37%
Level 4: 1906 - 23 $ - 1 052 - 55,17%
Luxury : 954 - 175 $ - 526 - 55,12%
Total Capacity :19070
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 702 - 56,12%
Average Income per Game986 602 $
Year to Date Revenue40 450 681 $

Expense

Pro Players Total Salaries62 150 000 $
Farm Players Total Salaries2 652 209 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 740 167 $
Farm Year To Date Expenses2 318 790 $
Pro Salary Cap To Date61 429 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days378 144 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 182 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 429 965 $
Estimate Under Maximum Salary Cap of 70 000 000 $8 570 035 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 11 429 965 $
Current Bank Account14 819 175 $
Projected Bank Account14 819 175 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 8 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 0 $
Phil Kessel (1 Way Contract) 6 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Tomas Plekanec (1 Way Contract) 6 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 150 000 $
-Salary Average Remaining : 0 $
Sam Gagner (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 4 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Lars Eller (1 Way Contract) 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Drew Stafford (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Artem Zub (1 Way Contract) 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Jake Allen (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Adam Pelech (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Nikita Zadorov (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Troy Stecher (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Vincent Hinostroza (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Cody Eakin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Artturi Lehkonen (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Jimmy Vesey (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Casey Mittelstadt 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jake Oettinger 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Miles Wood (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Oskar Lindblom (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Victor Mete (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Michal Kempny (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 62 150 000 $
Year 22 : 47 075 000 $
Year 23 : 25 500 000 $
Year 24 : 24 000 000 $
Salary Average Commitment
Year 21 : 62 150 000 $
Year 22 : 47 075 000 $
Year 23 : 25 500 000 $
Year 24 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 21 : 61 450 000 $
Year 22 : 47 075 000 $
Year 23 : 25 500 000 $
Year 24 : 24 000 000 $

Farm Players Salaries

Tyson Foerster 92 500 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Poehling 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Simon Holmstrom 89 417 $ (4)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Bowen Byram 89 417 $ (3)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Oliver Wahlstrom 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Lias Andersson 89 417 $ (1)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Casey Fitzgerald 85 875 $ (1)
Salary Remaining : 0 $
Salary Average : 85 875 $
Salary Average Remaining : 0 $
Dillon Dube 77 833 $ (1)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Mikhail Berdin 75 833 $ (1)
Salary Remaining : 0 $
Salary Average : 75 833 $
Salary Average Remaining : 0 $
Anthony Richard 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Brad Hunt 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Lomberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ethan Prow 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Johnson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Brooks 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexander Volkov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Parker Wotherspoon 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jansen Harkins 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kyle Capobianco 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nicholas Merkley 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Samuel Montembeault 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexander Nylander 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
William Lagesson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Braun 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 902 209 $
Year 22 : 657 084 $
Year 23 : 265 167 $
Year 24 : 175 750 $
Salary Average Commitment
Year 21 : 1 899 709 $
Year 22 : 663 251 $
Year 23 : 271 334 $
Year 24 : 181 917 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7429 - 100 $ - 4 200 - 56,54%
Level 2: 3714 - 60 $ - 2 134 - 57,47%
Level 3: 4643 - 35 $ - 2 770 - 59,67%
Level 4: 1857 - 25 $ - 1 071 - 57,65%
Luxury : 929 - 200 $ - 520 - 56,00%
Total Capacity :18572
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 696 - 57,59%
Average Income per Game1 155 992 $
Year to Date Revenue47 395 662 $

Expense

Pro Players Total Salaries71 550 000 $
Farm Players Total Salaries1 820 722 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value747 305 $
Pro Year To Date Expenses69 364 491 $
Farm Year To Date Expenses2 149 472 $
Pro Salary Cap To Date67 140 542 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 431 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 173 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 887 847 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 112 153 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 887 847 $
Current Bank Account33 526 753 $
Projected Bank Account33 526 753 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 7 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Jonathan Bernier (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Taylor Hall (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Sebastian Aho (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Dustin Brown (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Braydon Coburn (1 Way Contract) 4 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Jake Gardiner (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mike Smith (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Dmitri Orlov (1 Way Contract) 3 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Reilly Smith (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nick Foligno (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
J.T. Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jason Zucker (1 Way Contract) 2 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Dominik Simon (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ryan Dzingel (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Garnet Hathaway (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Ryan Carpenter (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Cody Franson 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Tyler Ennis (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Matt Roy (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 71 550 000 $
Year 22 : 50 450 000 $
Year 23 : 23 200 000 $
Year 24 : 15 700 000 $
Salary Average Commitment
Year 21 : 71 300 000 $
Year 22 : 50 200 000 $
Year 23 : 23 200 000 $
Year 24 : 15 700 000 $
Salary Cap with 1 Way Contract
Year 21 : 71 550 000 $
Year 22 : 50 450 000 $
Year 23 : 23 200 000 $
Year 24 : 15 700 000 $

Farm Players Salaries

John Leonard 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Joel Kiviranta 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Blake Lizotte 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alex Newhook 90 833 $ (3)
Salary Remaining : 0 $
Salary Average : 90 833 $
Salary Average Remaining : 0 $
Damien Giroux 81 833 $ (3)
Salary Remaining : 0 $
Salary Average : 81 833 $
Salary Average Remaining : 0 $
Riley Damiani 80 333 $ (3)
Salary Remaining : 0 $
Salary Average : 80 333 $
Salary Average Remaining : 0 $
Calvin Petersen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Logan Thompson 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Otto Koivula 78 667 $ (1)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Dylan Coghlan 71 556 $ (1)
Salary Remaining : 0 $
Salary Average : 71 556 $
Salary Average Remaining : 0 $
Jeremy Davies 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zac Dalpe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jordan Weal 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kevin Connauton 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Gavin Bayreuther 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Calle Rosen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Blake Siebenaler 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Lane Pederson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Colin Blackwell 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matthew Highmore 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Brendan Guhle 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zack MacEwen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Glenn Gawdin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Aaron Ness 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 820 722 $
Year 22 : 495 499 $
Year 23 : 252 999 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 813 222 $
Year 22 : 495 499 $
Year 23 : 252 999 $
Year 24 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 100 $ - 4 110 - 58,50%
Level 2: 3512 - 60 $ - 2 059 - 58,63%
Level 3: 4391 - 35 $ - 2 634 - 59,98%
Level 4: 1756 - 25 $ - 1 036 - 59,00%
Luxury : 878 - 200 $ - 513 - 58,40%
Total Capacity :17562
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 351 - 58,94%
Average Income per Game1 125 190 $
Year to Date Revenue46 132 791 $

Expense

Pro Players Total Salaries59 825 000 $
Farm Players Total Salaries1 744 916 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 733 333 $
Pro Year To Date Expenses64 766 943 $
Farm Year To Date Expenses1 977 672 $
Pro Salary Cap To Date62 725 590 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 222 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 716 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 458 923 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 541 077 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 458 923 $
Current Bank Account23 864 227 $
Projected Bank Account23 864 227 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Tyler Myers (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
David Perron (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nazem Kadri (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Chris Summers (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Jordan Binnington (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nino Niederreiter (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Vince Dunn (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Christian Dvorak (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Luke Glendening (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Justin Holl (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Scott Mayfield (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Zach Aston-Reese (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Jack Roslovic (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Sonny Milano (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Haydn Fleury (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Connor Carrick (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Adam Erne 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Eric Robinson 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Philippe Myers (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 59 825 000 $
Year 22 : 43 300 000 $
Year 23 : 31 050 000 $
Year 24 : 9 250 000 $
Salary Average Commitment
Year 21 : 59 825 000 $
Year 22 : 43 300 000 $
Year 23 : 31 050 000 $
Year 24 : 9 250 000 $
Salary Cap with 1 Way Contract
Year 21 : 59 125 000 $
Year 22 : 43 300 000 $
Year 23 : 31 050 000 $
Year 24 : 9 250 000 $

Farm Players Salaries

Daniil Tarasov 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Taylor Raddysh 83 333 $ (1)
Salary Remaining : 0 $
Salary Average : 83 333 $
Salary Average Remaining : 0 $
Zayde Wisdom 82 583 $ (4)
Salary Remaining : 0 $
Salary Average : 82 583 $
Salary Average Remaining : 0 $
Nate Schnarr 78 667 $ (2)
Salary Remaining : 0 $
Salary Average : 78 667 $
Salary Average Remaining : 0 $
Jake Leschyshyn 77 833 $ (2)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Chris Bigras 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Belzile 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joseph Cramarossa 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Keegan Lowe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Marko Dano 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dillon Heatherington 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Francis Perron 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Dean Kukan 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jack Rodewald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sebastian Aho D 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Paul Bittner 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Antoine Bibeau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
J.C. Beaudin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Julius Nattinen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jake Walman 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brendan Perlini 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brandon Hickey 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Troy Grosenick 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Evan Rodrigues 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 744 916 $
Year 22 : 401 000 $
Year 23 : 82 000 $
Year 24 : 82 000 $
Salary Average Commitment
Year 21 : 1 739 916 $
Year 22 : 401 583 $
Year 23 : 82 583 $
Year 24 : 82 583 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 100 $ - 4 160 - 56,12%
Level 2: 3706 - 60 $ - 2 151 - 58,05%
Level 3: 4633 - 35 $ - 2 709 - 58,47%
Level 4: 1853 - 25 $ - 1 056 - 56,98%
Luxury : 927 - 200 $ - 515 - 55,60%
Total Capacity :18532
Team Popularity : 50,00%

Income

Home Games Left0
Average Attendance - %10 591 - 57,15%
Average Income per Game1 146 371 $
Year to Date Revenue47 001 210 $

Expense

Pro Players Total Salaries68 050 000 $
Farm Players Total Salaries1 796 666 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 693 705 $
Farm Year To Date Expenses2 024 316 $
Pro Salary Cap To Date67 693 709 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days413 473 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 028 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 693 709 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 306 291 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 693 709 $
Current Bank Account38 557 283 $
Projected Bank Account38 557 283 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Dylan Larkin (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jack Johnson (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Tomas Hertl (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Robin Lehner (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jonathan Marchessault (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Evgeny Dadonov (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Chris Tanev (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Anders Nilsson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Travis Zajac (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Nate Schmidt (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Pavel Zacha (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Curtis Lazar (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Radek Faksa (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Paul Byron (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Leo Komarov (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Michael Frolik (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tanner Kero (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Jonas Siegenthaler (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 21 : 68 050 000 $
Year 22 : 53 000 000 $
Year 23 : 43 250 000 $
Year 24 : 24 750 000 $
Salary Average Commitment
Year 21 : 68 050 000 $
Year 22 : 53 000 000 $
Year 23 : 43 250 000 $
Year 24 : 24 750 000 $
Salary Cap with 1 Way Contract
Year 21 : 68 050 000 $
Year 22 : 53 000 000 $
Year 23 : 43 250 000 $
Year 24 : 24 750 000 $

Farm Players Salaries

Philip Tomasino 92 500 $ (4)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ty Dellandrea 86 333 $ (3)
Salary Remaining : 0 $
Salary Average : 86 333 $
Salary Average Remaining : 0 $
Antoine Morand 77 833 $ (2)
Salary Remaining : 0 $
Salary Average : 77 833 $
Salary Average Remaining : 0 $
Mason McDonald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Anders Bjork 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Lorito 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Garrett Wilson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Petrovic 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Chris Terry 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joey Laleggia 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Donovan 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brandon Davidson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tyler Graovac 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Auger 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Hunter Shinkaruk 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zachary Fucale 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Justin Scott 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tobias Lindberg 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Teemu Kivihalme 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Dominic Turgeon 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kyle Wood 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Lukas Vejdemo 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Michael Hutchinson 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Taylor Fedun 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 21 : 1 796 666 $
Year 22 : 603 583 $
Year 23 : 175 750 $
Year 24 : 89 417 $
Salary Average Commitment
Year 21 : 1 789 166 $
Year 22 : 606 666 $
Year 23 : 178 833 $
Year 24 : 92 500 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7182 - 500 $ - 3 591 - 50,00%
Level 2: 3590 - 320 $ - 1 795 - 50,00%
Level 3: 4489 - 200 $ - 2 244 - 49,99%
Level 4: 1795 - 120 $ - 898 - 50,03%
Luxury : 898 - 999 $ - 449 - 50,00%
Total Capacity :17954
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %8 977 - 50,00%
Average Income per Game5 028 766 $
Year to Date Revenue206 179 406 $

Expense

Pro Players Total Salaries75 125 000 $
Farm Players Total Salaries1 721 917 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 812 557 $)
Pro Year To Date Expenses75 749 522 $
Farm Year To Date Expenses1 950 859 $
Pro Salary Cap To Date74 202 222 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days455 838 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 578 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 389 665 $
Estimate Under Maximum Salary Cap of 70 000 000 $610 335 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 389 665 $
Current Bank Account593 249 721 $
Projected Bank Account593 249 721 $

Pro Players Salaries

Rick Nash (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
T.J. Brodie (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Anze Kopitar (Out of Payroll) 6 850 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 850 000 $
-Salary Average Remaining : 0 $
Marc Staal (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
James Neal (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Alexander Radulov (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Derek Stepan (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marco Scandella (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Logan Couture (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Anders Lee (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Zach Werenski (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Esa Lindell (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Timo Meier (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Vladislav Gavrikov (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Darcy Kuemper (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Antti Raanta (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Brad Richardson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Elias Pettersson 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Carter Rowney (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Patrick Marleau (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Jan Rutta (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Darren Helm (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 21 : 75 125 000 $
Year 22 : 49 500 000 $
Year 23 : 28 850 000 $
Year 24 : 16 100 000 $
Salary Average Commitment
Year 21 : 75 125 000 $
Year 22 : 49 500 000 $
Year 23 : 28 850 000 $
Year 24 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 21 : 75 125 000 $
Year 22 : 49 500 000 $
Year 23 : 28 850 000 $
Year 24 : 16 100 000 $

Farm Players Salaries

Colton Point 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Noah Dobson 89 417 $ (2)
Salary Remaining : 0 $
Salary Average : 89 417 $
Salary Average Remaining : 0 $
Kurtis Gabriel 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Philippe Maillet 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Martin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joseph Gambardella 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Jayson Megna 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Biega 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brogan Rafferty 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Nathan Walker 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Josh Leivo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Haggerty 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Connor Hobbs 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jonas Johansson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Luke Johnson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Dakota Mermis 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nick Seeler 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
C.J. Smith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Sam Anas 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Jordan Schmaltz 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan Sadowy 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andreas Englund 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Brett Pollock 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brandon Pirri 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 21 : 1 721 917 $
Year 22 : 89 417 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 706 917 $
Year 22 : 89 417 $
Year 23 : 0 $
Year 24 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (34 317 018 $) 67 372 345 $ 2 627 655 $ 17 372 345 $ 232346
Blackhawks 4 277 576 $ 69 845 352 $ 154 648 $ 19 845 352 $ 222547
Blues 10 517 398 $ 64 233 503 $ 5 766 497 $ 14 233 503 $ 242549
Bruins 121 962 508 $ 63 341 499 $ 6 658 501 $ 13 341 499 $ 222749
Canadiens 107 303 355 $ 69 867 812 $ 132 188 $ 19 867 812 $ 222547
Canucks 68 466 807 $ 64 814 363 $ 5 185 637 $ 14 814 363 $ 232548
Capitals 167 042 175 $ 67 628 749 $ 2 371 251 $ 17 628 749 $ 222850
Devils 14 731 122 $ 63 099 014 $ 6 900 986 $ 13 099 014 $ 222446
Ducks (20 615 709 $) 67 705 948 $ 2 294 052 $ 17 705 948 $ 232447
Flames 80 482 368 $ 65 597 260 $ 4 402 740 $ 15 597 260 $ 252348
Flyers (1 371 759 $) 58 700 161 $ 11 299 839 $ 8 700 161 $ 232447
Hurricanes 7 723 279 $ 68 699 088 $ 1 300 912 $ 18 699 088 $ 252348
Islanders 442 554 280 $ 69 947 357 $ 52 643 $ 19 947 357 $ 232447
Jets 71 314 151 $ 68 649 752 $ 1 350 248 $ 18 649 752 $ 222547
Kings 371 304 780 $ 68 821 762 $ 1 178 238 $ 18 821 762 $ 232750
Lightning 228 207 899 $ 67 845 740 $ 2 154 260 $ 17 845 740 $ 232548
Maple Leafs 32 569 227 $ 63 587 124 $ 6 412 876 $ 13 587 124 $ 232548
Oilers 437 911 388 $ 67 005 933 $ 2 994 067 $ 17 005 933 $ 262248
Panthers 14 121 254 $ 64 751 922 $ 5 248 078 $ 14 751 922 $ 232548
Penguins 104 559 029 $ 51 857 668 $ 18 142 332 $ 1 857 668 $ 242549
Predators 38 718 854 $ 69 973 992 $ 26 008 $ 19 973 992 $ 232447
Rangers 7 422 917 $ 69 295 572 $ 704 428 $ 19 295 572 $ 222446
Red Wings 29 589 345 $ 64 100 838 $ 5 899 162 $ 14 100 838 $ 242347
Sabres 14 819 175 $ 61 429 965 $ 8 570 035 $ 11 429 965 $ 232548
Senateurs 33 526 753 $ 67 887 847 $ 2 112 153 $ 17 887 847 $ 222446
Sharks 23 864 227 $ 64 458 923 $ 5 541 077 $ 14 458 923 $ 232447
Stars 38 557 283 $ 67 693 709 $ 2 306 291 $ 17 693 709 $ 232548
Wild 593 249 721 $ 69 389 665 $ 610 335 $ 19 389 665 $ 222446