Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mika Zibanejad |
C |
32 | $10,000,000 * | $10,000,000 * | $9,000,000 * | $8,750,000 * | $6,750,000 * | $6,500,000 * | UFA | - | - | - |
| Aleksander Barkov |
C |
30 | $8,000,000 | UFA | - | - | - | - | - | - | - | - |
| Brandon Hagel |
LW |
27 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - |
| Matt Duchene |
C LW RW |
34 | $6,250,000 * | $6,250,000 * | $6,250,000 * | UFA | - | - | - | - | - | - |
| Tyson Barrie |
D |
34 | $5,500,000 * | $5,500,000 * | $5,500,000 * | UFA | - | - | - | - | - | - |
| Tyler Toffoli |
LW RW |
33 | $5,000,000 * | $5,000,000 * | $5,000,000 * | UFA | - | - | - | - | - | - |
| John Gibson |
G |
32 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
| Evan Bouchard |
D |
26 | $4,300,000 | $4,300,000 | RFA | - | - | - | - | - | - | - |
| John Marino |
D |
28 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - |
| Max Domi |
C LW |
30 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - | - |
| Olli Maatta |
D |
31 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
| Jonathan Drouin |
C LW |
30 | $3,000,000 | UFA | - | - | - | - | - | - | - | - |
| Adam Henrique |
C LW |
35 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Andrew Peeke |
D |
27 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | - | - | - | - | - | - |
| Cam York |
D |
24 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Brett Howden |
C |
27 | $900,000 | $900,000 | UFA | - | - | - | - | - | - | - |
| Alex Nedeljkovic |
G |
29 | $850,000 | UFA | - | - | - | - | - | - | - | - |
| Logan Stanley |
D |
27 | $850,000 | UFA | - | - | - | - | - | - | - | - |
| Alexei Toropchenko |
LW RW |
26 | $826,875 | RFA | - | - | - | - | - | - | - | - |
| Fabian Zetterlund |
LW RW |
26 | $826,875 | RFA | - | - | - | - | - | - | - | - |
| Michael McCarron |
C RW |
30 | $800,000 | $800,000 | UFA | - | - | - | - | - | - | - |
| Luke Kunin |
C LW RW |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $56,500,000 | $38,500,000 | $19,250,000 | $13,250,000 | $13,000,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mackie Samoskevich |
C |
23 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Henry Thrun |
D |
24 | $912,500 | RFA | - | - | - | - | - | - | - | - |
| Zachary Bolduc |
C |
22 | $863,333 | $863,333 | $863,333 | RFA | - | - | - | - | - | - |
| William Dufour |
RW |
23 | $859,167 | $859,167 | RFA | - | - | - | - | - | - | - |
| Jean-Luc Foudy |
C |
23 | $847,500 | $847,500 | RFA | - | - | - | - | - | - | - |
| Ivan Ivan |
C |
23 | $845,000 | $845,000 | RFA | - | - | - | - | - | - | - |
| Anttoni Honka |
D |
25 | $836,667 | $836,667 | RFA | - | - | - | - | - | - | - |
| Donovan Sebrango |
D |
23 | $828,333 | $828,333 | RFA | - | - | - | - | - | - | - |
| Jan Mysak |
C LW |
23 | $828,333 | $828,333 | RFA | - | - | - | - | - | - | - |
| Jan Jenik |
C LW |
25 | $787,500 | RFA | - | - | - | - | - | - | - | - |
| Cameron Hughes |
C LW |
29 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Conor Timmins |
D |
27 | $775,000 | $850,000 | UFA | - | - | - | - | - | - | - |
| Keegan Kolesar |
RW |
28 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Michael Dipietro |
G |
26 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Philip Kemp |
D |
26 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Valtteri Puustinen |
LW RW |
26 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Aleksi Heponiemi |
C LW RW |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Alexander True |
C |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Beck Malenstyn |
LW RW |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Carson Meyer |
RW |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Charlie Lindgren |
G |
32 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Frederic Allard |
D |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Patrick Brown |
C RW |
33 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Cavan Fitzgerald |
D |
29 | $550,000 | UFA | - | - | - | - | - | - | - | - |
| Max Gildon |
D |
26 | $550,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $19,708,333 | $11,558,333 | $863,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: | 0 | 0 | 0% | $ | $0 |
| Level 2: | 0 | 0 | 0% | $ | $0 |
| Level 3: | 0 | 0 | 0% | $ | $0 |
| Level 4: | 0 | 0 | 0% | $ | $0 |
| Level 5: | 0 | 0 | 0% | $ | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|