Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sean Couturier |
C |
33 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - | - | - |
| Evgeni Malkin |
C |
39 | $7,800,000 | UFA | - | - | - | - | - | - | - | - |
| Clayton Keller |
LW RW |
27 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - |
| Jonathan Huberdeau |
LW |
32 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - | - |
| Alec Martinez |
D |
38 | $6,750,000 | $6,750,000 | UFA | - | - | - | - | - | - | - |
| Tyler Johnson |
C RW |
35 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
| Neal Pionk |
D |
30 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | - | - | - | - | - |
| Mackenzie Weegar |
D |
31 | $5,000,000 * | $5,000,000 * | $5,000,000 * | UFA | - | - | - | - | - | - |
| Ben Bishop |
G |
39 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
| Mikhail Sergachev |
D |
27 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
| Yegor Sharangovich |
C LW RW |
27 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Kailer Yamamoto |
RW |
27 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
| Barclay Goodrow |
C LW |
32 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - |
| Erik Gudbranson |
D |
33 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - | - |
| Morgan Frost |
C |
26 | $1,600,000 | $2,400,000 | UFA | - | - | - | - | - | - | - |
| Jesperi Kotkaniemi |
C LW |
25 | $1,100,000 | RFA | - | - | - | - | - | - | - | - |
| Karel Vejmelka |
G |
29 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Kent Johnson |
C LW |
23 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Ilya Lyubushkin |
D |
31 | $900,000 | UFA | - | - | - | - | - | - | - | - |
| Dylan Guenther |
LW RW |
22 | $894,167 | $894,167 | RFA | - | - | - | - | - | - | - |
| Haydn Fleury |
D |
29 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jesse Ylonen |
RW |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $51,219,167 | $35,750,000 | $28,750,000 | $15,000,000 | $7,500,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Simon Nemec |
D |
21 | $918,333 | $918,333 | $918,333 | RFA | - | - | - | - | - | - |
| Alex Beaucage |
LW RW |
24 | $878,333 | RFA | - | - | - | - | - | - | - | - |
| Aleksandr Kisakov |
C LW |
23 | $859,167 | $859,167 | RFA | - | - | - | - | - | - | - |
| Topi Niemela |
D |
23 | $856,667 | $856,667 | RFA | - | - | - | - | - | - | - |
| Aatu Raty |
C |
23 | $836,667 | $836,667 | RFA | - | - | - | - | - | - | - |
| Kaedan Korczak |
D |
24 | $789,167 | RFA | - | - | - | - | - | - | - | - |
| Nikita Okhotiuk |
D |
25 | $789,167 | RFA | - | - | - | - | - | - | - | - |
| Maxime Comtois |
LW |
26 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Samuel Bolduc |
D |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Uvis Balinskis |
D |
29 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| William Lockwood |
RW |
27 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Andrew Poturalski |
C RW |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Dennis Gilbert |
D |
29 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Drake Caggiula |
C LW |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| John Hayden |
C RW |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Kole Lind |
RW |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Max Jones |
LW RW |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Oscar Dansk |
G |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Scott Perunovich |
D |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Sheldon Dries |
C LW RW |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Tyler Pitlick |
C RW |
34 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Ville Husso |
G |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Gabriel Bourque |
LW |
35 | $550,000 | $550,000 | UFA | - | - | - | - | - | - | - |
| FARM TOTALS | $18,102,501 | $7,120,834 | $918,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: | 0 | 0 | 0% | $ | $0 |
| Level 2: | 0 | 0 | 0% | $ | $0 |
| Level 3: | 0 | 0 | 0% | $ | $0 |
| Level 4: | 0 | 0 | 0% | $ | $0 |
| Level 5: | 0 | 0 | 0% | $ | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|